Delta Air Lines, Inc.

NYSE:DAL

46.92 (USD) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31989 Q21988 Q21987 Q21986 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 4,2244,0032,7412,8352,6683,2153,2667,0239,2217,7057,9338,78510,3578,4608,30716,47711,3665,9672,8821,8992,0091,9101,5651,3801,8861,4471,8141,4782,2411,9072,7621,6381,6621,7081,9722,3692,2932,1222,0882,5103,3622,6992,8443,0182,9652,6362,4162,2742,5392,9112,6572,3072,8552,8812,8923,4364,4344,9134,6075,3964,8514,4414,2552,1603,2392,4922,6481,6231,8302,0932,0342,2832,4312,4292,0081,3611,3411,6461,4631,4461,9662,1802,7102,7272,8151,8571,9691,6571,7471,5132,2102,7861,5051,1721,3871,2521,1901,6641,5111,1249796185341,0779868501,1516626825268821,1451,0568811,1291,2337664697821,3021,413.51,096.41,156.11,180.4178.7310.629.450.454.3110.4444.6763.746.859.132.568.542.972.5437.4529.7822.8379.961.3
Short Term Investments 1245891,1272,1703,3683,3963,2681,3451,5492,2503,3864,4174,8735,5755,7895,0484,3022127812034785205238259607477434871,5141,2891,2061,4651,4421,4941,4471,2171,8527199599599599589589589599599599589589679587184394090719291672129211031031387671,54979061452546400033016933600000000000555547849381765393193418660355750450350450840250450550750450350352976191190640800000000000000000000000
Cash and Short Term Investments 4,3484,5923,8685,0056,0366,6116,5348,36810,7709,95511,31913,20215,23014,03514,09621,52515,6685,9672,8821,8992,0091,9101,7681,8582,4061,9702,6392,4382,9882,6503,2493,1522,9512,9143,4373,8113,7873,5693,3054,3624,0813,6583,8033,9773,9233,5943,3743,2333,4983,8703,6153,2653,8223,8393,6103,8754,4344,9134,6785,4884,9424,5084,4673,0813,3422,5952,7862,3903,3792,8832,6482,8082,8952,4292,0081,3611,6711,8151,7991,4461,9662,1802,7102,7272,8151,8571,9691,6571,7471,5132,2152,7911,5101,1771,8651,7452,0072,3171,6041,1431,0138041,1371,6341,4901,3531,6551,1701,0841,0301,3871,6521,5601,3841,6321,7621,5271,3801,6881,7101,413.51,096.41,156.11,180.4178.7310.629.450.454.3110.4444.6763.746.859.132.568.542.972.5437.4529.7822.8379.961.3
Net Receivables 3,8123,7483,1303,2143,1223,2243,1763,0973,0933,0392,4042,1832,2581,8371,3961,5031,3752,2802,8542,8362,8443,1542,3102,5172,4272,5682,3772,3992,1642,3072,0641,9962,1022,6332,1392,3552,1002,4403,2222,1352,1042,0421,6091,9692,0841,9941,6931,7851,8281,8071,5631,8161,8851,8481,4561,5121,6451,5331,3601,4691,4101,8232,5821,2401,4181,3251,0661,2131,1409869159991,0301,0128191,0079238926967968238236628047703676118135605623684285955907007397324929846029687729699389707581,0299431,0349511,0859681,0588451,015755662777883886828.5961.1998.41,024.9949.4793.71,084.21,090.7925.2674.6818.3772.6836.4556745.8726.1785.9605.9754.2752.2644.5626.1425.9
Inventory 1,4861,4521,3141,5071,4381,3791,4241,4731,7341,2921,0981,0121,0058287327468479741,2511,0721,0831,0711,1671,1701,5891,1461,3291,1369388558917757956936976958818018529429619481,0631,0329629951,02340339336436738040334931827828531932735637238038824322526326225724618418117817217117218321922220320921520820219719017716415818118418191191157451650600416042048847509290853419287685896067661956679755607180.584.390.688.189.795.288.582.891.482.370.367.486.181.868.366.164.162.55752.442.335.5
Other Current Assets 1,9421,7871,9572,5292,4842,1871,8771,8611,7161,4341,1191,0741,1731,1531,1801,2561,0251,0541,2621,1371,1981,0611,2501,1811,2192,0401,4991,1101,0871,0688369101,0178877968168157907331,2201,2211,2091,3181,3551,3021,3041,3442,7422,7382,2582,1841,8681,9531,9571,9231,6561,5041,5961,3761,5491,5751,3461,4679248791,1461,1265793331,5091,1521,0211,0469339691,1193683583833473571,010917205933153802191165120573160240589857356005329273394022767902212102834132912662477324420518130222217821067253.7258.3497.7526364.8305.3484.5468.8410.2339.2275.5285.7198.8181151.2155.1150.3143.9129.3135.9131.5131.360.2
Total Current Assets 11,58811,57910,26912,25513,08013,40113,01114,79917,31315,72015,94017,47119,66617,85317,40425,03018,91510,2758,2496,9447,1347,1966,4956,7267,6417,7247,8447,0837,1776,8807,4337,3297,6389,3069,05611,97311,44112,26612,46510,99510,5179,7469,6514,1908,8958,6418,2728,1638,4578,2993,6157,3298,0637,9937,3077,3217,8688,3617,7418,8628,2998,0578,9045,4887,1675,3295,2405,6456,2496,1345,3855,8815,9025,1074,4804,2833,7863,8413,6063,3143,8164,6844,9674,9625,0873,7163,9023,8443,5133,2363,5674,2903,2562,9303,9383,3463,7813,8903,5362,6722,7402,4662,8573,3623,2512,8673,4892,8672,8712,6873,1123,2823,1322,7473,1413,0142,8112,7603,1973,2232,7632,573.92,736.52,821.91,5811,499.31,693.31,698.41,472.51,215.61,620.71,892.31,149.4882.21,011.31,0181,045.2886.41,383.41,474.81,651.21,179.6582.9
Non-Current Assets:
Property, Plant & Equipment, Net 43,14742,70042,49041,55540,92640,31640,14538,47337,70837,44435,92233,64333,16132,43932,26232,48334,12337,13236,93736,61136,07135,17534,33328,56528,12427,09626,56325,90025,36724,81724,37524,10523,97523,42223,03922,60822,48022,02321,92921,72222,04821,97221,85421,29721,04920,79320,71320,59920,60920,33220,22320,25620,31520,33320,30720,18420,39620,48120,43320,65820,91620,89620,62712,06011,99911,94511,70111,55811,46912,52812,97313,37113,61514,02614,28014,52916,37616,43616,55616,46716,73316,75616,75216,84516,59616,63516,52416,36816,66016,58816,09716,01515,72415,33714,01713,49112,64912,57111,81311,46711,12510,2779,7269,3218,8508,5808,3078,0427,5977,2856,9756,1326,5857,1227,0276,9366,3606,4386,5266,6036,878.36,997.87,093.57,140.77,185.37,284.77,0587,093.36,861.86,478.45,705.45,640.75,791.65,669.45,4715,398.95,152.54,933.34,7074,477.93,566.23,673.93,134.5
Goodwill 9,7539,7539,7539,7539,7539,7539,7539,7539,7539,7539,7539,7539,7539,7539,7539,7539,7539,7539,7819,7819,7819,7819,7819,7949,7949,7949,7949,7949,7949,7949,7949,7949,7949,7949,7949,7949,7949,7949,7949,7949,7949,7949,7949,7949,7949,7949,7949,7949,7949,7949,7949,7949,7949,7949,7949,7949,7949,7949,7879,7789,7379,7299,7315,1685,1696,01012,10412,16912,3732272272272272272272272272272272,0922,0922,0922,0922,0922,0922,0922,0922,0922,0922,0922,0922,1062,1202,1342,1672,1832,2302,060078200026500025700026500027400028300000000000000000000000
Intangible Assets 5,9795,9815,9835,9855,9885,9905,9925,9945,9975,9996,0016,0046,0066,0096,0116,0146,0176,0195,1674,8214,8244,8274,8294,8354,8394,8434,8474,8514,8554,8554,8444,8484,8524,8564,8614,5894,5944,5994,6034,6144,6254,6424,6584,6754,6924,7094,6794,6974,7164,7334,7514,6974,7144,7314,7494,7664,7864,8054,8294,8644,8884,9184,9442,2912,3422,7512,8062,8612,9188889707071747576777990929395979810010210391929496971000000890080639239803763813860386392398041343744404584654760542.6560.8289.4291.6293.8295.9298.1300.3294.5296.6298.7300.9303305.1307.2309.4311.5313.6315.7317.9326.3371.80
Goodwill and Intangible Assets 15,73215,73415,73615,73815,74115,74315,74515,74715,75015,75215,75415,75715,75915,76215,76415,76715,77015,77214,94814,60214,60514,60814,61014,62914,63314,63714,64114,64514,64914,64914,63814,64214,64614,65014,65514,38314,38814,39314,39714,40814,41914,43614,45214,46914,48614,50314,47314,49114,51014,52714,54514,49114,50814,52514,54314,56014,58014,59914,61614,64214,62514,64714,6757,4597,5118,76114,91015,03015,2913153162972972983013023033043062,1822,1842,1852,1872,1892,1902,1922,1942,1952,1832,1842,1862,2022,2172,2342,1672,1832,2302,060890782806392398265376381386257386392398265413437444274458465476283542.6560.8289.4291.6293.8295.9298.1300.3294.5296.6298.7300.9303305.1307.2309.4311.5313.6315.7317.9326.3371.80
Long Term Investments 3,3053,6233,4572,2912,3892,2492,1281,5851,7711,9991,7121,9192,1431,9291,6651,5621,6333,6842,621-1,2451,2441,2021,0988097391,0015133991341421391661611711559792991181151271181094,356-451-463214-465-488-4080-396-342-2810-167-236-164-107-291-316-3320-714-811-8810-1,524-1,502-463-40600000000-232-27802100157207225264260276367674548219638149112030000032600074900026600066300021900000000000000000000000
Tax Assets 1,410994874004323399351,2191,5341,3701,8132,1582,3062,0431,3054471,502-2,6211,245-1,244-1,202834328041,1759351,4222,0772,7503,0773,1503,7974,4894,9562,8343,3744,0514,3203,6964,1024,8544,992405451463-21446548840803963422810167236164107291316332071481188101,5241,5024634060000000023227800000000788000000000000000000000415000000056000000000000000000000000
Other Non-Current Assets 153398181,4081,3619939071,0571,0441,2991,7732,1802,4222,7942,9132,9291,3733734,3955,0624,7084,8623,6513,8423,8552,4452,7962,4792,4112,2211,5941,5561,4171,3041,2731,7511,0069208921,0049781,0411,1941,2801,3421,1311,0921,0991,1441,0315,1169609921,0301,0311,0889658987496916407958085919747205725407258349481,1329231,1279781,1011,0961,1561,3331,5631,4422,5492,4291,7651,6841,7651,8931,4051,4456491,4791,5031,0101,0511,4649081,3751,2381,1781,3231,4941,5921,4581,3291,3931,3091,3538261,6381,6621,6541,8661,9811,6921,6771,2561,8691,7211,7411,0081,523.31,467.81,6101,616.81,068.21,0761,0571,069.61,098.31,092846.2576.8539.7470448.9500.7523420.3252.5213.4204.7117.168.1
Total Non-Current Assets 63,60963,39063,37560,99260,41759,73359,26457,79757,49258,02856,53155,31255,64355,23054,64754,04653,34658,46356,28056,27555,38454,64553,77548,27748,15546,35445,44844,84544,63844,57943,82343,61943,99644,03644,07841,67341,34041,48641,65640,94541,67442,42142,60141,80736,87736,42736,27836,18936,26335,89039,88435,70735,81535,88835,88135,83235,94135,97835,79835,99136,18136,33836,11020,11020,48421,42627,18327,12827,48513,67714,23714,80014,83515,45115,55915,93217,77517,89618,19520,21220,35921,49021,38920,79920,47020,74920,81820,19320,55220,46920,03820,08719,62519,17017,86717,22016,40315,98113,88113,87213,42512,26111,58211,24110,61910,27010,0469,8749,6219,3399,0278,9448,9799,2519,1489,1298,6878,6248,7438,6738,944.29,026.48,992.99,049.18,547.38,656.68,413.18,463.28,254.67,8676,850.36,518.46,634.36,444.56,227.16,2095,9875,667.25,275.25,009.24,097.24,162.83,202.6
Total Assets 75,19774,96973,64473,24773,49773,13472,27572,59674,80573,74872,47172,78375,30973,08372,05179,07672,26168,73864,52963,21962,51861,84160,27055,00355,79654,07853,29251,92851,81551,45951,25650,94851,63453,34253,13453,64652,78153,75254,00251,94052,19152,16752,25245,99745,77245,06844,55044,35244,72044,18943,49943,03643,87843,88143,18843,15343,80944,33943,53944,85344,48044,39545,01425,59827,65126,75532,42332,77333,73419,81119,62220,68120,73720,55820,03920,21521,56121,73721,80123,52624,17526,17426,35625,76125,55724,46524,72024,03724,06523,70523,60524,37722,88122,10021,80520,56620,18419,87117,41716,54416,16514,72714,43914,60313,87013,13713,53512,74112,49212,02612,13912,22612,11111,99812,28912,14311,49811,38411,94011,89611,707.211,600.311,729.411,87110,128.310,155.910,106.410,161.69,727.19,082.68,4718,410.77,783.77,326.77,238.47,2277,032.26,553.66,658.66,4845,748.45,342.43,785.5
Liabilities & Equity:
Current Liabilities:
Account Payables 4,8764,5414,4465,3205,1144,7545,1064,9585,3534,8104,2404,0173,9303,4322,8402,4032,3323,3373,2663,4703,3593,2143,1303,2653,7493,3513,6743,0592,7262,3532,5722,5672,9562,7322,7432,6882,8032,4922,6222,5772,5362,3412,3002,5922,5712,4052,2932,3252,1751,9981,6001,6411,9001,9071,7131,6611,6301,5051,2491,4831,5801,6481,6043473473221,0459751,2888849368111,5701,6381,4071,1001,6781,6981,5601,7161,7261,7891,7591,7351,7251,8621,9211,74000000000002,21202,0942,0172,09402,1021,8792,30701,7571,8091,66001,7421,7511,74201,6191,5361,69601,509.51,275.81,485.91,2021,434.51,247.41,214.8956.71,163.11,084.6981.9698.31,071.1993.91,066.8940.9888.6908.3945.80000
Short Term Debt 3,7253,5513,7422,7092,7642,8603,0732,7692,6621,8602,4752,9323,0103,6362,4105,7595,9625,1053,0883,0403,1223,9962,4831,1761,3422,2892,2421,2241,0981,0401,1311,0921,1151,5311,5631,7051,6591,2611,2161,1691,2331,5781,5471,8231,6951,5931,6271,5461,7791,85513,7911,9371,6351,7232,0732,3021,5555,6574,7464,5525,8266,1405,7228657967321,0149041,3863,2191,5031,3591,3991,3021,1869351,1251,0308935524997841,0211,0298711,1226931,0023742211,0561,5488911035705697117127016997233231381301523532862981141111079821620820621254573723846.4209.769.847.233.4652.3374.3822.5802.8394.631.579677.1596.5261.8105.4122.558.82416.936.447.261
Tax Payables 000000000000000000000000000000000000000687790810673697789735585638722704594597766759579592721705525540673591565345422422320332438473500537641626525540591594499452551965915873899890862879085900000000000000000000003815502471806.514.8000000000000000000000
Deferred Revenue 13,47514,2113,9083,9173,8243,6853,4343,4782,9943,0382,7102,6192,7572,4391,7771,2841,1951,0993,2193,2003,0483,0132,9892,9352,7992,7581,8221,7591,7261,6961,6481,6281,5891,6051,6351,6211,5611,5751,5801,5841,6741,7421,8611,5541,6381,7151,8065,8486,6716,4885,3295,7736,6886,2624,9965,3776,1761,6021,6141,5351,5801,6051,6241,0771,0961,0791,0551,1171,1553391,1703262941,0279602011471511551561611541081041021032,2272,3000000000000000000000000003815502471806.514.8000000000000000000000
Other Current Liabilities 6,6836,17514,32215,61016,78017,11814,32814,66515,31514,35211,53111,35613,87611,1818,90010,27910,6619,85110,63110,50111,63511,10010,15210,78211,37911,61410,83510,45411,08110,8649,8709,86010,59012,24011,58511,59411,05911,99111,4619,4839,7669,3498,4448,1658,8718,3557,5443,5054,0683,305-6,9292,6612,5792,3682,6032,4802,5312,4602,1882,0242,1632,1342,0724,4995,8934,5383,4913,7083,9023,5572,1603,6173,2072,3471,7122,7243,9713,9303,3333,5043,7034,0903,7363,7373,6753,6431,6141,5445,5445,4565,3475,6815,5305,4515,5645,3715,0934,7362,4604,6282,4192,1162,2334,4472,2231,8732,0083,7852,0951,7781,9363,5401,7401,3731,5723,2291,5141,3451,5583,2981,466.91,3591,481.61,723.61,2371,166.31,418.71,763.61,238.21,045.31,126.21,378.2885.7755.5802.5786.3786.1573767.31,7461,355.51,133.9685
Total Current Liabilities 28,75928,47826,41827,55628,48228,41725,94125,87026,32424,06020,95620,92423,57320,68815,92719,72520,15019,39220,20420,21121,16421,32318,75418,15819,26920,01218,57316,49616,63115,95315,22115,14716,25018,10817,52617,60817,08217,31916,87914,81315,20915,01014,15214,13414,77514,06813,27013,22414,69313,64613,79112,01212,80212,26011,38511,82011,89211,2249,7979,59411,14911,52711,0226,7888,1326,6716,6056,7047,7317,9995,7696,1136,4706,3145,2654,9606,9216,8095,9415,9286,0896,8176,6246,6056,3736,7306,4556,5865,9185,6776,4037,2296,4215,5546,1345,9405,8045,4485,3735,3275,2364,4564,4654,5774,4774,1054,6014,0833,9663,6983,7033,6383,7363,3333,5753,4413,2112,9453,3093,5363,029.32,859.33,037.32,972.82,704.93,0663,007.83,542.83,204.12,524.52,139.62,155.52,633.92,345.92,131.11,832.61,797.21,540.11,737.11,762.91,391.91,181.1746
Non-Current Liabilities:
Long Term Debt 15,03316,55523,53924,09024,78626,70027,53728,06729,90931,64032,14031,26532,31231,62933,13835,68124,78317,86614,16713,36413,24913,51514,0408,1158,5626,3606,5927,5847,9168,1876,2016,4736,6896,9206,7667,0967,5988,3058,5618,9709,0899,4669,79510,07710,52610,72111,08211,11111,22111,52111,84712,55713,02613,44613,17913,06314,22815,25115,66516,65514,77414,74315,4119,2748,3388,3877,9867,4306,9134,7926,5096,4226,5086,6546,5576,65712,95713,04313,00512,21412,05311,79011,53811,51411,42610,28910,1749,2149,6569,2108,3477,5215,9505,9904,6024,5254,2944,3032,2761,9521,8761,5241,5241,7821,4081,4081,4731,7971,7001,7001,7012,1752,4622,5772,6243,1212,8272,9743,1353,2283,350.73,343.93,4653,716.72,989.12,490.72,321.22,832.62,537.62,4942,048.42,058.61,717.31,493.91,307.81,315.21,146.4692.4702.1703729.51,018.4868.6
Deferred Revenue Non-Current 6,0065,5174,5124,4564,4434,4134,4484,3824,7634,6064,8494,8374,6444,8465,4055,8055,7865,7183,5093,4963,6063,6113,6523,6073,6923,6362,2962,2812,2812,2612,2782,2752,2942,2762,2462,2652,3472,4552,6022,3862,4322,5272,5592,5682,5822,6162,6282,6172,6512,6802,7002,6042,6622,6932,7772,9163,0143,1283,1983,3653,3673,4283,4892,0582,1232,2112,5322,5662,599034600307020149751453154456256853454455456803,0833,0898263,0732,8472,8542,7672,7512,7502,6642,6312,5642,6144213893693,2737250000000000000000000-1,591.5-718.6-909.7-1,298.3-898.3-1,303-1,388.7-1,659.5-214.9-215-417.5-774.9-649-277.3-270.4-1,205.2-1,233-1,562.1-1,234.9
Deferred Tax Liabilities Non-Current 1,4109949083,6183,66902405,65406,3648,4088,64410,39610,8659,2724471,5021,4781,2458,5169,0869,1768,9029,0529,1939,8109,5659,62310,29113,46112,58712,57612,69513,85513,86713,86914,17015,13811,52911,52311,81112,3921,9932,0372,0472,0472,0492,0711,9592,0281,9671,9131,8511,9241,7341,8031,7311,6671,8611,8861,9011,9817148118818551,5241,5023854060000-2011,8931,8791,8732322782,3792,4202,4562,4532,41808276417884657461,2351,2261,2368691,089953986820520427339262121000000000000000000070.3127.6177.6244.9326.6288.2353.7378.2245.8311.5438.3506513.7552538.1519.1539.9590.9427.3
Other Non-Current Liabilities 11,60312,2747,1624,3014,0177,3447,8699,6874,34410,4514,5284,7434,8555,0425,3635,23612,4059,9519,7319,8352,0251,3959712,5172,3652,3202,1112,0011,8851,8221,8321,9562,0152,0911,8912,4652,3222,4572,1281,9461,7351,7121,71117,08817,03617,55917,65415,39915,21915,39414,52912,67412,69012,87313,02612,90512,67312,93312,96712,47812,32412,27712,2374,3734,5264,6544,3324,8015,51720,31120,18522,01721,62518,94618,11217,0616,2786,1216,2478,1858,1455,6485,8994,1454,0723,9557,1981,4821,5823,7931,5481,3991,3919771,6071,6091,5291,551-2,9131,3833,6913,6533,6436863,2774,0404,0523,8544,0203,9994,0693,8733,9413,8663,9344,0063,7413,7293,7093,6653,542.30001,591.5718.6909.71,298.3898.31,3031,388.71,659.5214.9215417.5774.9649277.3270.41,205.21,2331,562.11,234.9
Total Non-Current Liabilities 34,05235,34036,12136,46536,91538,45739,87842,13644,67046,69747,88149,25350,45551,91354,77155,99443,42135,03728,88527,94027,39627,60727,83923,14123,67121,50920,80921,43121,70522,56123,77223,29123,57423,98224,75825,69326,13627,38728,42924,83124,77925,51626,45731,72632,18132,94333,41131,17631,16231,55431,10429,80230,29130,86330,90630,61831,71833,04333,49734,35932,35132,34933,11816,41915,79816,13315,70516,32116,53125,48827,44628,43928,13325,90724,66923,71821,62521,55721,65621,17521,03820,38520,39118,65918,50517,23017,37214,60614,96814,61713,43312,51311,43010,96010,1969,7539,5769,4382,9136,7696,5085,9935,8756,0035,5315,4485,5255,6515,7205,6995,7706,0486,4036,4436,5587,1276,5686,7036,8446,8936,8933,343.93,4653,716.73,059.42,618.32,498.83,077.52,864.22,782.22,402.12,436.81,963.11,805.41,746.11,821.21,660.11,244.41,240.21,222.11,269.41,609.31,295.9
Total Liabilities 62,81163,81862,53964,02165,39766,87465,81968,00670,99470,75768,83770,17774,02872,60170,69875,71963,57154,42949,08948,15148,56048,93046,59341,29942,94041,52139,38237,92738,33638,51438,99338,43839,82442,09042,28443,30143,21844,70645,18939,64439,98840,52640,60945,86046,95647,01146,68144,40045,85545,20044,89541,81443,09343,12342,29142,43843,61044,26743,29443,95343,50043,87644,14023,20723,93022,80422,31023,02524,26233,48733,21534,55234,60332,22129,93428,67828,54628,36627,59727,10327,12727,20227,01525,26424,87823,96023,82721,19220,88620,29419,83619,74217,85116,51416,33015,69315,38014,88612,73912,09611,74410,44910,34010,58010,0089,55310,1269,7349,6869,3979,4739,68610,1399,77610,13310,5689,7799,64810,15310,4299,921.59,711.89,679.69,875.67,496.77,373.67,177.38,196.57,567.66,755.15,948.85,904.65,763.55,245.84,940.34,608.84,312.13,651.73,8443,864.33,539.63,404.52,483.6
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000033633636837839040040941442042442843243743944144445245445645804654664680471000475000000000000000000000000000000000000000
Common Stock 00000000000000000000000000000000000000000000000000000000000000000000022222222286286271271271271271271271271271271271271271271271272271270270270270268266266265263259251251250249249217165164164164163164163163163.4163.4000000000000000000000
Retained Earnings 6,7655,6225,6503,6132,5698071,170342-353-1,088-148259-953-1,605-4283275,70611,42312,45411,77210,6869,65610,0399,6968,8518,4659,6369,5028,9058,2267,90311,10910,0008,4627,6236,7485,5404,1273,4564,2443,9623,2113,049-5,379-6,748-7,382-7,389-7,395-8,442-8,274-8,398-8,823-9,372-9,570-9,252-9,271-9,634-10,101-9,845-9,820-9,659-9,402-8,608-7,170-7,120-6,076314384164-14,574-14,414-12,433-12,485-10,280-8,209-6,971-5,837-5,449-4,373-2,162-1,5124578441,1751,3431,1661,6392,0022,3352,5272,9303,6763,9414,0374,1684,0433,6663,4543,1042,7562,4002,1962,0071,6871,3271,141958711416232113-119-26338-8-184-410-374-332-490-209.3-102.666.335.9701.4864.41,030.41,176.81,376.51,547.61,754.71,761.11,761.41,862.92,0882,157.92,102.72,090.92,043.51,957.81,5561,307.61,088.3
Accumulated Other Comprehensive Income/Loss -5,740-5,793-5,845-5,660-5,709-5,754-5,801-6,946-7,008-7,071-7,130-8,800-8,882-8,960-9,038-7,939-7,937-7,898-7,989-7,645-7,694-7,766-7,825-7,535-7,606-7,681-7,621-7,476-7,549-7,571-7,636-7,212-7,279-7,279-7,275-7,316-7,288-7,294-7,311-5,100-5,137-5,139-5,130-8,324-8,331-8,426-8,577-6,464-6,490-6,518-6,766-3,724-3,593-3,403-3,578-3,716-3,853-3,502-3,563-2,907-2,963-3,663-4,0801521,451650435158-441-518-2,777-2,720-2,721-2,722-2,529-2,148-2,126-2,358-2,270-2,287-2,326-2,338-1,494-1,481-1,474-1,56232317125149279284503403662660149-6,658-6,272-6,1460-5,943-5,784-5,607-5,444-5,339-5,132-4,989-4,767-4,768-5,932-5,80083-5,559-5,483-5,398-5,130-5,200.2-5,094.2-4,964.5-4,830.7-4,712-4,542.5-4,431.8-4,308.3-4,188.5-4,049.5-3,941-3,819.1-3,697.9-3,585.4-3,464.8-3,347.3-3,244.8-3,189.6-3,087.2-2,984-2,728.8-2,419.4-2,329.5
Other Total Stockholders Equity 11,36111,32211,30011,27311,24011,20711,08711,19411,17211,15010,91211,14711,11611,04710,81910,96910,92110,78410,97510,94110,96611,02111,46311,54311,61111,77311,89511,97512,12312,29011,9968,6139,08910,06910,50210,91311,31112,21312,66813,15213,37813,56913,72413,84013,89513,86513,83513,81113,79713,78113,76813,76913,75013,73113,72713,70213,68613,67513,65313,62713,60213,58413,5629,4099,3909,3779,3649,3499,3001,3371,3371,3371,3371,3366986996302822591841671561441211181101081011019891858353653254365271,3048028,4118,0887,9721,5968,2157,9687,8077,4897,4797,2807,2937,2096,8387,9527,8001,5127,5257,4297,3546,9247,031.86,921.96,9486,790.26,642.26,460.46,330.55,096.64,971.54,829.44,708.54,564.13,956.73,803.43,674.93,807.63,862.24,000.63,858.33,645.93,381.63,049.72,543.1
Total Shareholders Equity 12,38611,15111,1059,2268,1006,2606,4564,5903,8112,9913,6342,6061,2814821,3533,3578,69014,30915,44015,06813,95812,91113,67713,70412,85612,55713,91014,00113,47912,94512,26312,51011,81011,25210,85010,3459,5639,0468,81312,29612,20311,64111,643137-1,184-1,943-2,131-48-1,135-1,011-1,3961,222785758897715199722459009805198742,3913,7213,95110,1139,7489,472-13,676-13,593-13,871-13,866-11,663-9,895-8,463-6,985-6,629-5,796-3,577-2,952-1,028-6594976795058932,8453,1793,4113,7694,6355,0305,5865,4754,8734,8044,9854,6784,4484,4214,2784,0994,0233,8623,5843,4093,0072,8062,6292,6662,5401,9722,2222,1561,5751,7191,7361,7871,4671,785.71,888.52,049.81,995.42,631.62,782.32,929.11,965.12,159.52,327.52,522.22,506.12,020.22,080.92,298.12,618.22,720.12,901.92,814.62,619.72,208.81,937.91,301.9
Total Equity 12,38611,15111,1059,2268,1006,2606,4564,5903,8112,9913,6342,6061,2814821,3533,3578,69014,30915,44015,06813,95812,91113,67713,70412,85612,55713,91014,00113,47912,94512,26312,51011,81011,25210,85010,3459,5639,0468,81312,29612,20311,64111,643137-1,184-1,943-2,131-48-1,135-1,011-1,3961,222785758897715199722459009805198742,3913,7213,95110,1139,7489,472-13,676-13,593-13,871-13,866-11,663-9,895-8,463-6,985-6,629-5,796-3,577-2,952-1,028-6594976795058932,8453,1793,4113,7694,6355,0305,5865,4754,8734,8044,9854,6784,4484,4214,2784,0994,0233,8623,5843,4093,0072,8062,6292,6662,5401,9722,2222,1561,5751,7191,7361,7871,4671,785.71,888.52,049.81,995.42,631.62,782.32,929.11,965.12,159.52,327.52,522.22,506.12,020.22,080.92,298.12,618.22,720.12,901.92,814.62,619.72,208.81,937.91,301.9
Total Liabilities & Shareholders Equity 75,19774,96973,64473,24773,49773,13472,27572,59674,80573,74872,47172,78375,30973,08372,05179,07672,26168,73864,52963,21962,51861,84160,27055,00355,79654,07853,29251,92851,81551,45951,25650,94851,63453,34253,13453,64652,78153,75254,00251,94052,19152,16752,25245,99745,77245,06844,55044,35244,72044,18943,49943,03643,87843,88143,18843,15343,80944,33943,53944,85344,48044,39545,01425,59827,65126,75532,42332,77333,73419,81119,62220,68120,73720,55820,03920,21521,56121,73721,80123,52624,17526,17426,35625,76125,55724,46524,72024,03724,06523,70523,60524,37722,88122,10021,80520,56620,18419,87117,41716,54416,16514,72714,43914,60313,87013,13713,53512,74112,49212,02612,13912,22612,11111,99812,28912,14311,49811,38411,94011,89611,707.211,600.311,729.411,87110,128.310,155.910,106.410,161.69,727.19,082.68,4718,410.77,783.77,326.77,238.47,2277,032.26,553.66,658.66,4845,748.45,342.43,785.5