Dana Incorporated
NYSE:DAN
8.58 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10,555 | 10,156 | 8,945 | 7,106 | 8,620 | 8,143 | 7,209 | 5,826 | 6,060 | 6,617 | 6,769 | 7,224 | 7,592 | 6,109 | 5,228 | 8,095 | 8,721 | 8,504 | 8,611 | 9,056 | 7,918 | 9,504 | 10,271 | 12,317 | 13,270 | 12,463.6 | 8,290.8 | 7,686.3 | 7,794.5 | 6,740.5 | 5,460.1 | 4,872.3 | 4,398.2 | 4,951.9 | 4,865.1 | 5,221.8 | 4,142.1 | 3,695.1 | 3,754.4 |
Cost of Revenue
| 9,655 | 9,393 | 8,108 | 6,485 | 7,489 | 6,986 | 6,147 | 4,982 | 5,211 | 5,672 | 5,849 | 6,250 | 6,697 | 5,450 | 4,985 | 7,829 | 8,231 | 8,166 | 8,205 | 8,333 | 7,245 | 8,426 | 9,268 | 10,599 | 10,964 | 10,449.1 | 7,180.4 | 6,525.2 | 6,449.7 | 5,624 | 4,440.3 | 4,043.7 | 3,649.3 | 3,927.7 | 3,931.9 | 0 | 3,345.4 | 2,936.9 | 2,960.8 |
Gross Profit
| 900 | 763 | 837 | 621 | 1,131 | 1,157 | 1,062 | 844 | 849 | 945 | 920 | 974 | 895 | 659 | 243 | 266 | 490 | 338 | 406 | 723 | 673 | 1,078 | 1,003 | 1,718 | 2,306 | 2,014.5 | 1,110.4 | 1,161.1 | 1,344.8 | 1,116.5 | 1,019.8 | 828.6 | 748.9 | 1,024.2 | 933.2 | 5,221.8 | 796.7 | 758.2 | 793.6 |
Gross Profit Ratio
| 0.085 | 0.075 | 0.094 | 0.087 | 0.131 | 0.142 | 0.147 | 0.145 | 0.14 | 0.143 | 0.136 | 0.135 | 0.118 | 0.108 | 0.046 | 0.033 | 0.056 | 0.04 | 0.047 | 0.08 | 0.085 | 0.113 | 0.098 | 0.139 | 0.174 | 0.162 | 0.134 | 0.151 | 0.173 | 0.166 | 0.187 | 0.17 | 0.17 | 0.207 | 0.192 | 1 | 0.192 | 0.205 | 0.211 |
Reseach & Development Expenses
| 237 | 201 | 178 | 146 | 112 | 103 | 102 | 81 | 75 | 176 | 165 | 161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 562 | 495 | 460 | 421 | 767 | 499 | 511 | 406 | 391 | 453 | 410 | 424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 562 | 495 | 460 | 421 | 767 | 499 | 511 | 406 | 391 | 453 | 410 | 424 | 409 | 402 | 313 | 337 | 365 | 419 | 500 | 504 | 520 | 823 | 985 | 1,132 | 1,192 | 1,122.5 | 739.7 | 714.8 | 685.2 | 611.5 | 562.1 | 581.5 | 570 | 646.6 | 546.6 | 0 | 355.7 | 361.6 | 326.7 |
Other Expenses
| 18 | 14 | 14 | 13 | 12 | -29 | -9 | 18 | 14 | 48 | 55 | 19 | 135 | 62 | 71 | 66 | 0 | 0 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195.7 | 191.6 | 192.6 | 193.6 | 168.9 | 4,710.7 | 104.8 | 103.9 | 93.1 |
Operating Expenses
| 559 | 509 | 474 | 434 | 779 | 507 | 522 | 414 | 405 | 495 | 484 | 498 | 544 | 464 | 384 | 403 | 365 | 419 | 553 | 504 | 520 | 823 | 985 | 1,132 | 1,192 | 1,122.5 | 739.7 | 714.8 | 685.2 | 611.5 | 757.8 | 773.1 | 762.6 | 840.2 | 715.5 | 4,710.7 | 460.5 | 465.5 | 419.8 |
Operating Income
| 351 | 287 | 404 | 218 | 337 | 662 | 547 | 438 | 447 | 454 | 439 | 484 | 351 | 195 | -141 | -137 | 125 | -81 | -147 | 219 | 153 | 255 | 18 | 586 | 1,114 | 892 | 370.7 | 446.3 | 659.6 | 505 | 262 | 55.5 | -13.7 | 184 | 217.7 | 511.1 | 336.2 | 292.7 | 373.8 |
Operating Income Ratio
| 0.033 | 0.028 | 0.045 | 0.031 | 0.039 | 0.081 | 0.076 | 0.075 | 0.074 | 0.069 | 0.065 | 0.067 | 0.046 | 0.032 | -0.027 | -0.017 | 0.014 | -0.01 | -0.017 | 0.024 | 0.019 | 0.027 | 0.002 | 0.048 | 0.084 | 0.072 | 0.045 | 0.058 | 0.085 | 0.075 | 0.048 | 0.011 | -0.003 | 0.037 | 0.045 | 0.098 | 0.081 | 0.079 | 0.1 |
Total Other Income Expenses Net
| -163 | -299 | -109 | -266 | -196 | -168 | -167 | -223 | -155 | -83 | -71 | -120 | -117 | -160 | -215 | -249 | -512 | -490 | -191 | -306 | -72 | -264 | -1,056 | -122 | -377 | -72 | -209.9 | -217 | -146.4 | -113.4 | -43.9 | -14.5 | 10 | -20.6 | 4.9 | -251.8 | -108 | -110.8 | -39.4 |
Income Before Tax
| 178 | -31 | 244 | -13 | 171 | 494 | 380 | 215 | 292 | 260 | 368 | 364 | 296 | 35 | -454 | 351 | -387 | -571 | -285 | -136 | 81 | -9 | -483 | 464 | 737 | 820.2 | 654.1 | 491.7 | 513.2 | 391.6 | 218.1 | 41 | -3.7 | 163.4 | 222.6 | 259.3 | 228.2 | 181.9 | 334.4 |
Income Before Tax Ratio
| 0.017 | -0.003 | 0.027 | -0.002 | 0.02 | 0.061 | 0.053 | 0.037 | 0.048 | 0.039 | 0.054 | 0.05 | 0.039 | 0.006 | -0.087 | 0.043 | -0.044 | -0.067 | -0.033 | -0.015 | 0.01 | -0.001 | -0.047 | 0.038 | 0.056 | 0.066 | 0.079 | 0.064 | 0.066 | 0.058 | 0.04 | 0.008 | -0.001 | 0.033 | 0.046 | 0.05 | 0.055 | 0.049 | 0.089 |
Income Tax Expense
| 121 | 284 | 72 | 58 | -32 | 78 | 283 | -424 | 82 | -70 | 119 | 51 | 85 | 31 | -27 | 306 | 62 | 66 | 924 | -196 | -49 | -27 | -161 | 171 | 251 | 315.6 | 293.6 | 166.3 | 181.2 | 157.4 | 89.6 | -2.1 | -17.2 | 87.8 | 90.5 | 97.1 | 87.6 | 96 | 169.3 |
Net Income
| 38 | -315 | 197 | -71 | 226 | 427 | 111 | 640 | 159 | 319 | 244 | 300 | 219 | 10 | -431 | 18 | -551 | -739 | -1,605 | 82 | 222 | -182 | -298 | 334 | 513 | 534.1 | 369.1 | 306 | 288.1 | 228.2 | 79.6 | -382 | 13.5 | 75.6 | 132.1 | 162.2 | 140.6 | 85.9 | 165.1 |
Net Income Ratio
| 0.004 | -0.031 | 0.022 | -0.01 | 0.026 | 0.052 | 0.015 | 0.11 | 0.026 | 0.048 | 0.036 | 0.042 | 0.029 | 0.002 | -0.082 | 0.002 | -0.063 | -0.087 | -0.186 | 0.009 | 0.028 | -0.019 | -0.029 | 0.027 | 0.039 | 0.043 | 0.045 | 0.04 | 0.037 | 0.034 | 0.015 | -0.078 | 0.003 | 0.015 | 0.027 | 0.031 | 0.034 | 0.023 | 0.044 |
EPS
| 0.26 | -2.19 | 1.36 | -0.49 | 1.57 | 2.94 | 0.72 | 4.38 | 1 | 1.97 | -0.09 | 1.82 | 1.28 | -0.15 | -3.92 | -7.06 | -3.67 | -4.93 | -10.7 | 0.41 | 1.54 | -1.23 | -2.01 | 2.2 | 3.1 | 3.24 | 1.97 | 2.83 | 2.84 | 2.31 | 0.86 | -4.35 | 0.17 | 0.92 | 1.62 | 2 | 1.61 | 0.84 | 1.48 |
EPS Diluted
| 0.26 | -2.19 | 1.35 | -0.49 | 1.56 | 2.91 | 0.71 | 4.36 | 0.99 | 1.84 | -0.09 | 1.4 | 1.02 | -0.15 | -3.92 | -7.06 | -3.67 | -4.93 | -10.63 | 0.41 | 1.53 | -1.22 | -2.01 | 2.18 | 3.08 | 3.2 | 1.94 | 2.81 | 2.84 | 2.31 | 0.86 | -4.35 | 0.17 | 0.91 | 1.55 | 1.9 | 1.61 | 0.84 | 1.48 |
EBITDA
| 741 | 485 | 742 | 542 | 940 | 905 | 787 | 612 | 618 | 705 | 698 | 725 | 692 | 438 | 82 | -433 | 811 | -81 | 193 | 528 | 7,108 | 6,754 | 1,121 | 1,684 | 1,915 | 1,554 | 705.2 | 724.7 | 905.4 | 715.6 | 338.1 | 76.9 | -35.3 | 108.8 | 103.4 | 511.1 | 441 | 396.6 | 466.9 |
EBITDA Ratio
| 0.075 | 0.066 | 0.089 | 0.082 | 0.078 | 0.111 | 0.108 | 0.11 | 0.104 | 0.107 | 0.111 | 0.107 | 0.102 | 0.084 | 0.05 | 0.007 | 0.093 | 0.035 | 0.017 | 0.082 | 0.056 | 0.086 | 0.085 | 0.085 | 0.13 | 0.108 | 0.085 | 0.094 | 0.116 | 0.106 | 0.062 | 0.016 | -0.008 | 0.022 | 0.021 | 0.098 | 0.107 | 0.118 | 0.118 |