DallasNews Corporation
NASDAQ:DALN
7.44 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 11.697 | 27.825 | 32.439 | 42.015 | 48.626 | 55.313 | 57.66 | 80.071 | 78.38 | 158.171 | 82.193 | 34.094 | 57.44 | 86.291 | 24.503 | 9.934 | 6.874 | 10.521 | 0 | 0 | 0 |
Short Term Investments
| 10.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 22.478 | 27.825 | 32.439 | 42.015 | 48.626 | 55.313 | 57.66 | 80.071 | 78.38 | 158.171 | 82.193 | 34.094 | 57.44 | 86.291 | 24.503 | 9.934 | 6.874 | 10.521 | 0 | 0 | 0 |
Net Receivables
| 9.923 | 14.023 | 38.412 | 39.337 | 18.441 | 22.057 | 26.74 | 29.114 | 31.502 | 34.396 | 41.174 | 46.964 | 50.533 | 56.793 | 62.977 | 77.383 | 90.792 | 100.817 | 0 | 0 | 0 |
Inventory
| 1.93 | 2.725 | 2.192 | 1.974 | 2.573 | 3.912 | 3.171 | 3.386 | 4.052 | 4.901 | 8.18 | 9.393 | 9.918 | 12.646 | 10.46 | 22.641 | 11.407 | 20.926 | 0 | 0 | 0 |
Other Current Assets
| 2.602 | 3.352 | 3.485 | 4.78 | 5.164 | 6.112 | 14.823 | 9.553 | 9.415 | 8.987 | 14.756 | 15.233 | 10.307 | 13.819 | 30.762 | 14.762 | 12.946 | 12.892 | 0 | 0 | 0 |
Total Current Assets
| 36.933 | 47.925 | 76.528 | 88.106 | 74.804 | 87.394 | 98.321 | 122.124 | 123.349 | 206.455 | 140.685 | 99.137 | 128.198 | 175.677 | 123.276 | 124.72 | 122.019 | 145.156 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 23.24 | 22.249 | 26.47 | 32.365 | 39.824 | 26.261 | 31.706 | 43.759 | 51.358 | 61.589 | 97.112 | 144.609 | 163.418 | 176.676 | 203.329 | 263.743 | 307.788 | 312.487 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 13.973 | 13.973 | 14.201 | 36.883 | 24.582 | 24.582 | 24.582 | 24.582 | 24.582 | 24.582 | 105.522 | 119.667 | 464.091 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0.064 | 0.319 | 3.274 | 4.073 | 4.872 | 5.778 | 25.238 | 29.924 | 36.293 | 41.532 | 46.771 | 52.009 | 139.449 | 40.426 | 46.925 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -1.432 | 0 | 0.064 | 0.319 | 17.247 | 18.046 | 19.073 | 42.661 | 25.238 | 29.924 | 36.293 | 41.532 | 46.771 | 52.009 | 139.449 | 160.093 | 511.016 | 0 | 0 | 0 |
Long Term Investments
| 0 | 1.432 | 0 | 0 | 22.4 | 0.65 | -5.355 | 0 | 1.632 | 2.572 | 7.333 | 6.826 | 6.112 | 16.661 | 21.314 | 23.016 | -19.189 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.271 | 0.282 | 0.257 | 0.076 | 0.05 | 6.417 | 5.355 | 0 | 1.046 | 0.53 | 0.538 | 1.113 | 1.452 | 2.127 | -21.314 | 6.62 | 19.189 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.79 | 1.809 | 2.197 | 2.604 | 3.648 | 4.379 | 5.347 | 7.775 | 1.455 | 2.363 | 3.626 | 3.961 | 4.376 | 2.728 | 27.146 | 0.132 | 29.81 | 26.156 | 981.661 | 963.215 | 968.889 |
Total Non-Current Assets
| 25.301 | 24.34 | 28.924 | 35.109 | 66.241 | 54.954 | 55.099 | 70.607 | 98.152 | 92.292 | 138.533 | 192.802 | 216.89 | 244.963 | 282.484 | 432.96 | 497.691 | 849.659 | 981.661 | 963.215 | 968.889 |
Total Assets
| 62.234 | 72.265 | 105.452 | 123.215 | 141.045 | 142.348 | 153.42 | 192.731 | 221.501 | 298.747 | 279.218 | 291.939 | 345.088 | 420.64 | 405.76 | 557.68 | 619.71 | 994.815 | 981.661 | 963.215 | 968.889 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 3.963 | 5.041 | 7.821 | 7.759 | 6.103 | 6.334 | 10.303 | 9.036 | 12.736 | 12.904 | 15.488 | 15.178 | 18.062 | 29.159 | 19.191 | 32.95 | 25.384 | 29.041 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0.392 | 0.932 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 9.511 | 9.504 | 10.592 | 12.896 | 12.098 | 11.449 | 11.67 | 13.243 | 14.424 | 15.894 | 19.184 | 20.708 | 0 | 0 | 0 | 42.834 | 70.131 | 64.422 | 0 | 0 | 0 |
Other Current Liabilities
| 10.449 | 8.214 | 9.505 | 10.829 | 13.337 | 13.88 | 12.518 | 14.975 | 11.812 | 88.502 | 38.852 | 46.72 | 52.658 | 105.338 | 65.153 | 72.192 | 94.626 | 88.898 | 0 | 0 | 0 |
Total Current Liabilities
| 23.923 | 22.759 | 27.918 | 31.484 | 31.538 | 31.663 | 34.477 | 37.254 | 38.972 | 101.406 | 54.34 | 61.898 | 70.72 | 134.497 | 84.344 | 115.142 | 120.402 | 118.871 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 16.924 | 16.546 | 19.181 | 21.89 | 23.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 378.916 | 353.893 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.046 | 0.53 | 0 | 0 | 0 | 0.591 | 1.555 | 6.62 | 19.189 | 31.378 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 18.429 | 20.597 | 15.776 | 23.433 | 28.65 | 40.099 | 30.658 | 66.325 | 61.212 | 70.792 | 56.102 | 127.981 | 152.888 | 85.679 | 15.372 | 27.264 | 14.263 | 9.446 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 35.353 | 37.143 | 34.957 | 45.323 | 51.77 | 40.099 | 27.494 | 66.325 | 63.679 | 71.322 | 56.102 | 127.981 | 152.888 | 86.27 | 16.927 | 33.884 | 412.368 | 394.717 | 509.87 | 480.911 | 968.889 |
Total Liabilities
| 59.276 | 59.902 | 62.875 | 76.807 | 83.308 | 71.762 | 61.971 | 103.579 | 102.651 | 172.728 | 110.442 | 189.879 | 223.608 | 220.767 | 101.271 | 149.026 | 532.77 | 513.588 | 509.87 | 480.911 | 968.889 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.256 | 0.176 | 0.055 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.058 | 0.058 | 0.058 | 0.233 | 0.233 | 0.233 | 0.232 | 0.231 | 0.229 | 0.227 | 0.223 | 0.221 | 0.216 | 0.212 | 0.207 | 0.204 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -437.973 | -427.435 | -406.195 | -402.303 | -391.148 | -373.794 | -361.288 | -361.324 | -333.222 | -308.33 | -310.099 | -319.862 | -309.441 | -294.45 | -170.215 | -75.103 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -40.247 | -41.38 | -32.406 | -32.468 | -32.294 | -37.641 | -24.932 | -39.308 | -38.442 | -57.367 | -15.093 | -73.532 | -63.069 | 2.569 | 3.364 | 0 | 86.94 | 481.227 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 481.12 | 481.12 | 481.12 | 480.946 | 480.946 | 481.788 | 483.687 | 488.319 | 489.216 | 491.233 | 493.569 | 495.178 | 493.773 | 491.542 | 471.133 | 471.228 | 0 | 0 | 471.791 | 482.304 | 0 |
Total Shareholders Equity
| 2.958 | 12.363 | 42.577 | 46.408 | 57.737 | 70.586 | 91.449 | 87.918 | 117.781 | 126.019 | 168.776 | 102.06 | 121.48 | 199.873 | 304.489 | 408.654 | 86.94 | 481.227 | 471.791 | 482.304 | 0 |
Total Equity
| 2.958 | 12.363 | 42.577 | 46.408 | 57.737 | 70.586 | 91.449 | 89.152 | 118.85 | 126.275 | 168.952 | 102.115 | 121.48 | 199.873 | 304.489 | 408.654 | 86.94 | 481.227 | 471.791 | 482.304 | 0 |
Total Liabilities & Shareholders Equity
| 62.234 | 72.265 | 105.452 | 123.215 | 141.045 | 142.348 | 153.42 | 192.731 | 221.501 | 298.747 | 279.218 | 291.939 | 345.088 | 420.64 | 405.76 | 557.68 | 619.71 | 994.815 | 981.661 | 963.215 | 968.889 |