Derichebourg SA (DBG.PA) - Quarterly Cash Flow Statement

Home
DBG.PA
Financials

5.12 (EUR) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2
Operating Activities:
Net Income Numbers are in millions	31.4	65.4	65.9	119.8	117.8	100.4	73.6	-1.1	22.4	25.2	30.4	34	37.1	45.7	30.3	12.9	0	0	13.1	23.8	-32.1	-39.2	7.1
Depreciation & Amortization Numbers are in millions	77.4	78.1	73.2	81.6	76.2	64.7	60.4	60.7	58.2	45.9	42.6	34.8	49.3	41.4	39.2	39.5	36.5	0	36.4	36.9	35.9	60.4	38.9
Deferred Income Tax Numbers are in millions	3.4	-1.5	0.7	2.2	5.9	1.2	-1.2	0	0	5.5	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	42.8	-13.7	-47.8	94.2	-97.7	52	-52.8	60	-32.7	9.5	-8.6	40	-29.4	-19.2	28.5	20.9	2.4	0	4.8	42.3	13.5	-4.5	-19
Accounts Receivables Numbers are in millions	0	-2.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	-23.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	-71.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	42.8	84.1	-47.8	0	-91.7	52	-52.8	60	-32.7	9.5	-8.6	40	-29.4	-19.2	28.5	20.9	2.4	0	4.8	42.3	13.5	-4.5	-19
Other Non Cash Items Numbers are in millions	157.6	150.6	137.7	151.7	151.8	118.9	144.9	122.9	113	82	21	4.4	-29.4	0.3	14.7	13.3	4.4	0	8.6	3.6	24.4	56.1	6.7
Operating Cash Flow Numbers are in millions	157.8	122.7	83.3	286.3	101.6	207.8	104.1	121.1	44.5	76.3	85.4	113.2	57	68.2	112.7	86.6	43.3	0	62.9	106.6	41.7	72.8	33.7
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-101.3	-77.5	-86.9	-83.9	-57.9	-29.8	-38.6	-18.7	-51.4	-45.3	-44.2	-42	-48.1	-48.6	-27.2	-22.7	-31.7	0	-19.4	-16.1	-26.3	-19.9	-28.9
Acquisitions Net Numbers are in millions	24.5	-64.4	40.6	-196	-339.9	-5.4	3.4	-8.8	-144.7	-7.9	0	0	0	0	0	0.5	-18.2	0	-0.2	-303.6	303.6	0.7	-0.2
Purchases Of Investments Numbers are in millions	0	0	0	0.1	-0.1	0	-0.2	-0.1	0	-0.3	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	1.3	0	0	0.1	0.1	0	-0	0	8.2	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	-4.8	3.9	-9.4	12.2	7.4	-0.5	-5.2	2	1	-0.5	21	-0.3	2.6	3.7	11.5	1.7	3.1	0	9.7	304.4	-8.1	1.6	2.1
Investing Cash Flow Numbers are in millions	-81.6	-136.7	-55.7	-267.6	-390.4	-35.6	-40.6	-25.6	-195.1	-54	-23.2	-42.3	-45.5	-44.9	-15.7	-20.5	-46.8	0	-9.9	-15.3	269.2	-17.6	-27
Financing Activities:
Debt Repayment Numbers are in millions	-73	-35.4	-77	-60.9	-83.8	-228.7	-38.8	-4	-155.2	-134.1	-32.8	0	-28.4	0	-19.3	0	-16.5	0	-39.9	0	-189.7	0	-50.9
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	-16.9	53.9	0	0	0	70.8	0	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	-0.5	0	0	0	0	0	0	0	0	16.9	-16.9	0	0	0	-3.8	-0.4	0	0	-12	0	0	-0.1	-1.8
Dividends Paid Numbers are in millions	-25.5	0	-51	-0.1	-51.1	0	0	0	-17.5	0	-22.4	0	-22.9	0	-3.1	0	-7.8	0	0	0	-9.9	0	0
Other Financing Activities Numbers are in millions	0.1	-1.9	-9.8	-0.4	-0.4	-0.4	-6.2	-5.1	4.2	4.9	-5.7	-33.8	-6	39.6	-8.2	-81.4	-6.7	0	-11	-121.3	-20.7	-21.1	-23.5
Financing Cash Flow Numbers are in millions	-98.9	-37.4	-137.7	-61.2	-135.3	228.3	-38.8	-9.1	141.9	139	-77.8	-33.8	-57.3	39.6	-34.4	-81.8	2	0	16.9	-121.3	-220.3	-21.2	-76.2
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0.2	-2.7	-262.1	0.9	-0.6	0.2	-1.7	-0.4	0.9	0.7	1.3	-0.9	-1.8	0.9	-0.1	-0.1	0	4	0.8	-0.3	-1.4	-0.7
Net Change In Cash Numbers are in millions	-20.8	-35.2	-126.9	-51.3	-413	383.8	41.8	63.2	14.1	167.9	-14.9	38.4	-46.7	61.1	63.5	-15.8	-1.6	0	73.9	-29.2	90.3	98.9	-35.1
Cash At End Of Period Numbers are in millions	140.3	161.1	196.3	323.2	374.5	787.5	403.7	361.9	298.7	284.6	116.7	133.5	95.1	141.8	80.7	17	32.8	86.7	86.7	12.6	41.8	16.3	-82.6

Derichebourg SA

EPA:DBG.PA Add to watchlist

EPA:DBG.PA