Darling Ingredients Inc.
NYSE:DAR
38.56 (USD) • At close October 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,752.524 | 6,532.204 | 4,741.369 | 3,571.923 | 3,363.905 | 3,387.726 | 3,662.251 | 3,398.115 | 3,397.446 | 3,956.443 | 1,723.55 | 1,701.429 | 1,797.249 | 724.909 | 597.806 | 807.492 | 645.313 | 406.99 | 308.867 | 320.229 | 324.429 | 262.236 | 255.974 | 242.795 | 258.6 | 337 | 498.4 | 488.9 | 421.6 | 354.3 |
Cost of Revenue
| 5,646.917 | 5,002.609 | 3,499.385 | 2,688.815 | 2,589.085 | 2,647.083 | 2,875.851 | 2,641.734 | 2,654.025 | 3,123.171 | 1,261.101 | 1,232.604 | 1,267.599 | 531.648 | 440.111 | 614.708 | 483.453 | 321.416 | 241.707 | 237.925 | 246.061 | 194.559 | 196.778 | 190.283 | 212.3 | 283.8 | 404.2 | 395 | 336.2 | 282.9 |
Gross Profit
| 1,105.607 | 1,529.595 | 1,241.984 | 883.108 | 774.82 | 740.643 | 786.4 | 756.381 | 743.421 | 833.272 | 462.449 | 468.825 | 529.65 | 193.261 | 157.695 | 192.784 | 161.86 | 85.574 | 67.16 | 82.304 | 78.368 | 67.677 | 59.196 | 52.512 | 46.3 | 53.2 | 94.2 | 93.9 | 85.4 | 71.4 |
Gross Profit Ratio
| 0.164 | 0.234 | 0.262 | 0.247 | 0.23 | 0.219 | 0.215 | 0.223 | 0.219 | 0.211 | 0.268 | 0.276 | 0.295 | 0.267 | 0.264 | 0.239 | 0.251 | 0.21 | 0.217 | 0.257 | 0.242 | 0.258 | 0.231 | 0.216 | 0.179 | 0.158 | 0.189 | 0.192 | 0.203 | 0.202 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 549.594 | 436.608 | 391.538 | 378.496 | 358.523 | 309.264 | 347.487 | 314.005 | 322.574 | 374.58 | 170.825 | 151.713 | 136.135 | 68.042 | 61.53 | 59.761 | 57.999 | 45.649 | 35.24 | 36.509 | 35.971 | 30.294 | 28.594 | 26.736 | 26.8 | 33.1 | 38.6 | 38.8 | 26.7 | 25.7 |
Other Expenses
| 16.31 | 394.721 | 316.387 | 350.178 | 325.51 | -7.562 | -5.293 | -3.866 | -6.839 | 0.299 | -3.547 | 1.76 | 78.909 | 31.908 | 25.226 | 40.347 | 23.214 | 20.686 | 15.787 | 15.224 | 15.133 | 16.426 | 26.634 | 31.181 | 31.5 | 32.4 | 33.7 | 27.6 | 22.6 | 19.9 |
Operating Expenses
| 549.594 | 831.329 | 707.925 | 728.674 | 684.033 | 630.456 | 649.587 | 603.913 | 592.478 | 644.097 | 269.612 | 237.084 | 215.044 | 99.95 | 86.756 | 100.108 | 81.213 | 66.335 | 51.027 | 51.733 | 51.104 | 46.72 | 55.228 | 57.917 | 58.3 | 65.5 | 72.3 | 66.4 | 49.3 | 45.6 |
Operating Income
| 556.013 | 1,029.068 | 884.47 | 430.936 | 475.821 | 95.222 | 136.813 | 152.067 | 142.644 | 164.508 | 169.566 | 231.741 | 314.606 | 82.513 | 70.939 | 92.676 | 80.647 | 19.239 | 16.133 | 30.571 | 27.264 | 20.957 | 3.968 | -5.405 | -12 | -12.3 | 21.9 | 27.5 | 36.1 | 25.8 |
Operating Income Ratio
| 0.082 | 0.158 | 0.187 | 0.121 | 0.141 | 0.028 | 0.037 | 0.045 | 0.042 | 0.042 | 0.098 | 0.136 | 0.175 | 0.114 | 0.119 | 0.115 | 0.125 | 0.047 | 0.052 | 0.095 | 0.084 | 0.08 | 0.016 | -0.022 | -0.046 | -0.036 | 0.044 | 0.056 | 0.086 | 0.073 |
Total Other Income Expenses Net
| 163.944 | -135.35 | -63.074 | -77.317 | -95.387 | 94.217 | 16.313 | 64.258 | 53.367 | 27.693 | 8.949 | -0.902 | -5.149 | -14.231 | -0.955 | -15.656 | -0.57 | -4.682 | 0.903 | -0.299 | 3.938 | 2.001 | -1.651 | -0.184 | 0.3 | -1.4 | 0.2 | 0.5 | 0.3 | 0.1 |
Income Before Tax
| 719.957 | 893.718 | 821.396 | 353.619 | 380.434 | 117.975 | 64.2 | 122.539 | 98.78 | 81.452 | 163.678 | 206.785 | 272.294 | 70.343 | 66.879 | 89.916 | 75.032 | 7.373 | 10.879 | 23.513 | 28.837 | 16.549 | -11.845 | -5.589 | -25.7 | -26.1 | 8.4 | 15 | 23.1 | 10.8 |
Income Before Tax Ratio
| 0.107 | 0.137 | 0.173 | 0.099 | 0.113 | 0.035 | 0.018 | 0.036 | 0.029 | 0.021 | 0.095 | 0.122 | 0.152 | 0.097 | 0.112 | 0.111 | 0.116 | 0.018 | 0.035 | 0.073 | 0.089 | 0.063 | -0.046 | -0.023 | -0.099 | -0.077 | 0.017 | 0.031 | 0.055 | 0.03 |
Income Tax Expense
| 59.568 | 146.626 | 164.106 | 53.289 | 59.467 | 12.031 | -69.154 | 15.315 | 13.501 | 13.141 | 54.711 | 76.015 | 102.876 | 26.1 | 25.089 | 35.354 | 29.499 | 2.266 | 3.184 | 9.245 | 10.646 | 7.183 | 15.813 | 13.784 | -10 | -9.3 | 3 | 7.3 | 8.7 | 3.4 |
Net Income
| 647.726 | 737.69 | 650.914 | 296.819 | 312.6 | 101.496 | 128.468 | 102.313 | 78.531 | 64.215 | 108.967 | 130.77 | 169.418 | 44.243 | 41.79 | 54.562 | 45.533 | 5.107 | 7.741 | 13.892 | 18.191 | 8.963 | -11.845 | -19.189 | -16 | -32.1 | 5.4 | 7.7 | 14.4 | 7.4 |
Net Income Ratio
| 0.096 | 0.113 | 0.137 | 0.083 | 0.093 | 0.03 | 0.035 | 0.03 | 0.023 | 0.016 | 0.063 | 0.077 | 0.094 | 0.061 | 0.07 | 0.068 | 0.071 | 0.013 | 0.025 | 0.043 | 0.056 | 0.034 | -0.046 | -0.079 | -0.062 | -0.095 | 0.011 | 0.016 | 0.034 | 0.021 |
EPS
| 4.05 | 4.58 | 4.01 | 1.83 | 1.9 | 0.62 | 0.78 | 0.62 | 0.48 | 0.39 | 0.91 | 1.11 | 1.47 | 0.53 | 0.51 | 0.67 | 0.56 | 0.07 | 0.12 | 0.22 | 0.29 | 0.18 | -0.76 | -1.23 | -1.03 | -2.06 | 0.35 | 0.5 | 0.95 | 0.49 |
EPS Diluted
| 3.99 | 4.49 | 3.9 | 1.78 | 1.86 | 0.6 | 0.77 | 0.62 | 0.48 | 0.39 | 0.91 | 1.11 | 1.47 | 0.53 | 0.51 | 0.66 | 0.56 | 0.07 | 0.12 | 0.22 | 0.29 | 0.18 | -0.76 | -1.23 | -1.03 | -2.06 | 0.33 | 0.46 | 0.9 | 0.49 |
EBITDA
| 1,058.028 | 1,466.826 | 1,203.275 | 817.366 | 774.506 | 583.046 | 462.124 | 508.889 | 487.424 | 524.6 | 295.737 | 316.21 | 391.943 | 125.219 | 96.165 | 132.765 | 104.431 | 44.607 | 31.618 | 46.094 | 38.459 | 35.382 | 32.253 | 25.96 | 19.2 | 21.5 | 55.4 | 54.6 | 58.4 | 45.6 |
EBITDA Ratio
| 0.157 | 0.225 | 0.254 | 0.229 | 0.23 | 0.172 | 0.126 | 0.15 | 0.143 | 0.133 | 0.172 | 0.186 | 0.218 | 0.173 | 0.161 | 0.164 | 0.162 | 0.11 | 0.102 | 0.144 | 0.119 | 0.135 | 0.126 | 0.107 | 0.074 | 0.064 | 0.111 | 0.112 | 0.139 | 0.129 |