Dalmia Bharat Sugar and Industries Limited

NSE:DALMIASUG.NS

464.1 (INR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 2,724.73,555.73,796.33,679.42,474.71,915.71,361.82,369.1474.12.930.5183.76.412.012,006.172,181.214,393.172,965.79
Depreciation & Amortization 1,269.61,212.5947.1955.5572.3802537555.91,133.9505.8493728.7419.5395.391,322.59890.37872.92554.51
Deferred Income Tax 000000000000000000
Stock Based Compensation 000000000000000000
Change In Working Capital -6,152.72,287.81,531.7-1,313.2-2,256.1-4,847.15,081-1,912.8-2,548.6-1,4981,451.5-568.7-439.2253.73-2,788.0489.43-2,976.64993.66
Accounts Receivables -303.9886.4605.868.7-60.3-1,422.1416.1-111-145.6-909.4302.7-63.7000000
Inventory -7,357.41,991.61,333.2-482.3-2,341.2-3,453.32,709.2-1,052.1-2,120.1-741.8900.7-1,362.5-905.131.99-1,764.91-393.1-2,940.61-58.5
Accounts Payables 1,508.6-590.2-407.3-899.610.728.31,955.7-676.8-282.9000000000
Other Working Capital 1,508.6000134.702,371.8-860.7-428.5-756.2550.8793.8465.9221.74-1,023.13482.53-36.031,052.16
Other Non Cash Items 8,322.4-1,227.5-601.8133.7-66.5-7582.5588.2700.8875.5689.1606.7373.9340.131,705.572,035.15-803.99-1,213.91
Operating Cash Flow -2,527.95,828.55,673.33,455.4724.4-2,204.47,062.31,600.4-239.8-113.82,664.1950.4360.61,001.262,246.295,196.161,485.463,300.05
Investing Activities:
Investments In Property Plant And Equipment -3,850-2,178.2-3,334-718.8-903.7-1,069.7-715.3-836.7-859.7-503.2-1,801.9-1,459.9-156.3-168.6-2,833.06-10,178.39-5,960.39-5,866.8
Acquisitions Net -186.800000000000000000
Purchases Of Investments 0000-967.50-1,093.3-744.7-74.70-124-145.4000000
Sales Maturities Of Investments 1,049.999.834.71,077.50733.80095.53.420.80000000
Other Investing Activites -186.8156.630.412.678.744.3-1,065.28.292.571.860.339.57.9-96.23-1,471.01-1,504.16426.06-633.04
Investing Cash Flow -2,800.1-1,921.8-3,268.9371.3-1,792.5-291.6-1,780.5-1,573.2-767.2-428-1,844.8-1,565.8-148.4-264.83-4,304.07-11,682.55-5,534.33-6,499.84
Financing Activities:
Debt Repayment -9,761-3,644.4-1,393.9-3,192.8-2,327.2-2,714.8-4,451-2,416.3-2,062.2-117.8-2,149.8-102.5000000
Common Stock Issued 0000000000000002.27965.391,173.21
Common Stock Repurchased 000000000000000000
Dividends Paid -384.5-323.8-485.60-351.30-161.90-48.60-23.3-1.6-22.9-80.94-242.82-202.21-244.84-161.98
Other Financing Activities 9,278.5-226.7-291.7-4514,071.14,901.3-5,113.52,5141,163.6532.8-584.1220.628.9-1,366.753,578.465,238.184,582.42,680.5
Financing Cash Flow 9,376.5-4,194.9-2,171.2-3,643.81,452.52,186.5-5,275.497.71,115415-607.4116.56-1,447.693,335.645,038.245,302.953,691.73
Other Information:
Effect Of Forex Changes On Cash 0000-134.700000000-940.680000
Net Change In Cash 4,633.3-288.2233.2182.9384.4-309.56.4124.9108-126.8211.9-498.9218.2-1,651.941,277.86-1,448.151,254.08491.94
Cash At End Of Period 5,301.9657.9946.1712.9664.7280.3589.8588.9464356482.8268.6767.5550.852,202.79924.932,373.081,119