Damodar Industries Limited
NSE:DAMODARIND.NS
41.55 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 8.819 | 7.926 | 13.516 | 2.367 | 2.158 | 1.965 | 16.079 | 23.696 | 19.457 | 23.038 | 19.233 | 20.172 | 23.663 | 54.003 | 20.083 | 19.304 | 14.274 |
Short Term Investments
| 7.55 | 6.41 | 5.239 | 3.657 | 0 | 0.004 | 11.212 | 0.004 | 15.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8.819 | 14.336 | 13.516 | 2.367 | 2.158 | 1.969 | 27.291 | 23.696 | 19.457 | 23.038 | 19.233 | 20.172 | 23.663 | 54.003 | 20.083 | 19.304 | 14.274 |
Net Receivables
| 642.973 | 863.145 | 1,308.211 | 1,135.266 | 1,288.566 | 1,293.238 | 1,236.334 | 747.018 | 715.368 | 672.219 | 918.56 | 691.189 | 460.242 | 460.785 | 0 | 0 | 0 |
Inventory
| 1,183.735 | 1,122.996 | 872.849 | 786.214 | 1,017.636 | 750.262 | 499.482 | 628.55 | 512.56 | 479.532 | 476.222 | 497.201 | 497.22 | 408.532 | 378.162 | 265.138 | 178.836 |
Other Current Assets
| 395.822 | 384.835 | 128.149 | 132.676 | 26.695 | 51.696 | 34.129 | 816.782 | 778.467 | 803.607 | 0.014 | 0.027 | 0.499 | 0 | 315.059 | 291.558 | 308.756 |
Total Current Assets
| 2,231.349 | 2,385.312 | 2,322.726 | 2,056.523 | 2,335.056 | 2,097.165 | 1,797.237 | 1,469.028 | 1,310.483 | 1,306.176 | 1,414.03 | 1,208.589 | 981.624 | 923.32 | 713.303 | 576 | 501.867 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 1,933.934 | 2,068.255 | 2,152.695 | 2,374.578 | 2,635.966 | 2,788.807 | 1,139.514 | 657.746 | 684.213 | 808.126 | 867.813 | 870.639 | 771.715 | 834.025 | 867.584 | 876.285 | 808.636 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.921 | 1.341 | 3.034 | 5.345 | 7.721 | 10.119 | 9.596 | 2.53 | 3.528 | 4.276 | 5.247 | 0.537 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.921 | 1.341 | 3.034 | 5.345 | 7.721 | 10.119 | 9.596 | 2.53 | 3.528 | 4.276 | 5.247 | 0.537 | 0.517 | 0 | 0 | 0 | 0 |
Long Term Investments
| 16.746 | 14.858 | 18.727 | 14.298 | 16.453 | 12.43 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -16.746 | 7.727 | 0 | -0 | 2,651.143 | -12.43 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 16.746 | 0.263 | 8.302 | 6.777 | -2,643.687 | 19.84 | 7.444 | 10.752 | 13.468 | 5.772 | 5.285 | 2.897 | 13.269 | 0.98 | 1.62 | 2.999 | 2.21 |
Total Non-Current Assets
| 1,951.601 | 2,092.444 | 2,182.758 | 2,400.998 | 2,667.596 | 2,818.765 | 1,156.554 | 671.028 | 701.209 | 818.174 | 878.346 | 874.073 | 785.501 | 835.005 | 869.204 | 879.284 | 810.845 |
Total Assets
| 4,182.95 | 4,477.756 | 4,505.484 | 4,457.52 | 5,002.652 | 4,915.93 | 2,953.791 | 2,140.056 | 2,011.693 | 2,124.35 | 2,292.375 | 2,082.662 | 1,767.126 | 1,758.325 | 1,582.507 | 1,455.283 | 1,312.712 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 225.387 | 2.256 | 103.262 | 148.067 | 370.243 | 222.251 | 104.255 | 46.444 | 75.913 | 88.744 | 83.162 | 68.356 | 61.474 | 62.999 | 64.769 | 55.818 | 75.827 |
Short Term Debt
| 1,678.153 | 1,235.672 | 1,354.841 | 1,335.437 | 1,516.238 | 1,408.574 | 1,086.56 | 805.791 | 714.287 | 825.747 | 804.051 | 610.011 | 443.298 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 558.416 | 35.065 | 25.932 | 99.668 | 26.539 | 16.16 | 44.665 | 20.275 | 25.13 | 21.623 | 20.883 | 20.979 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -187.836 | 47.254 | -99.084 | -145.692 | -364.384 | -203.506 | -98.417 | 35.474 | 3.333 | -5.03 | 57.069 | 128.487 | 83.61 | -36.349 | -37.585 | -15.986 | -36.396 |
Total Current Liabilities
| 1,941.091 | 1,845.854 | 1,497.347 | 1,511.81 | 1,992.008 | 1,676.109 | 1,212.813 | 980.992 | 889.719 | 1,023.335 | 1,049.067 | 896.094 | 670.836 | 89.649 | 91.953 | 95.649 | 115.258 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 977.329 | 1,413.7 | 1,793.286 | 1,975.327 | 2,024.97 | 1,909.271 | 621.673 | 179.291 | 183.684 | 217.155 | 444.181 | 509.53 | 523.453 | 1,136.003 | 1,092.9 | 1,003.311 | 967.868 |
Deferred Revenue Non-Current
| -65.989 | 0.001 | 1,793.286 | 1,975.327 | 2,024.97 | 0 | 0 | -50.852 | -0 | -66.21 | -71.432 | -72.145 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 65.989 | 68.531 | 60.645 | 1.89 | 4.407 | 75.235 | 61.066 | 43.177 | 52.853 | 66.21 | 71.432 | 72.145 | 68.974 | 71.616 | 63.906 | 43.194 | 27.122 |
Other Non-Current Liabilities
| 65.989 | -0.001 | -1,793.286 | -1,975.327 | -2,024.97 | 154.126 | 3.018 | 50.852 | 0 | 66.21 | 71.432 | 72.145 | 0 | 0 | 0 | -0 | 0 |
Total Non-Current Liabilities
| 1,043.318 | 1,482.231 | 1,853.931 | 1,977.217 | 2,029.377 | 2,138.633 | 685.757 | 222.469 | 236.538 | 283.365 | 515.612 | 581.675 | 592.428 | 1,207.619 | 1,156.805 | 1,046.505 | 994.99 |
Total Liabilities
| 2,984.409 | 3,328.085 | 3,351.278 | 3,489.027 | 4,021.384 | 3,814.742 | 1,898.571 | 1,203.461 | 1,126.257 | 1,306.701 | 1,564.679 | 1,477.768 | 1,263.263 | 1,297.268 | 1,248.758 | 1,142.154 | 1,110.248 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 2,431.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 116.5 | 116.5 | 116.5 | 116.5 | 116.5 | 111.258 | 111.258 | 111.258 | 111.258 | 89.007 | 89.007 | 89.007 | 89.007 | 89.007 | 77.957 | 77.957 | 103.792 |
Retained Earnings
| 616.863 | 566.923 | 570.841 | 406.69 | 489.135 | 610.837 | 584.868 | 486.243 | 455.084 | 429.549 | 359.596 | 256.793 | 175.762 | 142.956 | 91.424 | 75.804 | 61.802 |
Accumulated Other Comprehensive Income/Loss
| 1,082.041 | 260.945 | 261.562 | 240 | -1,230.048 | 211.123 | -924.616 | -876.067 | -768.981 | -699.818 | -574.833 | -464.623 | -368.332 | -296.092 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -616.863 | 205.303 | 205.303 | 205.303 | -825.635 | 167.97 | 1,283.71 | 1,215.161 | 1,088.075 | 998.912 | 853.927 | 723.716 | 607.425 | 525.186 | 164.369 | 159.369 | 36.87 |
Total Shareholders Equity
| 1,198.541 | 1,149.671 | 1,154.206 | 968.493 | 981.268 | 1,101.188 | 1,055.22 | 936.595 | 885.436 | 817.65 | 727.696 | 604.894 | 503.862 | 461.057 | 333.749 | 313.129 | 202.464 |
Total Equity
| 1,198.541 | 1,149.671 | 1,154.206 | 968.493 | 981.268 | 1,101.188 | 1,055.22 | 936.595 | 885.436 | 817.65 | 727.696 | 604.894 | 503.862 | 461.057 | 333.749 | 313.129 | 202.464 |
Total Liabilities & Shareholders Equity
| 4,182.95 | 4,477.756 | 4,505.484 | 4,457.52 | 5,002.652 | 4,915.93 | 2,953.791 | 2,140.056 | 2,011.693 | 2,124.35 | 2,292.375 | 2,082.662 | 1,767.126 | 1,758.325 | 1,582.507 | 1,455.283 | 1,312.712 |