Dangee Dums Limited
NSE:DANGEE.NS
7.67 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 250.058 | 255.344 | 205.539 | 134.362 | 353.489 | 383.194 | 362.891 | 198.871 | 114.484 | 59.506 | 29.443 |
| Cost of Revenue
| 176.92 | 127.14 | 71.507 | 71.862 | 113.148 | 117.059 | 108.872 | 65.295 | 48.7 | 28.648 | 13.276 |
| Gross Profit
| 73.138 | 128.204 | 134.032 | 62.5 | 240.341 | 266.135 | 254.02 | 133.576 | 65.784 | 30.858 | 16.167 |
| Gross Profit Ratio
| 0.292 | 0.502 | 0.652 | 0.465 | 0.68 | 0.695 | 0.7 | 0.672 | 0.575 | 0.519 | 0.549 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 5.342 | 4.396 | 2.589 | 3.68 | 2.571 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 21.008 | 6.777 | 1.589 | 12.812 | 12.713 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 73.784 | 26.35 | 11.173 | 4.178 | 16.492 | 15.283 | 76.882 | 57.653 | 54.089 | 0 | 0 |
| Other Expenses
| 13.776 | 11.166 | 26.974 | 17.125 | 235.152 | 0.052 | 0.303 | 0.173 | 0.078 | -0.047 | 0.068 |
| Operating Expenses
| 73.784 | 118.166 | 148.406 | 146.368 | 250.982 | 232.225 | 207.358 | 111.363 | 103.337 | 58.293 | 28.639 |
| Operating Income
| -0.646 | 11.291 | -14.375 | -83.868 | 6.802 | 33.91 | 46.661 | 22.213 | -37.553 | -27.435 | -12.471 |
| Operating Income Ratio
| -0.003 | 0.044 | -0.07 | -0.624 | 0.019 | 0.088 | 0.129 | 0.112 | -0.328 | -0.461 | -0.424 |
| Total Other Income Expenses Net
| -11.872 | -17.509 | -6.985 | -35.63 | -32.11 | -18.92 | -36.414 | -18.703 | -15.842 | -2.536 | -0.46 |
| Income Before Tax
| -12.518 | -6.218 | -21.36 | -119.498 | -17.522 | 14.989 | 10.247 | 3.51 | -53.395 | -29.971 | -12.932 |
| Income Before Tax Ratio
| -0.05 | -0.024 | -0.104 | -0.889 | -0.05 | 0.039 | 0.028 | 0.018 | -0.466 | -0.504 | -0.439 |
| Income Tax Expense
| -3.714 | 0.072 | -9.334 | -19.051 | -4.828 | -6.494 | -5.23 | -5.541 | -2.078 | -1.167 | -0.172 |
| Net Income
| -8.804 | -6.29 | -12.026 | -100.447 | -12.694 | 21.483 | 15.477 | 9.051 | -51.317 | -28.804 | -12.76 |
| Net Income Ratio
| -0.035 | -0.025 | -0.059 | -0.748 | -0.036 | 0.056 | 0.043 | 0.046 | -0.448 | -0.484 | -0.433 |
| EPS
| -0.057 | -0.041 | -0.078 | -0.65 | -0.082 | 0.16 | 0.1 | 0.059 | -0.33 | -0.19 | -0.083 |
| EPS Diluted
| -0.057 | -0.041 | -0.078 | -0.65 | -0.082 | 0.16 | 0.1 | 0.059 | -0.33 | -0.19 | -0.083 |
| EBITDA
| 47.631 | 73.568 | 54.79 | 17.251 | 42.354 | 92.289 | 104.942 | 47.486 | -17.028 | -18.45 | -9.021 |
| EBITDA Ratio
| 0.19 | 0.288 | 0.267 | 0.128 | 0.12 | 0.241 | 0.289 | 0.239 | -0.149 | -0.31 | -0.306 |