DATRON AG

FSX:DAR.DE

8.2 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q4
Operating Activities:
Net Income 1.6462.2942.2532.3681.9552.1861.6711.2140.2681.5221.2681.8431.6882.1711.7932.0410.0341.4080.8441.2830.8140.6640.590.3140.40.40.40.4
Depreciation & Amortization 0.5480.5830.5910.6310.6160.6490.5820.550.640.6760.6080.510.4090.4170.4060.4450.3520.3830.3340.3560.3320.3020.2890.1480.130.130.130.13
Deferred Income Tax 0000000000000000000000000000
Stock Based Compensation 0000000000000000000000000000
Change In Working Capital -0.3392.774-3.508-2.782-1.005-0.798-1.5182.2640.568-0.169-1.5782.453-1.399-1.017-1.093-0.309-1.0080.494-1.9480.476-2.4962.434-2.090.106-0.952-0.952-0.952-0.952
Accounts Receivables 4.2761.615-2.899-1.228-0.5661.292-1.6190.2320.7640.918-0.9070.146-0.290.276-0.906-0.218-0.3421.101-0.7491.782-2.040.969-0.80800000
Change In Inventory -3.910.797-0.427-3.464-1.631-0.282-1.1491.8180.046-0.975-1.192.317-1.207-1.5020.1210.604-0.847-0.19-0.8-1.361-0.3740.872-0.965-0.023-0.151-0.151-0.151-0.151
Change In Accounts Payables 0.451.481-0.8891.0180.897-1.050.8380.44-0.974-0.3030.70300000000000.119-0.12900000
Other Working Capital -1.155-1.1190.7070.8920.295-0.7580.412-0.2260.7320.191-0.184-0.010.0980.209-0.309-0.6940.181-0.417-0.3990.055-0.0830.594-0.3170.129-0.802-0.802-0.802-0.802
Other Non Cash Items 0.063-3.2384.4815.0762.6380.3814.376-1.0971.9421.1662.293-0.7730.2960.786-1.078-2.3621.552-0.8951.201-0.5551.091-0.2230.6330.083-0.227-0.227-0.227-0.227
Operating Cash Flow 1.6385.14-1.5790.3571.6721.082.0174.3211.9741.483-0.0194.0330.9942.3570.028-0.1840.9291.3890.4311.56-0.2593.178-0.5770.65-0.65-0.65-0.65-0.65
Investing Activities:
Investments In Property Plant And Equipment -10.061-12.185-3.04-2.335-0.559-1.391-0.329-2.041-0.619-0.669-1.399-1.357-0.315-0.524-0.344-0.884-0.177-0.816-0.393-0.225-0.352-0.217-0.282-0.155-0.363-0.363-0.363-0.363
Acquisitions Net 00.0490-0.0370.0890.0130.0030.3420.0730.0450.02700000000000000000
Purchases Of Investments 0000000000000000000000000000
Sales Maturities Of Investments 0000000000000000000000000000
Other Investing Activites 0-0.041-0.686-0.8690.039-0.73-0.0160.264-0.2640.096-0.486-0.241-0.053-1.3461.3970.372-0.1880.032-0.0520.2980.0740.337-0.2450.1550.3630.3630.3630.363
Investing Cash Flow -10.061-12.177-3.726-2.372-0.47-1.378-0.326-1.435-0.81-0.528-1.858-1.598-0.368-1.871.053-0.512-0.364-0.785-0.4460.073-0.2780.119-0.527-0.105-0.567-0.567-0.567-0.567
Financing Activities:
Debt Repayment -8.84700000-0.485-0.05-0.05-0.099-0.50100000-0.0020-0.0060-0.0040-0.00600000
Common Stock Issued 00.20500.16200.1560.0040.1120-0.0060.09200000000000000000
Common Stock Repurchased -0.79600000-0.465-0.0090-0.4400-0.21500-0.005-0.042-0.0950-0.071-0.08-0.038-0.1-0.1-0.2-0.2-0.2-0.2
Dividends Paid 00-0.7920-0.788-0.001-0.1960-0.3950-0.799-0.004-0.797-0.5980-0.001-0.5980-0.598-0.3990-0.1-0.4-0.1-0.2-0.2-0.2-0.2
Other Financing Activities 00.0350.0350.00900.157-0.020.0670.0480.2910.060.990.3531.1560.1570.0430.1340.022-0.3370.384-0.390.0080.1060.20.40.40.40.4
Financing Cash Flow 8.0515.744-0.7570.171-0.7880.477-0.6570.12-0.397-0.058-0.1440.986-0.6590.5570.1570.038-0.504-0.072-0.929-0.087-0.4650.008-0.394-0.197-0.354-0.354-0.354-0.354
Other Information:
Effect Of Forex Changes On Cash 0012.9181.0820.348-14.34813.135-13.1359.362-9.36210.486-10.4867.098-6.9924.709-4.7095.307-5.3075.718-5.7185.1730.1340.1030.1030.3340.3340.3340.334
Net Change In Cash -0.371-1.294-6.062-1.8440.4130.1791.0343.0060.7670.8978.465-7.0657.065-5.9475.947-5.3675.367-4.7744.774-4.1714.171-0.4391.0270.452-1.237-1.237-1.237-1.237
Cash At End Of Period 5.1915.5636.85612.91814.76214.34814.16913.13510.1299.3628.46507.06505.94705.36704.77404.1711.431.8691.2930.8420.8420.8420.842