Diebold Nixdorf, Incorporated
NYSE:DBD
42.97 (USD) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,760.5 | 3,460.7 | 3,905.2 | 3,902.3 | 4,408.7 | 4,578.6 | 4,609.3 | 3,316.3 | 2,419.3 | 3,051.053 | 2,857.491 | 2,991.693 | 2,835.848 | 2,823.793 | 2,718.292 | 3,170.08 | 2,964.837 | 2,906.232 | 2,587.049 | 2,380.91 | 2,109.673 | 1,940.163 | 1,760.297 | 1,743.608 | 1,259.2 | 1,185.7 | 1,226.9 | 1,030.2 | 863.4 | 760.2 | 623.3 | 543.9 | 506.2 | 476.1 | 468.9 | 450.6 | 439.1 | 413.7 | 410.9 |
| Cost of Revenue
| 2,884.3 | 2,703.4 | 2,861.8 | 2,867.3 | 3,341.6 | 3,687.7 | 3,580.3 | 2,569.1 | 1,762.8 | 2,271.703 | 2,217.135 | 2,255.54 | 2,099.919 | 2,104.228 | 2,068.292 | 2,375.464 | 2,280.987 | 2,195.714 | 1,961.567 | 1,702.526 | 1,482.532 | 1,345.525 | 1,236.232 | 1,148.552 | 767.7 | 744 | 768.4 | 639.3 | 539.5 | 490.3 | 399.6 | 342.2 | 317.6 | 321 | 309.1 | 301.1 | 283.5 | 258.7 | 257.9 |
| Gross Profit
| 876.2 | 757.3 | 1,043.4 | 1,035 | 1,067.1 | 890.9 | 1,029 | 747.2 | 656.5 | 779.35 | 640.356 | 736.153 | 735.929 | 719.565 | 650 | 794.616 | 683.85 | 710.518 | 625.482 | 678.384 | 627.141 | 594.638 | 524.065 | 595.056 | 491.5 | 441.7 | 458.5 | 390.9 | 323.9 | 269.9 | 223.7 | 201.7 | 188.6 | 155.1 | 159.8 | 149.5 | 155.6 | 155 | 153 |
| Gross Profit Ratio
| 0.233 | 0.219 | 0.267 | 0.265 | 0.242 | 0.195 | 0.223 | 0.225 | 0.271 | 0.255 | 0.224 | 0.246 | 0.26 | 0.255 | 0.239 | 0.251 | 0.231 | 0.244 | 0.242 | 0.285 | 0.297 | 0.306 | 0.298 | 0.341 | 0.39 | 0.373 | 0.374 | 0.379 | 0.375 | 0.355 | 0.359 | 0.371 | 0.373 | 0.326 | 0.341 | 0.332 | 0.354 | 0.375 | 0.372 |
| Reseach & Development Expenses
| 95.1 | 120.7 | 126.3 | 133.4 | 147.1 | 157.4 | 156.6 | 105.1 | 86.3 | 93.617 | 92.315 | 85.881 | 78.108 | 74.225 | 72.026 | 79.07 | 73.95 | 70.995 | 60.409 | 60.015 | 60.451 | 63.887 | 59.612 | 55.693 | 50.5 | 54.2 | 54.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 629.9 | 741.6 | 775.6 | 858.6 | 908.8 | 885.6 | 737 | 581.6 | 435.8 | 515.551 | 596.694 | 509.777 | 499.265 | 471.293 | 424.882 | 534.486 | 470.615 | 463.862 | 403.804 | 341.395 | 303.842 | 289.582 | 325.544 | 274.507 | 221.4 | 194.5 | 191.8 | 217.6 | 187.6 | 164.9 | 140.9 | 135.3 | 131.5 | 110.3 | 102.3 | 102.5 | 100.4 | 100.7 | 109.4 |
| Other Expenses
| 0 | 2.2 | 3.4 | 6.8 | -3.6 | -4 | 8.8 | 3.5 | 3.7 | -1.648 | -1.547 | -7.286 | 0 | -1.663 | 0.007 | 0.403 | 39.927 | 0 | 0 | 0 | 0 | 0 | 0 | 35.901 | 34.7 | 25.6 | 28.5 | 33 | 29.5 | 14.2 | 13.6 | 12.5 | 12.8 | 12.6 | 11.9 | 10.3 | 8.7 | 7.4 | 6.4 |
| Operating Expenses
| 725 | 862.3 | 901.9 | 992 | 1,055.9 | 1,043 | 893.6 | 686.7 | 522.1 | 609.168 | 689.009 | 595.658 | 577.373 | 545.518 | 496.908 | 618.335 | 584.492 | 534.857 | 464.213 | 401.41 | 364.293 | 353.469 | 385.156 | 366.101 | 306.6 | 274.3 | 274.7 | 250.6 | 217.1 | 179.1 | 154.5 | 147.8 | 144.3 | 122.9 | 114.2 | 112.8 | 109.1 | 108.1 | 115.8 |
| Operating Income
| 151.2 | -124.9 | 137.1 | 56.6 | 16.9 | -362.9 | 135.4 | 60.5 | 134.4 | 180.947 | -118.26 | 124.712 | 155.594 | -1.802 | 150.592 | 176.281 | 99.358 | 175.661 | 161.269 | 276.974 | 262.848 | 241.169 | 138.909 | 228.955 | 184.9 | 167.4 | 183.8 | 140.3 | 106.8 | 90.8 | 69.2 | 53.9 | 44.3 | 32.2 | 45.6 | 36.7 | 46.5 | 46.9 | 37.2 |
| Operating Income Ratio
| 0.04 | -0.036 | 0.035 | 0.015 | 0.004 | -0.079 | 0.029 | 0.018 | 0.056 | 0.059 | -0.041 | 0.042 | 0.055 | -0.001 | 0.055 | 0.056 | 0.034 | 0.06 | 0.062 | 0.116 | 0.125 | 0.124 | 0.079 | 0.131 | 0.147 | 0.141 | 0.15 | 0.136 | 0.124 | 0.119 | 0.111 | 0.099 | 0.088 | 0.068 | 0.097 | 0.081 | 0.106 | 0.113 | 0.091 |
| Total Other Income Expenses Net
| 1,297.1 | -313.7 | -187.8 | -326.1 | -245.8 | -217.3 | -327.3 | -298.8 | -114.6 | 31.827 | -71.154 | -23.069 | 40.292 | -176.444 | -29.285 | 11.965 | -35.834 | -8.591 | 0.322 | 10.344 | 11.007 | 9.715 | -21.505 | -3.877 | 17.6 | -45.8 | 6.9 | 10.5 | 6.6 | 5.2 | 5.7 | 3.9 | 7.6 | 8.4 | 8.8 | 7.9 | 9.5 | 10.6 | 13.5 |
| Income Before Tax
| 1,448.3 | -438.6 | -50.7 | -269.5 | -228.9 | -515.6 | -191.9 | -238.3 | 45.8 | 170.589 | -119.807 | 117.426 | 164.392 | -2.397 | 123.807 | 138.962 | 75.338 | 124.449 | 138.251 | 268.943 | 257.023 | 218.551 | 99.839 | 204.357 | 201.4 | 119.8 | 185.6 | 146.5 | 113.2 | 94 | 70.5 | 54.8 | 49.1 | 37.5 | 53.8 | 43.8 | 55.2 | 56.7 | 49.8 |
| Income Before Tax Ratio
| 0.385 | -0.127 | -0.013 | -0.069 | -0.052 | -0.113 | -0.042 | -0.072 | 0.019 | 0.056 | -0.042 | 0.039 | 0.058 | -0.001 | 0.046 | 0.044 | 0.025 | 0.043 | 0.053 | 0.113 | 0.122 | 0.113 | 0.057 | 0.117 | 0.16 | 0.101 | 0.151 | 0.142 | 0.131 | 0.124 | 0.113 | 0.101 | 0.097 | 0.079 | 0.115 | 0.097 | 0.126 | 0.137 | 0.121 |
| Income Tax Expense
| 75.7 | 149.2 | 27.7 | -1 | 116.7 | 37.2 | 28.3 | -67.6 | -13.7 | 53.57 | 56.715 | 29.905 | 12.815 | 14.561 | 44.477 | 32.548 | 35.797 | 37.902 | 55.347 | 84.986 | 82.247 | 86.25 | 32.946 | 67.438 | 72.5 | 43.7 | 63.1 | 49.1 | 37 | 30.5 | 22.1 | 13.7 | 13.4 | 10.4 | 17.6 | 12.5 | 19.4 | 21.8 | 19.4 |
| Net Income
| 1,376.1 | -587.8 | -78.4 | -268.5 | -345.6 | -568.7 | -241.5 | -178 | 76.8 | 114.417 | -181.605 | 78.454 | 144.815 | -20.252 | 41.61 | 93.46 | 39.541 | 86.547 | 96.746 | 183.957 | 174.776 | 99.154 | 66.893 | 136.919 | 128.9 | 76.1 | 122.5 | 97.4 | 76.2 | 63.5 | 48.4 | 23.2 | 35.7 | 27.1 | 36.2 | 31.3 | 35.8 | 34.9 | 30.4 |
| Net Income Ratio
| 0.366 | -0.17 | -0.02 | -0.069 | -0.078 | -0.124 | -0.052 | -0.054 | 0.032 | 0.038 | -0.064 | 0.026 | 0.051 | -0.007 | 0.015 | 0.029 | 0.013 | 0.03 | 0.037 | 0.077 | 0.083 | 0.051 | 0.038 | 0.079 | 0.102 | 0.064 | 0.1 | 0.095 | 0.088 | 0.084 | 0.078 | 0.043 | 0.071 | 0.057 | 0.077 | 0.069 | 0.082 | 0.084 | 0.074 |
| EPS
| 36.63 | -7.44 | -1 | -3.46 | -4.51 | -7.48 | -3.2 | -2.58 | 1.14 | 1.77 | -2.85 | 1.24 | 2.25 | -0.31 | 0.63 | 1.41 | 0.6 | 1.57 | 1.45 | 2.55 | 2.39 | 1.38 | 0.94 | 1.92 | 1.86 | 1.1 | 1.78 | 1.42 | 1.67 | 2.09 | 0.71 | 0.35 | 0.53 | 0.41 | 0.54 | 0.47 | 0.54 | 0.53 | 0.46 |
| EPS Diluted
| 36.63 | -7.44 | -1 | -3.46 | -4.51 | -7.48 | -3.2 | -2.58 | 1.12 | 1.76 | -2.85 | 1.23 | 2.24 | -0.31 | 0.62 | 1.41 | 0.59 | 1.55 | 1.43 | 2.53 | 2.37 | 1.37 | 0.93 | 1.92 | 1.85 | 1.1 | 1.76 | 1.42 | 1.67 | 2.09 | 0.71 | 0.35 | 0.53 | 0.41 | 0.54 | 0.47 | 0.54 | 0.53 | 0.46 |
| EBITDA
| 287.5 | 1.1 | 300.1 | 237 | 243 | 111.3 | 387.6 | 195.3 | 198.4 | 242.606 | 103.548 | 234.922 | 238.411 | 429.744 | 260.07 | 256.751 | 198.572 | 254.062 | 237.186 | 341.613 | 316.142 | 292.75 | 205.867 | 268.733 | 202 | 238.8 | 205.4 | 162.8 | 129.7 | 99.8 | 77.1 | 62.5 | 49.5 | 36.4 | 48.7 | 39.1 | 45.7 | 43.7 | 30.1 |
| EBITDA Ratio
| 0.076 | 0 | 0.077 | 0.061 | 0.055 | 0.024 | 0.084 | 0.059 | 0.082 | 0.08 | 0.036 | 0.079 | 0.084 | 0.152 | 0.096 | 0.081 | 0.067 | 0.087 | 0.092 | 0.143 | 0.15 | 0.151 | 0.117 | 0.154 | 0.16 | 0.201 | 0.167 | 0.158 | 0.15 | 0.131 | 0.124 | 0.115 | 0.098 | 0.076 | 0.104 | 0.087 | 0.104 | 0.106 | 0.073 |