Deutsche Beteiligungs AG
FSX:DBAN.DE
22.3 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 20.018 | 19.158 | 37.737 | 18.367 | 43.934 | 23.571 | 127.976 | 57.296 | 28.234 | 38.318 | 19.793 | 22.732 | 32.512 | 23.749 | 50.787 | 36.072 | 155.765 | 164.739 | 40.716 | 1.218 | 5.122 | 0.303 |
Short Term Investments
| 0 | 0 | 0 | 0 | 25.498 | 40 | 0 | 0 | 5.875 | 33.589 | 30.429 | 6.579 | 0.655 | 14.106 | 58.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 20.018 | 19.158 | 37.737 | 18.367 | 43.934 | 23.571 | 127.976 | 57.296 | 34.109 | 61.997 | 50.222 | 29.311 | 33.167 | 37.855 | 109.703 | 36.072 | 155.765 | 164.739 | 40.716 | 1.218 | 5.122 | 0.303 |
Net Receivables
| 15.444 | 21.475 | 45.132 | 31.059 | 10.549 | 7.418 | 11.054 | 13.982 | 3.526 | 50.823 | 36.381 | 2.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 55.411 | 0 | 0 | 77.382 | 104.382 | -481.319 | 0 | -404.158 | 0 | -47.887 | -33.08 | 27.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -55.411 | -86.85 | -106.079 | -77.382 | -104.382 | 481.319 | 463.968 | 404.158 | 10.949 | 21.365 | 23.579 | 0.676 | 8.027 | 18.404 | 5.16 | 78.768 | 27.277 | 30.763 | 24.435 | 56.411 | 28.139 | 34.574 |
Total Current Assets
| 35.462 | 40.633 | 82.869 | 49.426 | 54.483 | 30.989 | 139.03 | 71.278 | 48.584 | 86.298 | 77.102 | 60.319 | 51.291 | 71.842 | 127.129 | 125.109 | 183.042 | 195.502 | 65.151 | 57.728 | 33.755 | 35.565 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 13.769 | 2.31 | 4.22 | 5.144 | 0.582 | 0.839 | 1.129 | 1.235 | 1.191 | 1.304 | 1.273 | 1.546 | 1.514 | 0.841 | 8.019 | 8.133 | 0 | 0 | 0 | 0.526 | 0.628 | 0.7 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.158 | 0.155 | 0.439 | 0.49 | 0.301 | 0.438 | 0.693 | 0.846 | 0.616 | 0.151 | 0.034 | 0.045 | 0.03 | 0.025 | 0.025 | 0.039 | 0 | 0 | 0 | 0.108 | 0.146 | 0.11 |
Goodwill and Intangible Assets
| 0.158 | 0.155 | 0.439 | 0.49 | 0.301 | 0.438 | 0.693 | 0.846 | 0.616 | 0.151 | 0.034 | 0.045 | 0.03 | 0.025 | 0.025 | 0.039 | 0.039 | 0.076 | 0.088 | 0.108 | 0.146 | 0.11 |
Long Term Investments
| 653.394 | 595.549 | 640.729 | 390.742 | 428.192 | 451.528 | 330.577 | 328.381 | 274.065 | 249.627 | 247.695 | 233.733 | 216.516 | 232.765 | 151.729 | 138.333 | 0 | 0 | 0 | 250.957 | 256.925 | 269.707 |
Tax Assets
| 1.79 | 3.19 | 3.17 | 0.214 | 0.658 | 481.319 | 463.968 | 404.158 | 0 | 240.682 | 188.144 | 2.925 | 3.676 | 4.742 | 1.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -1.79 | -3.19 | -3.17 | -0.214 | -0.658 | -481.319 | -463.968 | -404.158 | 2.708 | -245.882 | -218.573 | 0.425 | 6.878 | 5.897 | 2.294 | 0.648 | 211.306 | 124.542 | 201.049 | 0.099 | 0.494 | 0.688 |
Total Non-Current Assets
| 667.321 | 598.014 | 645.388 | 396.376 | 429.075 | 452.805 | 332.399 | 330.462 | 278.58 | 245.882 | 218.573 | 238.674 | 228.614 | 244.27 | 163.373 | 147.153 | 211.345 | 124.618 | 201.137 | 251.69 | 258.193 | 271.205 |
Total Assets
| 708.269 | 646.407 | 734.953 | 474.587 | 491.615 | 485.22 | 472.405 | 404.632 | 327.164 | 347.089 | 310.652 | 298.993 | 279.905 | 316.112 | 290.502 | 272.262 | 394.387 | 320.12 | 266.288 | 309.418 | 291.948 | 306.77 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 1.193 | 0.564 | 0.374 | 0.423 | 0.404 | 1.003 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.537 | 1.956 | 1.634 |
Short Term Debt
| 1.49 | 41.513 | 0.948 | 13.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1.541 | 4.196 | 4.059 | 0.526 | 0.017 | 0.899 | 0 | 0 | 0 | 0 | 0 | 2.44 | 1.637 | 2.675 | 3.533 | 4.123 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -0.297 | -40.949 | -0.574 | 5.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -1.193 | -0.564 | -0.374 | -19.707 | -0.404 | -1.003 | 15.956 | 19.335 | 15.121 | 19.842 | 18.395 | 20.454 | 30.125 | 26.398 | 19.13 | 17.147 | 0 | 0 | 0 | -0.537 | -1.956 | -1.634 |
Total Current Liabilities
| 1.193 | 0.564 | 0.374 | 0.423 | 0.404 | 1.003 | 16.05 | 19.335 | 15.121 | 19.842 | 18.395 | 20.454 | 30.125 | 26.398 | 19.13 | 17.147 | 0 | 0 | 0 | 0.537 | 1.956 | 1.634 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 13.137 | 42.454 | 4.097 | 17.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 38.831 | 66.894 | 36.133 | 5.838 | 31.408 | 37.349 | 27.373 | 34.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11.647 | 0.941 | 3.149 | 11.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0.072 | 0.13 | 0.118 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -50.478 | -109.725 | -39.282 | -17.822 | 0 | -37.349 | -27.373 | -34.412 | 0 | 0 | 0 | 12.255 | 10.829 | 15.669 | 12.288 | 10.211 | 0 | 0 | 0 | -20.928 | -18.639 | -16.832 |
Total Non-Current Liabilities
| 13.137 | 0.564 | 4.097 | 17.822 | 31.408 | -68.304 | -148.285 | -28.787 | 0 | 0 | 0 | 12.334 | 10.901 | 15.799 | 12.406 | 10.293 | 0 | 0 | 0 | -20.928 | -18.639 | -16.832 |
Total Liabilities
| 38.89 | 66.952 | 36.191 | 51.056 | 0.404 | 37.44 | 27.521 | 35.012 | 15.121 | 43.701 | 32.239 | 32.788 | 41.026 | 42.197 | 31.536 | 27.44 | 40.795 | 31.138 | 19.729 | 79.234 | 132.884 | 151.016 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 1.256 | 0.503 | 9.127 | 11.326 | 14.028 | 222.973 | 214.427 | 150.525 | 0 | 320.858 | 296.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 66.725 | 66.733 | 66.733 | 53.387 | 53.387 | 53.387 | 53.387 | 53.387 | 48.533 | 48.533 | 48.533 | 48.533 | 48.533 | 48.533 | 48.533 | 48.533 | 0 | 0 | 0 | 48.533 | 36.4 | 36.4 |
Retained Earnings
| 343.891 | 253.156 | 380.807 | 207.708 | 247.031 | 226.962 | 222.864 | 153.863 | 133.78 | 118.077 | 86.713 | 76.278 | 48.952 | 83.988 | 69.039 | 25.633 | 136.459 | 82.706 | 41.284 | 22.178 | 22.19 | 21.961 |
Accumulated Other Comprehensive Income/Loss
| -1.256 | -0.503 | -9.127 | -11.326 | -14.028 | -1.95 | -0.481 | -1.834 | -20.603 | -1.433 | -1.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 258.763 | 259.566 | 251.222 | 162.436 | 159.734 | -53.592 | -45.313 | 13.679 | 141.394 | -182.647 | -151.645 | 141.394 | 141.394 | 141.394 | 141.394 | 170.656 | 217.133 | 206.276 | 205.275 | 157.209 | 99.82 | 96.731 |
Total Shareholders Equity
| 669.379 | 579.455 | 698.762 | 423.531 | 460.152 | 447.78 | 444.884 | 369.62 | 303.104 | 303.388 | 278.413 | 266.205 | 238.879 | 273.915 | 258.966 | 244.822 | 353.592 | 288.982 | 246.559 | 227.92 | 158.41 | 155.092 |
Total Equity
| 669.438 | 579.513 | 698.82 | 423.588 | 460.207 | 384.209 | 316.908 | 317.854 | 303.225 | 303.501 | 288.559 | 278.291 | 238.879 | 273.915 | 258.966 | 244.822 | 353.592 | 288.982 | 246.559 | 229.052 | 158.737 | 155.423 |
Total Liabilities & Shareholders Equity
| 708.269 | 646.407 | 734.953 | 474.587 | 491.615 | 485.22 | 472.405 | 404.632 | 318.346 | 347.089 | 310.652 | 298.993 | 279.905 | 316.112 | 290.502 | 272.262 | 394.387 | 320.12 | 266.288 | 307.154 | 291.294 | 306.77 |