Doman Building Materials Group Ltd.
TSX:DBM.TO
9.03 (CAD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,491.164 | 3,039.017 | 2,543.674 | 1,613.804 | 1,334.201 | 1,291.295 | 1,135.95 | 978.296 | 824.733 | 759.468 | 725.836 | 710.574 | 692.919 | 1,032.347 | 650.029 | 803.927 | 861.812 | 911.136 | 1,000.083 | 597.585 | 531.129 |
Cost of Revenue
| 2,088.444 | 2,630.222 | 2,152.675 | 1,357.635 | 1,142.255 | 1,098.365 | 983.777 | 854.9 | 723.664 | 669.562 | 645.59 | 633.967 | 616.463 | 925.907 | 566.091 | 703.007 | 754.084 | 814.272 | 897.968 | 537.992 | 475.865 |
Gross Profit
| 402.72 | 408.795 | 390.999 | 256.169 | 191.946 | 192.93 | 152.173 | 123.396 | 101.069 | 89.906 | 80.246 | 76.607 | 76.456 | 106.44 | 83.938 | 100.92 | 107.728 | 96.864 | 102.115 | 59.593 | 55.264 |
Gross Profit Ratio
| 0.162 | 0.135 | 0.154 | 0.159 | 0.144 | 0.149 | 0.134 | 0.126 | 0.123 | 0.118 | 0.111 | 0.108 | 0.11 | 0.103 | 0.129 | 0.126 | 0.125 | 0.106 | 0.102 | 0.1 | 0.104 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 206.634 | 205.696 | 164.065 | 113.156 | 105.792 | 120.937 | 90.198 | 73.458 | 68.96 | 61.001 | 58.085 | 57.683 | 63.915 | 73.744 | 60.103 | 70.038 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 12.351 | 11.218 | 7.028 | 5.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 206.634 | 205.696 | 164.065 | 113.156 | 105.792 | 120.937 | 90.198 | 73.458 | 68.96 | 61.001 | 58.085 | 57.683 | 63.915 | 73.744 | 60.103 | 70.038 | 73.306 | 72.255 | 77.037 | 37.368 | 35.904 |
Other Expenses
| 68.103 | 66.877 | 55.063 | 44.649 | 41.811 | 18.422 | 0.633 | 1.052 | 0.527 | -0.376 | 0.164 | 1.098 | 1.867 | 1.102 | 6.76 | 7.809 | 8.338 | 5.753 | 6.977 | 2.881 | 2.036 |
Operating Expenses
| 274.737 | 272.573 | 219.128 | 157.805 | 147.603 | 139.359 | 104.956 | 86.79 | 76.364 | 65.695 | 61.791 | 60.893 | 67.092 | 76.884 | 66.863 | 77.847 | 81.644 | 78.008 | 84.014 | 40.249 | 37.94 |
Operating Income
| 127.983 | 136.222 | 171.871 | 98.364 | 44.343 | 53.571 | 46.383 | 36.606 | 24.705 | 24.211 | 18.455 | 15.714 | 4.344 | 26.295 | 15.171 | 23.073 | 26.084 | 18.856 | 18.101 | 19.344 | 17.324 |
Operating Income Ratio
| 0.051 | 0.045 | 0.068 | 0.061 | 0.033 | 0.041 | 0.041 | 0.037 | 0.03 | 0.032 | 0.025 | 0.022 | 0.006 | 0.025 | 0.023 | 0.029 | 0.03 | 0.021 | 0.018 | 0.032 | 0.033 |
Total Other Income Expenses Net
| -40.543 | -37.505 | -33.407 | -16.326 | -22.283 | -9.908 | -3.294 | 13.333 | -7.746 | -7.112 | -6.426 | -5.28 | -3.808 | -3.424 | -1.303 | -6.169 | -7.748 | -7.1 | -4.994 | -2.943 | -4.692 |
Income Before Tax
| 87.44 | 98.717 | 138.464 | 82.038 | 22.06 | 41.146 | 35.782 | 57.379 | 16.959 | 17.099 | 12.029 | 10.911 | 0.536 | 22.871 | 12.281 | 16.904 | 18.336 | 11.756 | 13.107 | 16.401 | 12.632 |
Income Before Tax Ratio
| 0.035 | 0.032 | 0.054 | 0.051 | 0.017 | 0.032 | 0.031 | 0.059 | 0.021 | 0.023 | 0.017 | 0.015 | 0.001 | 0.022 | 0.019 | 0.021 | 0.021 | 0.013 | 0.013 | 0.027 | 0.024 |
Income Tax Expense
| 11.654 | 19.977 | 31.955 | 22.451 | 4.841 | 11.131 | 6.977 | 7.47 | 4.664 | 4.783 | 2.924 | 2.911 | 1.221 | 7.127 | -1.484 | 0.008 | 1.003 | -2.391 | 3.748 | 5.91 | 5.207 |
Net Income
| 75.786 | 78.74 | 106.509 | 59.587 | 17.219 | 30.015 | 28.805 | 49.909 | 12.295 | 12.316 | 9.105 | 8 | -0.685 | 5.861 | 13.765 | 16.896 | 17.333 | 14.147 | 9.359 | 10.491 | 7.425 |
Net Income Ratio
| 0.03 | 0.026 | 0.042 | 0.037 | 0.013 | 0.023 | 0.025 | 0.051 | 0.015 | 0.016 | 0.013 | 0.011 | -0.001 | 0.006 | 0.021 | 0.021 | 0.02 | 0.016 | 0.009 | 0.018 | 0.014 |
EPS
| 0.87 | 0.91 | 1.27 | 0.77 | 0.22 | 0.39 | 0.42 | 0.86 | 0.35 | 0.43 | 0.32 | 0.26 | -0.023 | 0.22 | 0.78 | 0.96 | 0.94 | 0.84 | 0.62 | 1.04 | 2.32 |
EPS Diluted
| 0.87 | 0.91 | 1.27 | 0.76 | 0.22 | 0.39 | 0.42 | 0.86 | 0.35 | 0.43 | 0.32 | 0.26 | -0.023 | 0.22 | 0.78 | 0.96 | 0.94 | 0.84 | 0.62 | 1.04 | 2.32 |
EBITDA
| 195.944 | 203.058 | 220.516 | 142.275 | 85.239 | 70.873 | 58.474 | 72.38 | 31.105 | 28.529 | 21.966 | 19.432 | 9.388 | 31.328 | 23.835 | 30.058 | 34.786 | 25.631 | 25.078 | 21.48 | 19.36 |
EBITDA Ratio
| 0.078 | 0.066 | 0.088 | 0.088 | 0.063 | 0.055 | 0.054 | 0.051 | 0.039 | 0.037 | 0.03 | 0.027 | 0.022 | 0.034 | 0.037 | 0.037 | 0.04 | 0.028 | 0.025 | 0.036 | 0.036 |