DataWalk S.A.
WSE:DAT.WA
31.7 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 12.21 | 57.598 | 51.651 | 73.796 | 9.126 | 2.241 | 5.066 | 5.216 | 12.986 | 2.326 | 0.209 | 0.221 |
Short Term Investments
| 0.094 | 0 | 0 | 0 | 4.011 | 0 | 10.015 | 2.601 | 0.201 | 0 | 0 | 0 |
Cash and Short Term Investments
| 12.304 | 57.598 | 51.651 | 73.796 | 13.137 | 2.241 | 15.082 | 7.818 | 13.186 | 2.326 | 0.209 | 0.221 |
Net Receivables
| 10.099 | 12.161 | 10.539 | 5.422 | 3.899 | 1.919 | 1.271 | 2.092 | 1.472 | 0.418 | 0.403 | 0.585 |
Inventory
| 0 | 0.001 | -0.001 | 0 | 0.228 | -1.919 | 0.592 | 2.943 | 0 | -0.418 | -0.403 | 0 |
Other Current Assets
| 3.526 | 3.315 | 3.025 | -0.001 | -0.002 | 2.97 | 2.157 | 2.244 | 1.5 | 0.837 | 0.634 | 0.064 |
Total Current Assets
| 25.929 | 73.075 | 65.214 | 79.938 | 17.262 | 5.211 | 17.831 | 15.097 | 23.672 | 3.163 | 0.843 | 0.87 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 0.858 | 1.561 | 1.169 | 1.461 | 0.684 | 0.122 | 0.191 | 0.166 | 0.167 | 0.162 | 0.041 | 0.061 |
Goodwill
| 0 | 0 | 0.39 | 0.39 | 0.39 | 0.39 | 0.341 | 0.365 | 0.39 | 0.414 | 0.438 | 0.463 |
Intangible Assets
| 19.111 | 19.53 | 15.496 | 9.373 | 5.473 | 3.425 | 2.244 | 1.149 | 0.28 | 0.136 | 0.79 | 0.037 |
Goodwill and Intangible Assets
| 19.111 | 19.53 | 15.886 | 9.763 | 5.863 | 3.815 | 2.585 | 1.514 | 0.67 | 0.55 | 0.79 | 0.499 |
Long Term Investments
| 0.152 | 0.152 | 3.216 | 0.042 | 0.042 | 0.173 | 0.071 | -7.196 | -0.694 | -0.578 | -0.802 | 0 |
Tax Assets
| 6.05 | 15.059 | 3.565 | 0.04 | 0.011 | 0.003 | 0.003 | 0.028 | 0.024 | 0.028 | 0.012 | 0 |
Other Non-Current Assets
| 0.154 | 1.199 | 0.001 | -0.001 | -0.001 | -0 | -0 | 7.637 | 0.694 | 0.578 | 0.802 | -0.56 |
Total Non-Current Assets
| 26.325 | 37.501 | 23.837 | 11.305 | 6.599 | 4.113 | 2.851 | 2.149 | 0.861 | 0.74 | 0.843 | 0.56 |
Total Assets
| 52.254 | 110.576 | 89.051 | 91.243 | 23.861 | 9.324 | 20.682 | 17.246 | 24.533 | 3.903 | 1.686 | 1.432 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 2.808 | 4.559 | 2.091 | 1.479 | 0.809 | 0.576 | 1.203 | 0.647 | 0.439 | 0.207 | 0.116 | 0.095 |
Short Term Debt
| 0.639 | 0.547 | 0.662 | 0.581 | 0.438 | 0.016 | 0.032 | 0 | 0.051 | 0.006 | 0 | 0 |
Tax Payables
| 0.393 | 0.368 | 0.47 | 0.562 | 0.19 | 0.191 | 0.166 | 0.123 | 0.107 | 0.11 | 0.089 | 0 |
Deferred Revenue
| 35.768 | 3.71 | 6.793 | 7.39 | 1.463 | 0.191 | 0.492 | 0.348 | -0.051 | 0.27 | 0 | 0 |
Other Current Liabilities
| 0.002 | 2.627 | 0.355 | 0.022 | 0.031 | 0.52 | 0.012 | 0.02 | 0.31 | 0.008 | 0.172 | 0.156 |
Total Current Liabilities
| 39.217 | 11.443 | 9.901 | 9.472 | 2.741 | 1.302 | 1.738 | 1.016 | 0.749 | 0.49 | 0.288 | 0.251 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 0.626 | 1.276 | 0.689 | 1.785 | 0.142 | 0.008 | 0.041 | 0 | 0 | 0 | 0.013 | 0 |
Deferred Revenue Non-Current
| -0.387 | -0.389 | -0.164 | 0 | 0.002 | 0 | -0.003 | 0 | 0 | 0 | -0.013 | 0 |
Deferred Tax Liabilities Non-Current
| 0.387 | 0.389 | 0.164 | 0.04 | 0.011 | 0.003 | 0.003 | 0.042 | 0.013 | 0.004 | 0 | 0 |
Other Non-Current Liabilities
| -0.001 | 68.458 | -0.001 | 0.153 | -0.002 | -0 | 0.003 | 0 | 0.02 | 0.065 | 0.013 | 0 |
Total Non-Current Liabilities
| 0.625 | 69.734 | 0.688 | 1.978 | 0.153 | 0.011 | 0.045 | 0.042 | 0.034 | 0.069 | 0.014 | 0 |
Total Liabilities
| 39.842 | 81.177 | 10.589 | 11.45 | 2.894 | 1.313 | 1.783 | 1.058 | 0.783 | 0.56 | 0.302 | 0.28 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.513 | 0.513 | 0.489 | 0.489 | 0.447 | 0.368 | 0.368 | 0.301 | 0.301 | 0.179 | 0.162 | 0.147 |
Retained Earnings
| -213.863 | -185.714 | -68.969 | -67.321 | -60.997 | -49.953 | -26.24 | -17.131 | -9.539 | -2.957 | -1.25 | 0.006 |
Accumulated Other Comprehensive Income/Loss
| 43.829 | 42.632 | 13.083 | 12.766 | 57.554 | 57.596 | 54.736 | 0.043 | 32.988 | 2.913 | 0 | 0 |
Other Total Stockholders Equity
| 181.933 | 171.968 | 133.859 | 133.859 | 23.963 | 0 | -9.965 | 32.975 | 0 | 3.209 | 2.472 | 0.998 |
Total Shareholders Equity
| 12.412 | 29.399 | 78.462 | 79.793 | 20.967 | 8.011 | 18.899 | 16.188 | 23.75 | 3.343 | 1.384 | 1.151 |
Total Equity
| 12.412 | 29.399 | 78.462 | 79.793 | 20.967 | 8.011 | 18.899 | 16.188 | 23.75 | 3.343 | 1.384 | 1.151 |
Total Liabilities & Shareholders Equity
| 52.254 | 110.576 | 89.051 | 91.243 | 23.861 | 9.324 | 20.682 | 17.246 | 24.533 | 3.903 | 1.686 | 1.432 |