Dilip Buildcon Limited
NSE:DBL.NS
491.45 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 120,119.043 | 106,436.445 | 91,935.24 | 94,264.622 | 91,818.214 | 92,465.942 | 78,361.053 | 51,301.929 | 42,992.86 | 27,607.21 | 23,807.25 | 19,130.2 | 11,871.86 |
| Cost of Revenue
| 106,535.531 | 92,384.315 | 82,824.386 | 75,528.652 | 72,009.26 | 72,000.352 | 61,004.493 | 38,289.273 | 30,437.88 | 19,463.18 | 17,566.53 | 13,627.86 | 9,055.14 |
| Gross Profit
| 13,583.512 | 14,052.13 | 9,110.854 | 18,735.97 | 19,808.954 | 20,465.59 | 17,356.56 | 13,012.656 | 12,554.98 | 8,144.03 | 6,240.72 | 5,502.34 | 2,816.72 |
| Gross Profit Ratio
| 0.113 | 0.132 | 0.099 | 0.199 | 0.216 | 0.221 | 0.221 | 0.254 | 0.292 | 0.295 | 0.262 | 0.288 | 0.237 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3,807.517 | 205.48 | 357.499 | 286.703 | 168.052 | 193.312 | 160.863 | 101.204 | 918.712 | 448.114 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 13.236 | 19.169 | 12.218 | 15.108 | 33.798 | 30.316 | 10.915 | 14.767 | 9.57 | 2.303 | 0 | 0 | 0 |
| SG&A
| 3,160.362 | 224.649 | 369.717 | 301.811 | 201.85 | 223.628 | 171.778 | 115.971 | 928.282 | 450.417 | 254.71 | 222.21 | 0 |
| Other Expenses
| 1,442.088 | 679.64 | 17.771 | 61.069 | 11.384 | 194.31 | 26.679 | 13.97 | 124.75 | 32.51 | 136.38 | 48.55 | 1.98 |
| Operating Expenses
| 3,160.362 | 8,471.23 | 6,523.754 | 7,430.822 | 8,317.926 | 7,847.289 | 5,727.398 | 5,227.592 | 5,441.25 | 3,338.44 | 1,995.06 | 1,525.13 | 613.05 |
| Operating Income
| 10,423.15 | 5,581.054 | 3,859.792 | 16,906.208 | 15,996.285 | 12,618.301 | 11,629.162 | 7,785.064 | 7,113.73 | 4,805.59 | 4,245.66 | 3,977.21 | 2,203.67 |
| Operating Income Ratio
| 0.087 | 0.052 | 0.042 | 0.179 | 0.174 | 0.136 | 0.148 | 0.152 | 0.165 | 0.174 | 0.178 | 0.208 | 0.186 |
| Total Other Income Expenses Net
| -5,505.459 | -4,546.83 | -10,895.047 | -10,859.545 | -10,300.043 | -6,851.724 | -5,316.954 | -4,063.794 | -4,805.86 | -3,473.63 | -1,828.71 | -1,079.71 | -560.76 |
| Income Before Tax
| 4,917.691 | 1,034.224 | -7,035.256 | 5,864.514 | 5,689.511 | 5,766.577 | 6,312.208 | 3,721.27 | 2,307.87 | 1,331.96 | 2,416.95 | 2,897.5 | 1,642.91 |
| Income Before Tax Ratio
| 0.041 | 0.01 | -0.077 | 0.062 | 0.062 | 0.062 | 0.081 | 0.073 | 0.054 | 0.048 | 0.102 | 0.151 | 0.138 |
| Income Tax Expense
| 2,907.276 | 1,048.148 | -1,538.497 | 1,681.201 | 1,642.081 | 329.544 | 611.947 | 144.454 | 341.41 | 455.39 | 560.06 | 484.63 | 561.64 |
| Net Income
| 1,940.35 | 9.349 | -5,488.662 | 2,665.919 | 3,577.619 | 5,474.464 | 5,776.438 | 3,576.816 | 1,966.46 | 876.57 | 1,856.89 | 2,412.87 | 1,081.31 |
| Net Income Ratio
| 0.016 | 0 | -0.06 | 0.028 | 0.039 | 0.059 | 0.074 | 0.07 | 0.046 | 0.032 | 0.078 | 0.126 | 0.091 |
| EPS
| 13.75 | 0.064 | -37.71 | 19.49 | 26.16 | 40.03 | 42.23 | 27.56 | 16.8 | 6.41 | 13.58 | 17.64 | 7.91 |
| EPS Diluted
| 13.36 | 0.064 | -37.71 | 19.49 | 26.16 | 40.03 | 42.23 | 27.56 | 16.8 | 6.41 | 13.58 | 17.64 | 7.91 |
| EBITDA
| 14,210.845 | 10,245.513 | 6,809.084 | 20,627.869 | 19,668.207 | 16,482.701 | 14,481.811 | 11,388.693 | 10,291.28 | 6,931.78 | 5,410.54 | 4,807.07 | 2,667.51 |
| EBITDA Ratio
| 0.118 | 0.096 | 0.074 | 0.219 | 0.214 | 0.178 | 0.185 | 0.222 | 0.239 | 0.251 | 0.227 | 0.251 | 0.225 |