PT Duta Anggada Realty Tbk.

IDX:DART.JK

204 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 38,785.8992,428.12275,022.7630,173.06471,426.576107,112.13550,730.897113,603.05863,895.29784,271.80468,091.00132,548.90520,349.55821,532.221149,641.80353,533.789
Short Term Investments 00-20,119.0540-51,217.5395,742.98271,667.4657,108.144-73,469.972004,944.7551,399.46968,795.39829,730.61946,549.713
Cash and Short Term Investments 38,785.8992,428.12275,022.7630,173.06471,426.576107,112.13550,730.897113,603.05863,895.29784,271.80468,091.00137,493.65571,749.02790,327.619179,372.422100,083.502
Net Receivables 24,117.556115,921.197108,012.38144,675.076170,469.837198,074.171281,612.133196,353.661238,361.096291,854.891380,850.084219,295.4080000
Inventory 51,404.18323,816.3215,823.296,826.49613,391.98714,717.35124,707.5177,730.483189,548.314513,804.291564,422.762524,459.04560,605.93413,415.818413,155.597372,596.704
Other Current Assets -114,307.638121.7634.431694.081407.507486.152478.0812,224.751146.271,710.0853,701.0153,899.656153,224.432109,691.61887,641.22289,868.33
Total Current Assets 124,122.818142,287.4188,892.861182,368.717255,695.907320,389.809357,528.621389,911.953491,950.977891,641.0711,017,064.862785,147.759785,579.388613,435.054680,169.241562,548.536
Non-Current Assets:
Property, Plant & Equipment, Net 4,074,105.263,775,493.4853,836,763.3413,866,718.2753,893,007.8613,801,946.6273,919,128.9583,340,664.2113,489,308.9412,713,249.8022,168,563.7852,032,381.8531,941,314.9941,609,824.8551,590,294.9941,520,290.349
Goodwill 70,036.10980,386.70976,197.20157,872.13837,921.2317,117.63911,164.7325,350.32800000000
Intangible Assets 1,939,869.837-120,740.674-98,074.071-78,729.341-90,896.57800000000000
Goodwill and Intangible Assets 2,009,905.946-40,353.965-21,876.87-20,857.203-52,975.34817,117.63911,164.7325,350.32800000000
Long Term Investments 26,373.16640,353.96521,876.8720,857.20352,975.348-17,117.639-11,164.732-5,350.32876,940.9910088,431.0750000
Tax Assets 70,036.10980,386.70976,197.20157,872.13837,921.2317,117.63911,164.7325,350.32800000000
Other Non-Current Assets 12,426.3372,464,512.5032,502,181.1872,549,161.8522,694,326.2932,765,832.3192,073,023.2982,330,331.1041,681,662.3321,509,382.7851,582,820.9911,387,200.761,376,999.477338,671.529942,850.819691,675.604
Total Non-Current Assets 6,192,846.8186,320,392.6976,415,141.7296,473,752.2656,625,255.3846,584,896.5856,003,316.9885,676,345.6435,247,912.2644,222,632.5873,751,384.7763,508,013.6883,318,314.4711,948,496.3842,533,145.8132,211,965.954
Total Assets 6,316,969.6366,462,680.0976,604,034.596,656,120.9826,880,951.2916,905,286.3946,360,845.6096,066,257.5965,739,863.2415,114,273.6584,768,449.6384,293,161.4474,103,893.8592,561,931.4383,213,315.0542,774,514.49
Liabilities & Equity:
Current Liabilities:
Account Payables 47,909.90260,696.37278,792.947106,716.153110,127.432153,944.35874,191.616136,751.668105,901.4799,991.65346,549.79920,788.3525,991.60911,277.10165,292.35616,881.241
Short Term Debt 332,273.867505,834.948890,193.639222,571.4231,109,722.291485,552.349446,537.542301,379.525468,678.111124,500162,000355,5092,2677,192.811,28016,425
Tax Payables 69,247.6792,657.06688,821.68691,900.11657,431.55337,348.84548,659.33756,207.92925,416.82839,997.89735,090.37524,462.01225,625.78830,303.88526,524.37513,194.903
Deferred Revenue 114,922.88973,015.301211,903.68203,549.719192,078.50437,348.845137,679.586136,941.939146,706.686232,365.235271,644.995258,389.19625,625.78830,303.88526,524.37513,194.903
Other Current Liabilities 328,491.196356,312.291106,178.85876,503.58820,105.497137,340.5148,051.21930,068.21119,496.8922,668.36224,554.19639,989.61302,880.767305,146.542440,595.163329,956.704
Total Current Liabilities 823,597.854995,858.9121,287,069.124609,340.8831,432,033.724814,186.066666,459.963605,141.343740,783.157479,525.25504,748.99674,676.158336,765.164353,920.327543,691.893376,457.847
Non-Current Liabilities:
Long Term Debt 3,135,048.2462,982,688.552,520,154.062,908,181.5162,074,476.7692,457,646.9462,070,213.4351,783,616.0071,496,245.8551,310,507.2531,254,137.394707,572.7531,523,692.3111,469,001.0842,004,0001,759,534.877
Deferred Revenue Non-Current 158,379.5821,644.9181,223.8975,336.9063,475.8483,060.264,080.0443,628.2464,867.41912,341.38820,315.32625,039.950000
Deferred Tax Liabilities Non-Current -491,323.98723.86711,033.87112,823.07116,691.82414,318.8315,394.40313,698.41311,505.02213,069.21810,941.9759,416.3190000
Other Non-Current Liabilities 952,738.834400,117.578281,266.176206,329.82539,144.81540,159.27745,230.3436,825.04758,057.96252,002.1151,628.19338,739.5510000
Total Non-Current Liabilities 3,754,842.6753,384,474.9132,813,678.0043,132,671.3182,133,789.2562,515,185.3132,134,918.2221,837,767.7131,570,676.2581,387,919.9691,337,022.888780,768.5731,523,692.3111,469,001.0842,004,0001,759,534.877
Total Liabilities 4,578,440.5294,380,333.8254,100,747.1283,742,012.2013,565,822.983,329,371.3792,801,378.1852,442,909.0562,311,459.4151,867,445.2191,841,771.8781,455,444.7311,860,457.4761,822,921.4112,547,691.8932,135,992.724
Equity:
Preferred Stock 041,562.029462,710.872873,927.9961,282,799.3721,544,579.9351,529,328.1091,593,507.86600000000
Common Stock 1,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,570,695.4811,430,695.4811,430,695.4811,430,695.4811,430,695.481
Retained Earnings -302,230.46341,761.512462,910.355874,127.4791,282,998.8551,544,779.4181,529,328.1091,593,507.8661,402,292.4761,221,713.074902,558.64183,459.4143,131.162-906,285.482-935,803.032-965,989.472
Accumulated Other Comprehensive Income/Loss 15,958.01515,977.64815,759.62515,358.8037,5003,575,915.0153,559,467.4243,623,348.543,5000-000000
Other Total Stockholders Equity 454,133.542412,372.03-8,776.813-419,993.937-828,865.313-4,660,060.891-4,629,361.474-4,758,222.864451,901.463454,401.463453,401.4631,083,561.821809,609.741214,600.028170,730.712173,815.756
Total Shareholders Equity 1,738,556.5752,082,368.72,503,299.522,914,115.8223,315,128.3953,575,908.9583,559,457.6493,622,836.8893,428,389.423,246,810.0182,926,655.5842,837,716.7162,243,436.384739,010.027665,623.161638,521.765
Total Equity 1,738,529.1072,082,346.2722,503,287.4622,914,108.7813,315,128.3113,575,915.0153,559,467.4243,623,348.543,428,403.8263,246,828.4392,926,677.762,837,716.7162,243,436.384739,010.027665,623.161638,521.765
Total Liabilities & Shareholders Equity 6,316,969.6366,462,680.0976,604,034.596,656,120.9826,880,951.2916,905,286.3946,360,845.6096,066,257.5965,739,863.2415,114,273.6584,768,449.6384,293,161.4474,103,893.8592,561,931.4383,213,315.0542,774,514.49