Delta Air Lines, Inc.
NYSE:DAL
56.89 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q2 | 1987 Q2 | 1986 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3,969 | 4,224 | 4,003 | 2,741 | 2,835 | 2,668 | 3,215 | 3,266 | 7,023 | 9,221 | 7,705 | 7,933 | 8,785 | 10,357 | 8,460 | 8,307 | 16,477 | 11,366 | 5,967 | 2,882 | 1,899 | 2,009 | 1,910 | 1,565 | 1,380 | 1,886 | 1,447 | 1,814 | 1,478 | 2,241 | 1,907 | 2,762 | 1,638 | 1,662 | 1,708 | 1,972 | 2,369 | 2,293 | 2,122 | 2,088 | 2,510 | 3,362 | 2,699 | 2,844 | 3,018 | 2,965 | 2,636 | 2,416 | 2,274 | 2,539 | 2,911 | 2,657 | 2,307 | 2,855 | 2,881 | 2,892 | 3,436 | 4,434 | 4,913 | 4,607 | 5,396 | 4,851 | 4,441 | 4,255 | 2,160 | 3,239 | 2,492 | 2,648 | 1,623 | 1,830 | 2,093 | 2,034 | 2,283 | 2,431 | 2,429 | 2,008 | 1,361 | 1,341 | 1,646 | 1,463 | 1,446 | 1,966 | 2,180 | 2,710 | 2,727 | 2,815 | 1,857 | 1,969 | 1,657 | 1,747 | 1,513 | 2,210 | 2,786 | 1,505 | 1,172 | 1,387 | 1,252 | 1,190 | 1,664 | 1,511 | 1,124 | 979 | 618 | 534 | 1,077 | 986 | 850 | 1,151 | 662 | 682 | 526 | 882 | 1,145 | 1,056 | 881 | 1,129 | 1,233 | 766 | 469 | 782 | 1,302 | 1,413.5 | 1,096.4 | 1,156.1 | 1,180.4 | 178.7 | 310.6 | 29.4 | 50.4 | 54.3 | 110.4 | 444.6 | 763.7 | 46.8 | 59.1 | 32.5 | 68.5 | 42.9 | 72.5 | 437.4 | 529.7 | 822.8 | 379.9 | 61.3 |
Short Term Investments
| 8 | 124 | 589 | 1,127 | 2,170 | 3,368 | 3,396 | 3,268 | 1,345 | 1,549 | 2,250 | 3,386 | 4,417 | 4,873 | 5,575 | 5,789 | 5,048 | 4,302 | 2 | 12 | 7 | 8 | 1 | 203 | 478 | 520 | 523 | 825 | 960 | 747 | 743 | 487 | 1,514 | 1,289 | 1,206 | 1,465 | 1,442 | 1,494 | 1,447 | 1,217 | 1,852 | 719 | 959 | 959 | 959 | 958 | 958 | 958 | 959 | 959 | 959 | 958 | 958 | 967 | 958 | 718 | 439 | 409 | 0 | 71 | 92 | 91 | 67 | 212 | 921 | 103 | 103 | 138 | 767 | 1,549 | 790 | 614 | 525 | 464 | 0 | 0 | 0 | 330 | 169 | 336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 | 5 | 478 | 493 | 817 | 653 | 93 | 19 | 34 | 186 | 603 | 557 | 504 | 503 | 504 | 508 | 402 | 504 | 505 | 507 | 504 | 503 | 503 | 529 | 761 | 911 | 906 | 408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,977 | 4,348 | 4,592 | 3,868 | 5,005 | 6,036 | 6,611 | 6,534 | 8,368 | 10,770 | 9,955 | 11,319 | 13,202 | 15,230 | 14,035 | 14,096 | 21,525 | 15,668 | 5,967 | 2,882 | 1,899 | 2,009 | 1,910 | 1,768 | 1,858 | 2,406 | 1,970 | 2,639 | 2,438 | 2,988 | 2,650 | 3,249 | 3,152 | 2,951 | 2,914 | 3,437 | 3,811 | 3,787 | 3,569 | 3,305 | 4,362 | 4,081 | 3,658 | 3,803 | 3,977 | 3,923 | 3,594 | 3,374 | 3,233 | 3,498 | 3,870 | 3,615 | 3,265 | 3,822 | 3,839 | 3,610 | 3,875 | 4,434 | 4,913 | 4,678 | 5,488 | 4,942 | 4,508 | 4,467 | 3,081 | 3,342 | 2,595 | 2,786 | 2,390 | 3,379 | 2,883 | 2,648 | 2,808 | 2,895 | 2,429 | 2,008 | 1,361 | 1,671 | 1,815 | 1,799 | 1,446 | 1,966 | 2,180 | 2,710 | 2,727 | 2,815 | 1,857 | 1,969 | 1,657 | 1,747 | 1,513 | 2,215 | 2,791 | 1,510 | 1,177 | 1,865 | 1,745 | 2,007 | 2,317 | 1,604 | 1,143 | 1,013 | 804 | 1,137 | 1,634 | 1,490 | 1,353 | 1,655 | 1,170 | 1,084 | 1,030 | 1,387 | 1,652 | 1,560 | 1,384 | 1,632 | 1,762 | 1,527 | 1,380 | 1,688 | 1,710 | 1,413.5 | 1,096.4 | 1,156.1 | 1,180.4 | 178.7 | 310.6 | 29.4 | 50.4 | 54.3 | 110.4 | 444.6 | 763.7 | 46.8 | 59.1 | 32.5 | 68.5 | 42.9 | 72.5 | 437.4 | 529.7 | 822.8 | 379.9 | 61.3 |
Net Receivables
| 3,550 | 3,812 | 3,748 | 3,130 | 3,214 | 3,122 | 3,224 | 3,176 | 3,097 | 3,093 | 3,039 | 2,404 | 2,183 | 2,258 | 1,837 | 1,396 | 1,503 | 1,375 | 2,280 | 2,854 | 2,836 | 2,844 | 3,154 | 2,310 | 2,517 | 2,427 | 2,568 | 2,377 | 2,399 | 2,164 | 2,307 | 2,064 | 1,996 | 2,102 | 2,633 | 2,139 | 2,355 | 2,100 | 2,440 | 3,222 | 2,135 | 2,104 | 2,042 | 1,609 | 1,969 | 2,084 | 1,994 | 1,693 | 1,785 | 1,828 | 1,807 | 1,563 | 1,816 | 1,885 | 1,848 | 1,456 | 1,512 | 1,645 | 1,533 | 1,360 | 1,469 | 1,410 | 1,823 | 2,582 | 1,240 | 1,418 | 1,325 | 1,066 | 1,213 | 1,140 | 986 | 915 | 999 | 1,030 | 1,012 | 819 | 1,007 | 923 | 892 | 696 | 796 | 823 | 823 | 662 | 804 | 770 | 367 | 611 | 813 | 560 | 562 | 368 | 428 | 595 | 590 | 700 | 739 | 732 | 492 | 984 | 602 | 968 | 772 | 969 | 938 | 970 | 758 | 1,029 | 943 | 1,034 | 951 | 1,085 | 968 | 1,058 | 845 | 1,015 | 755 | 662 | 777 | 883 | 886 | 828.5 | 961.1 | 998.4 | 1,024.9 | 949.4 | 793.7 | 1,084.2 | 1,090.7 | 925.2 | 674.6 | 818.3 | 772.6 | 836.4 | 556 | 745.8 | 726.1 | 785.9 | 605.9 | 754.2 | 752.2 | 644.5 | 626.1 | 425.9 |
Inventory
| 1,467 | 1,486 | 1,452 | 1,314 | 1,507 | 1,438 | 1,379 | 1,424 | 1,473 | 1,734 | 1,292 | 1,098 | 1,012 | 1,005 | 828 | 732 | 746 | 847 | 974 | 1,251 | 1,072 | 1,083 | 1,071 | 1,167 | 1,170 | 1,589 | 1,146 | 1,329 | 1,136 | 938 | 855 | 891 | 775 | 795 | 693 | 697 | 695 | 881 | 801 | 852 | 942 | 961 | 948 | 1,063 | 1,032 | 962 | 995 | 1,023 | 403 | 393 | 364 | 367 | 380 | 403 | 349 | 318 | 278 | 285 | 319 | 327 | 356 | 372 | 380 | 388 | 243 | 225 | 263 | 262 | 257 | 246 | 184 | 181 | 178 | 172 | 171 | 172 | 183 | 219 | 222 | 203 | 209 | 215 | 208 | 202 | 197 | 190 | 177 | 164 | 158 | 181 | 184 | 181 | 911 | 911 | 574 | 516 | 506 | 0 | 0 | 416 | 0 | 420 | 488 | 475 | 0 | 92 | 90 | 85 | 341 | 92 | 87 | 68 | 589 | 60 | 67 | 66 | 195 | 66 | 79 | 75 | 560 | 71 | 80.5 | 84.3 | 90.6 | 88.1 | 89.7 | 95.2 | 88.5 | 82.8 | 91.4 | 82.3 | 70.3 | 67.4 | 86.1 | 81.8 | 68.3 | 66.1 | 64.1 | 62.5 | 57 | 52.4 | 42.3 | 35.5 |
Other Current Assets
| 2,068 | 1,942 | 1,787 | 1,957 | 2,529 | 2,484 | 2,187 | 1,877 | 1,861 | 1,716 | 1,434 | 1,119 | 1,074 | 1,173 | 1,153 | 1,180 | 1,256 | 1,025 | 1,054 | 1,262 | 1,137 | 1,198 | 1,061 | 1,250 | 1,181 | 1,219 | 2,040 | 1,499 | 1,110 | 1,087 | 1,068 | 836 | 910 | 1,017 | 887 | 796 | 816 | 815 | 790 | 733 | 1,220 | 1,221 | 1,209 | 1,318 | 1,355 | 1,302 | 1,304 | 1,344 | 2,742 | 2,738 | 2,258 | 2,184 | 1,868 | 1,953 | 1,957 | 1,923 | 1,656 | 1,504 | 1,596 | 1,376 | 1,549 | 1,575 | 1,346 | 1,467 | 924 | 879 | 1,146 | 1,126 | 579 | 333 | 1,509 | 1,152 | 1,021 | 1,046 | 933 | 969 | 1,119 | 368 | 358 | 383 | 347 | 357 | 1,010 | 917 | 205 | 933 | 153 | 802 | 191 | 165 | 120 | 573 | 160 | 240 | 589 | 857 | 356 | 0 | 0 | 532 | 927 | 339 | 402 | 276 | 790 | 221 | 210 | 283 | 413 | 291 | 266 | 247 | 73 | 244 | 205 | 181 | 302 | 222 | 178 | 210 | 67 | 253.7 | 258.3 | 497.7 | 526 | 364.8 | 305.3 | 484.5 | 468.8 | 410.2 | 339.2 | 275.5 | 285.7 | 198.8 | 181 | 151.2 | 155.1 | 150.3 | 143.9 | 129.3 | 135.9 | 131.5 | 131.3 | 60.2 |
Total Current Assets
| 11,062 | 11,588 | 11,579 | 10,269 | 12,255 | 13,080 | 13,401 | 13,011 | 14,799 | 17,313 | 15,720 | 15,940 | 17,471 | 19,666 | 17,853 | 17,404 | 25,030 | 18,915 | 10,275 | 8,249 | 6,944 | 7,134 | 7,196 | 6,495 | 6,726 | 7,641 | 7,724 | 7,844 | 7,083 | 7,177 | 6,880 | 7,433 | 7,329 | 7,638 | 9,306 | 9,056 | 11,973 | 11,441 | 12,266 | 12,465 | 10,995 | 10,517 | 9,746 | 9,651 | 4,190 | 8,895 | 8,641 | 8,272 | 8,163 | 8,457 | 8,299 | 3,615 | 7,329 | 8,063 | 7,993 | 7,307 | 7,321 | 7,868 | 8,361 | 7,741 | 8,862 | 8,299 | 8,057 | 8,904 | 5,488 | 7,167 | 5,329 | 5,240 | 5,645 | 6,249 | 6,134 | 5,385 | 5,881 | 5,902 | 5,107 | 4,480 | 4,283 | 3,786 | 3,841 | 3,606 | 3,314 | 3,816 | 4,684 | 4,967 | 4,962 | 5,087 | 3,716 | 3,902 | 3,844 | 3,513 | 3,236 | 3,567 | 4,290 | 3,256 | 2,930 | 3,938 | 3,346 | 3,781 | 3,890 | 3,536 | 2,672 | 2,740 | 2,466 | 2,857 | 3,362 | 3,251 | 2,867 | 3,489 | 2,867 | 2,871 | 2,687 | 3,112 | 3,282 | 3,132 | 2,747 | 3,141 | 3,014 | 2,811 | 2,760 | 3,197 | 3,223 | 2,763 | 2,573.9 | 2,736.5 | 2,821.9 | 1,581 | 1,499.3 | 1,693.3 | 1,698.4 | 1,472.5 | 1,215.6 | 1,620.7 | 1,892.3 | 1,149.4 | 882.2 | 1,011.3 | 1,018 | 1,045.2 | 886.4 | 1,383.4 | 1,474.8 | 1,651.2 | 1,179.6 | 582.9 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 43,548 | 43,147 | 42,700 | 42,490 | 41,555 | 40,926 | 40,316 | 40,145 | 38,473 | 37,708 | 37,444 | 35,922 | 33,643 | 33,161 | 32,439 | 32,262 | 32,483 | 34,123 | 37,132 | 36,937 | 36,611 | 36,071 | 35,175 | 34,333 | 28,565 | 28,124 | 27,096 | 26,563 | 25,900 | 25,367 | 24,817 | 24,375 | 24,105 | 23,975 | 23,422 | 23,039 | 22,608 | 22,480 | 22,023 | 21,929 | 21,722 | 22,048 | 21,972 | 21,854 | 21,297 | 21,049 | 20,793 | 20,713 | 20,599 | 20,609 | 20,332 | 20,223 | 20,256 | 20,315 | 20,333 | 20,307 | 20,184 | 20,396 | 20,481 | 20,433 | 20,658 | 20,916 | 20,896 | 20,627 | 12,060 | 11,999 | 11,945 | 11,701 | 11,558 | 11,469 | 12,528 | 12,973 | 13,371 | 13,615 | 14,026 | 14,280 | 14,529 | 16,376 | 16,436 | 16,556 | 16,467 | 16,733 | 16,756 | 16,752 | 16,845 | 16,596 | 16,635 | 16,524 | 16,368 | 16,660 | 16,588 | 16,097 | 16,015 | 15,724 | 15,337 | 14,017 | 13,491 | 12,649 | 12,571 | 11,813 | 11,467 | 11,125 | 10,277 | 9,726 | 9,321 | 8,850 | 8,580 | 8,307 | 8,042 | 7,597 | 7,285 | 6,975 | 6,132 | 6,585 | 7,122 | 7,027 | 6,936 | 6,360 | 6,438 | 6,526 | 6,603 | 6,878.3 | 6,997.8 | 7,093.5 | 7,140.7 | 7,185.3 | 7,284.7 | 7,058 | 7,093.3 | 6,861.8 | 6,478.4 | 5,705.4 | 5,640.7 | 5,791.6 | 5,669.4 | 5,471 | 5,398.9 | 5,152.5 | 4,933.3 | 4,707 | 4,477.9 | 3,566.2 | 3,673.9 | 3,134.5 |
Goodwill
| 9,753 | 9,753 | 9,753 | 9,753 | 9,753 | 9,753 | 9,753 | 9,753 | 9,753 | 9,753 | 9,753 | 9,753 | 9,753 | 9,753 | 9,753 | 9,753 | 9,753 | 9,753 | 9,753 | 9,781 | 9,781 | 9,781 | 9,781 | 9,781 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,794 | 9,787 | 9,778 | 9,737 | 9,729 | 9,731 | 5,168 | 5,169 | 6,010 | 12,104 | 12,169 | 12,373 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 2,092 | 2,092 | 2,092 | 2,092 | 2,092 | 2,092 | 2,092 | 2,092 | 2,092 | 2,092 | 2,092 | 2,092 | 2,106 | 2,120 | 2,134 | 2,167 | 2,183 | 2,230 | 2,060 | 0 | 782 | 0 | 0 | 0 | 265 | 0 | 0 | 0 | 257 | 0 | 0 | 0 | 265 | 0 | 0 | 0 | 274 | 0 | 0 | 0 | 283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,977 | 5,979 | 5,981 | 5,983 | 5,985 | 5,988 | 5,990 | 5,992 | 5,994 | 5,997 | 5,999 | 6,001 | 6,004 | 6,006 | 6,009 | 6,011 | 6,014 | 6,017 | 6,019 | 5,167 | 4,821 | 4,824 | 4,827 | 4,829 | 4,835 | 4,839 | 4,843 | 4,847 | 4,851 | 4,855 | 4,855 | 4,844 | 4,848 | 4,852 | 4,856 | 4,861 | 4,589 | 4,594 | 4,599 | 4,603 | 4,614 | 4,625 | 4,642 | 4,658 | 4,675 | 4,692 | 4,709 | 4,679 | 4,697 | 4,716 | 4,733 | 4,751 | 4,697 | 4,714 | 4,731 | 4,749 | 4,766 | 4,786 | 4,805 | 4,829 | 4,864 | 4,888 | 4,918 | 4,944 | 2,291 | 2,342 | 2,751 | 2,806 | 2,861 | 2,918 | 88 | 89 | 70 | 70 | 71 | 74 | 75 | 76 | 77 | 79 | 90 | 92 | 93 | 95 | 97 | 98 | 100 | 102 | 103 | 91 | 92 | 94 | 96 | 97 | 100 | 0 | 0 | 0 | 0 | 890 | 0 | 806 | 392 | 398 | 0 | 376 | 381 | 386 | 0 | 386 | 392 | 398 | 0 | 413 | 437 | 444 | 0 | 458 | 465 | 476 | 0 | 542.6 | 560.8 | 289.4 | 291.6 | 293.8 | 295.9 | 298.1 | 300.3 | 294.5 | 296.6 | 298.7 | 300.9 | 303 | 305.1 | 307.2 | 309.4 | 311.5 | 313.6 | 315.7 | 317.9 | 326.3 | 371.8 | 0 |
Goodwill and Intangible Assets
| 15,730 | 15,732 | 15,734 | 15,736 | 15,738 | 15,741 | 15,743 | 15,745 | 15,747 | 15,750 | 15,752 | 15,754 | 15,757 | 15,759 | 15,762 | 15,764 | 15,767 | 15,770 | 15,772 | 14,948 | 14,602 | 14,605 | 14,608 | 14,610 | 14,629 | 14,633 | 14,637 | 14,641 | 14,645 | 14,649 | 14,649 | 14,638 | 14,642 | 14,646 | 14,650 | 14,655 | 14,383 | 14,388 | 14,393 | 14,397 | 14,408 | 14,419 | 14,436 | 14,452 | 14,469 | 14,486 | 14,503 | 14,473 | 14,491 | 14,510 | 14,527 | 14,545 | 14,491 | 14,508 | 14,525 | 14,543 | 14,560 | 14,580 | 14,599 | 14,616 | 14,642 | 14,625 | 14,647 | 14,675 | 7,459 | 7,511 | 8,761 | 14,910 | 15,030 | 15,291 | 315 | 316 | 297 | 297 | 298 | 301 | 302 | 303 | 304 | 306 | 2,182 | 2,184 | 2,185 | 2,187 | 2,189 | 2,190 | 2,192 | 2,194 | 2,195 | 2,183 | 2,184 | 2,186 | 2,202 | 2,217 | 2,234 | 2,167 | 2,183 | 2,230 | 2,060 | 890 | 782 | 806 | 392 | 398 | 265 | 376 | 381 | 386 | 257 | 386 | 392 | 398 | 265 | 413 | 437 | 444 | 274 | 458 | 465 | 476 | 283 | 542.6 | 560.8 | 289.4 | 291.6 | 293.8 | 295.9 | 298.1 | 300.3 | 294.5 | 296.6 | 298.7 | 300.9 | 303 | 305.1 | 307.2 | 309.4 | 311.5 | 313.6 | 315.7 | 317.9 | 326.3 | 371.8 | 0 |
Long Term Investments
| 3,272 | 3,305 | 3,623 | 3,457 | 2,291 | 2,389 | 2,249 | 2,128 | 1,585 | 1,771 | 1,999 | 1,712 | 1,919 | 2,143 | 1,929 | 1,665 | 1,562 | 1,633 | 3,684 | 2,621 | -1,245 | 1,244 | 1,202 | 1,098 | 809 | 739 | 1,001 | 513 | 399 | 134 | 142 | 139 | 166 | 161 | 171 | 155 | 97 | 92 | 99 | 118 | 115 | 127 | 118 | 109 | 4,356 | -451 | -463 | 214 | -465 | -488 | -408 | 0 | -396 | -342 | -281 | 0 | -167 | -236 | -164 | -107 | -291 | -316 | -332 | 0 | -714 | -811 | -881 | 0 | -1,524 | -1,502 | -463 | -406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -232 | -278 | 0 | 21 | 0 | 0 | 157 | 207 | 225 | 264 | 260 | 276 | 367 | 674 | 548 | 219 | 638 | 149 | 112 | 0 | 300 | 0 | 0 | 0 | 326 | 0 | 0 | 0 | 749 | 0 | 0 | 0 | 266 | 0 | 0 | 0 | 663 | 0 | 0 | 0 | 219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,675 | 1,410 | 994 | 874 | 0 | 0 | 432 | 339 | 935 | 1,219 | 1,534 | 1,370 | 1,813 | 2,158 | 2,306 | 2,043 | 1,305 | 447 | 1,502 | -2,621 | 1,245 | -1,244 | -1,202 | 83 | 432 | 804 | 1,175 | 935 | 1,422 | 2,077 | 2,750 | 3,077 | 3,150 | 3,797 | 4,489 | 4,956 | 2,834 | 3,374 | 4,051 | 4,320 | 3,696 | 4,102 | 4,854 | 4,992 | 405 | 451 | 463 | -214 | 465 | 488 | 408 | 0 | 396 | 342 | 281 | 0 | 167 | 236 | 164 | 107 | 291 | 316 | 332 | 0 | 714 | 811 | 881 | 0 | 1,524 | 1,502 | 463 | 406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 232 | 278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 81 | 15 | 339 | 818 | 1,408 | 1,361 | 993 | 907 | 1,057 | 1,044 | 1,299 | 1,773 | 2,180 | 2,422 | 2,794 | 2,913 | 2,929 | 1,373 | 373 | 4,395 | 5,062 | 4,708 | 4,862 | 3,651 | 3,842 | 3,855 | 2,445 | 2,796 | 2,479 | 2,411 | 2,221 | 1,594 | 1,556 | 1,417 | 1,304 | 1,273 | 1,751 | 1,006 | 920 | 892 | 1,004 | 978 | 1,041 | 1,194 | 1,280 | 1,342 | 1,131 | 1,092 | 1,099 | 1,144 | 1,031 | 5,116 | 960 | 992 | 1,030 | 1,031 | 1,088 | 965 | 898 | 749 | 691 | 640 | 795 | 808 | 591 | 974 | 720 | 572 | 540 | 725 | 834 | 948 | 1,132 | 923 | 1,127 | 978 | 1,101 | 1,096 | 1,156 | 1,333 | 1,563 | 1,442 | 2,549 | 2,429 | 1,765 | 1,684 | 1,765 | 1,893 | 1,405 | 1,445 | 649 | 1,479 | 1,503 | 1,010 | 1,051 | 1,464 | 908 | 1,375 | 1,238 | 1,178 | 1,323 | 1,494 | 1,592 | 1,458 | 1,329 | 1,393 | 1,309 | 1,353 | 826 | 1,638 | 1,662 | 1,654 | 1,866 | 1,981 | 1,692 | 1,677 | 1,256 | 1,869 | 1,721 | 1,741 | 1,008 | 1,523.3 | 1,467.8 | 1,610 | 1,616.8 | 1,068.2 | 1,076 | 1,057 | 1,069.6 | 1,098.3 | 1,092 | 846.2 | 576.8 | 539.7 | 470 | 448.9 | 500.7 | 523 | 420.3 | 252.5 | 213.4 | 204.7 | 117.1 | 68.1 |
Total Non-Current Assets
| 64,306 | 63,609 | 63,390 | 63,375 | 60,992 | 60,417 | 59,733 | 59,264 | 57,797 | 57,492 | 58,028 | 56,531 | 55,312 | 55,643 | 55,230 | 54,647 | 54,046 | 53,346 | 58,463 | 56,280 | 56,275 | 55,384 | 54,645 | 53,775 | 48,277 | 48,155 | 46,354 | 45,448 | 44,845 | 44,638 | 44,579 | 43,823 | 43,619 | 43,996 | 44,036 | 44,078 | 41,673 | 41,340 | 41,486 | 41,656 | 40,945 | 41,674 | 42,421 | 42,601 | 41,807 | 36,877 | 36,427 | 36,278 | 36,189 | 36,263 | 35,890 | 39,884 | 35,707 | 35,815 | 35,888 | 35,881 | 35,832 | 35,941 | 35,978 | 35,798 | 35,991 | 36,181 | 36,338 | 36,110 | 20,110 | 20,484 | 21,426 | 27,183 | 27,128 | 27,485 | 13,677 | 14,237 | 14,800 | 14,835 | 15,451 | 15,559 | 15,932 | 17,775 | 17,896 | 18,195 | 20,212 | 20,359 | 21,490 | 21,389 | 20,799 | 20,470 | 20,749 | 20,818 | 20,193 | 20,552 | 20,469 | 20,038 | 20,087 | 19,625 | 19,170 | 17,867 | 17,220 | 16,403 | 15,981 | 13,881 | 13,872 | 13,425 | 12,261 | 11,582 | 11,241 | 10,619 | 10,270 | 10,046 | 9,874 | 9,621 | 9,339 | 9,027 | 8,944 | 8,979 | 9,251 | 9,148 | 9,129 | 8,687 | 8,624 | 8,743 | 8,673 | 8,944.2 | 9,026.4 | 8,992.9 | 9,049.1 | 8,547.3 | 8,656.6 | 8,413.1 | 8,463.2 | 8,254.6 | 7,867 | 6,850.3 | 6,518.4 | 6,634.3 | 6,444.5 | 6,227.1 | 6,209 | 5,987 | 5,667.2 | 5,275.2 | 5,009.2 | 4,097.2 | 4,162.8 | 3,202.6 |
Total Assets
| 75,368 | 75,197 | 74,969 | 73,644 | 73,247 | 73,497 | 73,134 | 72,275 | 72,596 | 74,805 | 73,748 | 72,471 | 72,783 | 75,309 | 73,083 | 72,051 | 79,076 | 72,261 | 68,738 | 64,529 | 63,219 | 62,518 | 61,841 | 60,270 | 55,003 | 55,796 | 54,078 | 53,292 | 51,928 | 51,815 | 51,459 | 51,256 | 50,948 | 51,634 | 53,342 | 53,134 | 53,646 | 52,781 | 53,752 | 54,002 | 51,940 | 52,191 | 52,167 | 52,252 | 45,997 | 45,772 | 45,068 | 44,550 | 44,352 | 44,720 | 44,189 | 43,499 | 43,036 | 43,878 | 43,881 | 43,188 | 43,153 | 43,809 | 44,339 | 43,539 | 44,853 | 44,480 | 44,395 | 45,014 | 25,598 | 27,651 | 26,755 | 32,423 | 32,773 | 33,734 | 19,811 | 19,622 | 20,681 | 20,737 | 20,558 | 20,039 | 20,215 | 21,561 | 21,737 | 21,801 | 23,526 | 24,175 | 26,174 | 26,356 | 25,761 | 25,557 | 24,465 | 24,720 | 24,037 | 24,065 | 23,705 | 23,605 | 24,377 | 22,881 | 22,100 | 21,805 | 20,566 | 20,184 | 19,871 | 17,417 | 16,544 | 16,165 | 14,727 | 14,439 | 14,603 | 13,870 | 13,137 | 13,535 | 12,741 | 12,492 | 12,026 | 12,139 | 12,226 | 12,111 | 11,998 | 12,289 | 12,143 | 11,498 | 11,384 | 11,940 | 11,896 | 11,707.2 | 11,600.3 | 11,729.4 | 11,871 | 10,128.3 | 10,155.9 | 10,106.4 | 10,161.6 | 9,727.1 | 9,082.6 | 8,471 | 8,410.7 | 7,783.7 | 7,326.7 | 7,238.4 | 7,227 | 7,032.2 | 6,553.6 | 6,658.6 | 6,484 | 5,748.4 | 5,342.4 | 3,785.5 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 4,545 | 4,876 | 4,541 | 4,446 | 5,320 | 5,114 | 4,754 | 5,106 | 4,958 | 5,353 | 4,810 | 4,240 | 4,017 | 3,930 | 3,432 | 2,840 | 2,403 | 2,332 | 3,337 | 3,266 | 3,470 | 3,359 | 3,214 | 3,130 | 3,265 | 3,749 | 3,351 | 3,674 | 3,059 | 2,726 | 2,353 | 2,572 | 2,567 | 2,956 | 2,732 | 2,743 | 2,688 | 2,803 | 2,492 | 2,622 | 2,577 | 2,536 | 2,341 | 2,300 | 2,592 | 2,571 | 2,405 | 2,293 | 2,325 | 2,175 | 1,998 | 1,600 | 1,641 | 1,900 | 1,907 | 1,713 | 1,661 | 1,630 | 1,505 | 1,249 | 1,483 | 1,580 | 1,648 | 1,604 | 347 | 347 | 322 | 1,045 | 975 | 1,288 | 884 | 936 | 811 | 1,570 | 1,638 | 1,407 | 1,100 | 1,678 | 1,698 | 1,560 | 1,716 | 1,726 | 1,789 | 1,759 | 1,735 | 1,725 | 1,862 | 1,921 | 1,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,212 | 0 | 2,094 | 2,017 | 2,094 | 0 | 2,102 | 1,879 | 2,307 | 0 | 1,757 | 1,809 | 1,660 | 0 | 1,742 | 1,751 | 1,742 | 0 | 1,619 | 1,536 | 1,696 | 0 | 1,509.5 | 1,275.8 | 1,485.9 | 1,202 | 1,434.5 | 1,247.4 | 1,214.8 | 956.7 | 1,163.1 | 1,084.6 | 981.9 | 698.3 | 1,071.1 | 993.9 | 1,066.8 | 940.9 | 888.6 | 908.3 | 945.8 | 0 | 0 | 0 | 0 |
Short Term Debt
| 3,324 | 3,725 | 3,551 | 3,742 | 2,709 | 2,764 | 2,860 | 3,073 | 2,769 | 2,662 | 1,860 | 2,475 | 2,932 | 3,010 | 3,636 | 2,410 | 5,759 | 5,962 | 5,105 | 3,088 | 3,040 | 3,122 | 3,996 | 2,483 | 1,176 | 1,342 | 2,289 | 2,242 | 1,224 | 1,098 | 1,040 | 1,131 | 1,092 | 1,115 | 1,531 | 1,563 | 1,705 | 1,659 | 1,261 | 1,216 | 1,169 | 1,233 | 1,578 | 1,547 | 1,823 | 1,695 | 1,593 | 1,627 | 1,546 | 1,779 | 1,855 | 13,791 | 1,937 | 1,635 | 1,723 | 2,073 | 2,302 | 1,555 | 5,657 | 4,746 | 4,552 | 5,826 | 6,140 | 5,722 | 865 | 796 | 732 | 1,014 | 904 | 1,386 | 3,219 | 1,503 | 1,359 | 1,399 | 1,302 | 1,186 | 935 | 1,125 | 1,030 | 893 | 552 | 499 | 784 | 1,021 | 1,029 | 871 | 1,122 | 693 | 1,002 | 374 | 221 | 1,056 | 1,548 | 891 | 103 | 570 | 569 | 711 | 712 | 701 | 699 | 723 | 323 | 138 | 130 | 152 | 353 | 286 | 298 | 114 | 111 | 107 | 98 | 216 | 208 | 206 | 212 | 54 | 57 | 37 | 238 | 46.4 | 209.7 | 69.8 | 47.2 | 33.4 | 652.3 | 374.3 | 822.5 | 802.8 | 394.6 | 31.5 | 79 | 677.1 | 596.5 | 261.8 | 105.4 | 122.5 | 58.8 | 24 | 16.9 | 36.4 | 47.2 | 61 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 687 | 790 | 810 | 673 | 697 | 789 | 735 | 585 | 638 | 722 | 704 | 594 | 597 | 766 | 759 | 579 | 592 | 721 | 705 | 525 | 540 | 673 | 591 | 565 | 345 | 422 | 422 | 320 | 332 | 438 | 473 | 500 | 537 | 641 | 626 | 525 | 540 | 591 | 594 | 499 | 452 | 551 | 965 | 915 | 873 | 899 | 890 | 862 | 879 | 0 | 859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 1 | 55 | 0 | 24 | 7 | 18 | 0 | 6.5 | 14.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4,122 | 13,475 | 14,211 | 3,908 | 3,917 | 3,824 | 3,685 | 3,434 | 3,478 | 2,994 | 3,038 | 2,710 | 2,619 | 2,757 | 2,439 | 1,777 | 1,284 | 1,195 | 1,099 | 3,219 | 3,200 | 3,048 | 3,013 | 2,989 | 2,935 | 2,799 | 2,758 | 1,822 | 1,759 | 1,726 | 1,696 | 1,648 | 1,628 | 1,589 | 1,605 | 1,635 | 1,621 | 1,561 | 1,575 | 1,580 | 1,584 | 1,674 | 1,742 | 1,861 | 1,554 | 1,638 | 1,715 | 1,806 | 5,848 | 6,671 | 6,488 | 5,329 | 5,773 | 6,688 | 6,262 | 4,996 | 5,377 | 6,176 | 1,602 | 1,614 | 1,535 | 1,580 | 1,605 | 1,624 | 1,077 | 1,096 | 1,079 | 1,055 | 1,117 | 1,155 | 339 | 1,170 | 326 | 294 | 1,027 | 960 | 201 | 147 | 151 | 155 | 156 | 161 | 154 | 108 | 104 | 102 | 103 | 2,227 | 2,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 1 | 55 | 0 | 24 | 7 | 18 | 0 | 6.5 | 14.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 16,127 | 6,683 | 6,175 | 14,322 | 15,610 | 16,780 | 17,118 | 14,328 | 14,665 | 15,315 | 14,352 | 11,531 | 11,356 | 13,876 | 11,181 | 8,900 | 10,279 | 10,661 | 9,851 | 10,631 | 10,501 | 11,635 | 11,100 | 10,152 | 10,782 | 11,379 | 11,614 | 10,835 | 10,454 | 11,081 | 10,864 | 9,870 | 9,860 | 10,590 | 12,240 | 11,585 | 11,594 | 11,059 | 11,991 | 11,461 | 9,483 | 9,766 | 9,349 | 8,444 | 8,165 | 8,871 | 8,355 | 7,544 | 3,505 | 4,068 | 3,305 | -6,929 | 2,661 | 2,579 | 2,368 | 2,603 | 2,480 | 2,531 | 2,460 | 2,188 | 2,024 | 2,163 | 2,134 | 2,072 | 4,499 | 5,893 | 4,538 | 3,491 | 3,708 | 3,902 | 3,557 | 2,160 | 3,617 | 3,207 | 2,347 | 1,712 | 2,724 | 3,971 | 3,930 | 3,333 | 3,504 | 3,703 | 4,090 | 3,736 | 3,737 | 3,675 | 3,643 | 1,614 | 1,544 | 5,544 | 5,456 | 5,347 | 5,681 | 5,530 | 5,451 | 5,564 | 5,371 | 5,093 | 4,736 | 2,460 | 4,628 | 2,419 | 2,116 | 2,233 | 4,447 | 2,223 | 1,873 | 2,008 | 3,785 | 2,095 | 1,778 | 1,936 | 3,540 | 1,740 | 1,373 | 1,572 | 3,229 | 1,514 | 1,345 | 1,558 | 3,298 | 1,466.9 | 1,359 | 1,481.6 | 1,723.6 | 1,237 | 1,166.3 | 1,418.7 | 1,763.6 | 1,238.2 | 1,045.3 | 1,126.2 | 1,378.2 | 885.7 | 755.5 | 802.5 | 786.3 | 786.1 | 573 | 767.3 | 1,746 | 1,355.5 | 1,133.9 | 685 |
Total Current Liabilities
| 28,118 | 28,759 | 28,478 | 26,418 | 27,556 | 28,482 | 28,417 | 25,941 | 25,870 | 26,324 | 24,060 | 20,956 | 20,924 | 23,573 | 20,688 | 15,927 | 19,725 | 20,150 | 19,392 | 20,204 | 20,211 | 21,164 | 21,323 | 18,754 | 18,158 | 19,269 | 20,012 | 18,573 | 16,496 | 16,631 | 15,953 | 15,221 | 15,147 | 16,250 | 18,108 | 17,526 | 17,608 | 17,082 | 17,319 | 16,879 | 14,813 | 15,209 | 15,010 | 14,152 | 14,134 | 14,775 | 14,068 | 13,270 | 13,224 | 14,693 | 13,646 | 13,791 | 12,012 | 12,802 | 12,260 | 11,385 | 11,820 | 11,892 | 11,224 | 9,797 | 9,594 | 11,149 | 11,527 | 11,022 | 6,788 | 8,132 | 6,671 | 6,605 | 6,704 | 7,731 | 7,999 | 5,769 | 6,113 | 6,470 | 6,314 | 5,265 | 4,960 | 6,921 | 6,809 | 5,941 | 5,928 | 6,089 | 6,817 | 6,624 | 6,605 | 6,373 | 6,730 | 6,455 | 6,586 | 5,918 | 5,677 | 6,403 | 7,229 | 6,421 | 5,554 | 6,134 | 5,940 | 5,804 | 5,448 | 5,373 | 5,327 | 5,236 | 4,456 | 4,465 | 4,577 | 4,477 | 4,105 | 4,601 | 4,083 | 3,966 | 3,698 | 3,703 | 3,638 | 3,736 | 3,333 | 3,575 | 3,441 | 3,211 | 2,945 | 3,309 | 3,536 | 3,029.3 | 2,859.3 | 3,037.3 | 2,972.8 | 2,704.9 | 3,066 | 3,007.8 | 3,542.8 | 3,204.1 | 2,524.5 | 2,139.6 | 2,155.5 | 2,633.9 | 2,345.9 | 2,131.1 | 1,832.6 | 1,797.2 | 1,540.1 | 1,737.1 | 1,762.9 | 1,391.9 | 1,181.1 | 746 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 14,373 | 15,033 | 16,555 | 23,539 | 24,090 | 24,786 | 26,700 | 27,537 | 28,067 | 29,909 | 31,640 | 32,140 | 31,265 | 32,312 | 31,629 | 33,138 | 35,681 | 24,783 | 17,866 | 14,167 | 13,364 | 13,249 | 13,515 | 14,040 | 8,115 | 8,562 | 6,360 | 6,592 | 7,584 | 7,916 | 8,187 | 6,201 | 6,473 | 6,689 | 6,920 | 6,766 | 7,096 | 7,598 | 8,305 | 8,561 | 8,970 | 9,089 | 9,466 | 9,795 | 10,077 | 10,526 | 10,721 | 11,082 | 11,111 | 11,221 | 11,521 | 11,847 | 12,557 | 13,026 | 13,446 | 13,179 | 13,063 | 14,228 | 15,251 | 15,665 | 16,655 | 14,774 | 14,743 | 15,411 | 9,274 | 8,338 | 8,387 | 7,986 | 7,430 | 6,913 | 4,792 | 6,509 | 6,422 | 6,508 | 6,654 | 6,557 | 6,657 | 12,957 | 13,043 | 13,005 | 12,214 | 12,053 | 11,790 | 11,538 | 11,514 | 11,426 | 10,289 | 10,174 | 9,214 | 9,656 | 9,210 | 8,347 | 7,521 | 5,950 | 5,990 | 4,602 | 4,525 | 4,294 | 4,303 | 2,276 | 1,952 | 1,876 | 1,524 | 1,524 | 1,782 | 1,408 | 1,408 | 1,473 | 1,797 | 1,700 | 1,700 | 1,701 | 2,175 | 2,462 | 2,577 | 2,624 | 3,121 | 2,827 | 2,974 | 3,135 | 3,228 | 3,350.7 | 3,343.9 | 3,465 | 3,716.7 | 2,989.1 | 2,490.7 | 2,321.2 | 2,832.6 | 2,537.6 | 2,494 | 2,048.4 | 2,058.6 | 1,717.3 | 1,493.9 | 1,307.8 | 1,315.2 | 1,146.4 | 692.4 | 702.1 | 703 | 729.5 | 1,018.4 | 868.6 |
Deferred Revenue Non-Current
| 4,630 | 6,006 | 5,517 | 4,512 | 4,456 | 4,443 | 4,413 | 4,448 | 4,382 | 4,763 | 4,606 | 4,849 | 4,837 | 4,644 | 4,846 | 5,405 | 5,805 | 5,786 | 5,718 | 3,509 | 3,496 | 3,606 | 3,611 | 3,652 | 3,607 | 3,692 | 3,636 | 2,296 | 2,281 | 2,281 | 2,261 | 2,278 | 2,275 | 2,294 | 2,276 | 2,246 | 2,265 | 2,347 | 2,455 | 2,602 | 2,386 | 2,432 | 2,527 | 2,559 | 2,568 | 2,582 | 2,616 | 2,628 | 2,617 | 2,651 | 2,680 | 2,700 | 2,604 | 2,662 | 2,693 | 2,777 | 2,916 | 3,014 | 3,128 | 3,198 | 3,365 | 3,367 | 3,428 | 3,489 | 2,058 | 2,123 | 2,211 | 2,532 | 2,566 | 2,599 | 0 | 346 | 0 | 0 | 307 | 0 | 201 | 497 | 514 | 531 | 544 | 562 | 568 | 534 | 544 | 554 | 568 | 0 | 3,083 | 3,089 | 826 | 3,073 | 2,847 | 2,854 | 2,767 | 2,751 | 2,750 | 2,664 | 2,631 | 2,564 | 2,614 | 421 | 389 | 369 | 3,273 | 725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,591.5 | -718.6 | -909.7 | -1,298.3 | -898.3 | -1,303 | -1,388.7 | -1,659.5 | -214.9 | -215 | -417.5 | -774.9 | -649 | -277.3 | -270.4 | -1,205.2 | -1,233 | -1,562.1 | -1,234.9 |
Deferred Tax Liabilities Non-Current
| 1,675 | 1,410 | 994 | 908 | 3,618 | 3,669 | 0 | 24 | 0 | 5,654 | 0 | 6,364 | 8,408 | 8,644 | 10,396 | 10,865 | 9,272 | 447 | 1,502 | 1,478 | 1,245 | 8,516 | 9,086 | 9,176 | 8,902 | 9,052 | 9,193 | 9,810 | 9,565 | 9,623 | 10,291 | 13,461 | 12,587 | 12,576 | 12,695 | 13,855 | 13,867 | 13,869 | 14,170 | 15,138 | 11,529 | 11,523 | 11,811 | 12,392 | 1,993 | 2,037 | 2,047 | 2,047 | 2,049 | 2,071 | 1,959 | 2,028 | 1,967 | 1,913 | 1,851 | 1,924 | 1,734 | 1,803 | 1,731 | 1,667 | 1,861 | 1,886 | 1,901 | 1,981 | 714 | 811 | 881 | 855 | 1,524 | 1,502 | 385 | 406 | 0 | 0 | 0 | 0 | -201 | 1,893 | 1,879 | 1,873 | 232 | 278 | 2,379 | 2,420 | 2,456 | 2,453 | 2,418 | 0 | 827 | 641 | 788 | 465 | 746 | 1,235 | 1,226 | 1,236 | 869 | 1,089 | 953 | 986 | 820 | 520 | 427 | 339 | 262 | 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.3 | 127.6 | 177.6 | 244.9 | 326.6 | 288.2 | 353.7 | 378.2 | 245.8 | 311.5 | 438.3 | 506 | 513.7 | 552 | 538.1 | 519.1 | 539.9 | 590.9 | 427.3 |
Other Non-Current Liabilities
| 12,926 | 11,603 | 12,274 | 7,162 | 4,301 | 4,017 | 7,344 | 7,869 | 9,687 | 4,344 | 10,451 | 4,528 | 4,743 | 4,855 | 5,042 | 5,363 | 5,236 | 12,405 | 9,951 | 9,731 | 9,835 | 2,025 | 1,395 | 971 | 2,517 | 2,365 | 2,320 | 2,111 | 2,001 | 1,885 | 1,822 | 1,832 | 1,956 | 2,015 | 2,091 | 1,891 | 2,465 | 2,322 | 2,457 | 2,128 | 1,946 | 1,735 | 1,712 | 1,711 | 17,088 | 17,036 | 17,559 | 17,654 | 15,399 | 15,219 | 15,394 | 14,529 | 12,674 | 12,690 | 12,873 | 13,026 | 12,905 | 12,673 | 12,933 | 12,967 | 12,478 | 12,324 | 12,277 | 12,237 | 4,373 | 4,526 | 4,654 | 4,332 | 4,801 | 5,517 | 20,311 | 20,185 | 22,017 | 21,625 | 18,946 | 18,112 | 17,061 | 6,278 | 6,121 | 6,247 | 8,185 | 8,145 | 5,648 | 5,899 | 4,145 | 4,072 | 3,955 | 7,198 | 1,482 | 1,582 | 3,793 | 1,548 | 1,399 | 1,391 | 977 | 1,607 | 1,609 | 1,529 | 1,551 | -2,913 | 1,383 | 3,691 | 3,653 | 3,643 | 686 | 3,277 | 4,040 | 4,052 | 3,854 | 4,020 | 3,999 | 4,069 | 3,873 | 3,941 | 3,866 | 3,934 | 4,006 | 3,741 | 3,729 | 3,709 | 3,665 | 3,542.3 | 0 | 0 | 0 | 1,591.5 | 718.6 | 909.7 | 1,298.3 | 898.3 | 1,303 | 1,388.7 | 1,659.5 | 214.9 | 215 | 417.5 | 774.9 | 649 | 277.3 | 270.4 | 1,205.2 | 1,233 | 1,562.1 | 1,234.9 |
Total Non-Current Liabilities
| 33,604 | 34,052 | 35,340 | 36,121 | 36,465 | 36,915 | 38,457 | 39,878 | 42,136 | 44,670 | 46,697 | 47,881 | 49,253 | 50,455 | 51,913 | 54,771 | 55,994 | 43,421 | 35,037 | 28,885 | 27,940 | 27,396 | 27,607 | 27,839 | 23,141 | 23,671 | 21,509 | 20,809 | 21,431 | 21,705 | 22,561 | 23,772 | 23,291 | 23,574 | 23,982 | 24,758 | 25,693 | 26,136 | 27,387 | 28,429 | 24,831 | 24,779 | 25,516 | 26,457 | 31,726 | 32,181 | 32,943 | 33,411 | 31,176 | 31,162 | 31,554 | 31,104 | 29,802 | 30,291 | 30,863 | 30,906 | 30,618 | 31,718 | 33,043 | 33,497 | 34,359 | 32,351 | 32,349 | 33,118 | 16,419 | 15,798 | 16,133 | 15,705 | 16,321 | 16,531 | 25,488 | 27,446 | 28,439 | 28,133 | 25,907 | 24,669 | 23,718 | 21,625 | 21,557 | 21,656 | 21,175 | 21,038 | 20,385 | 20,391 | 18,659 | 18,505 | 17,230 | 17,372 | 14,606 | 14,968 | 14,617 | 13,433 | 12,513 | 11,430 | 10,960 | 10,196 | 9,753 | 9,576 | 9,438 | 2,913 | 6,769 | 6,508 | 5,993 | 5,875 | 6,003 | 5,531 | 5,448 | 5,525 | 5,651 | 5,720 | 5,699 | 5,770 | 6,048 | 6,403 | 6,443 | 6,558 | 7,127 | 6,568 | 6,703 | 6,844 | 6,893 | 6,893 | 3,343.9 | 3,465 | 3,716.7 | 3,059.4 | 2,618.3 | 2,498.8 | 3,077.5 | 2,864.2 | 2,782.2 | 2,402.1 | 2,436.8 | 1,963.1 | 1,805.4 | 1,746.1 | 1,821.2 | 1,660.1 | 1,244.4 | 1,240.2 | 1,222.1 | 1,269.4 | 1,609.3 | 1,295.9 |
Total Liabilities
| 61,722 | 62,811 | 63,818 | 62,539 | 64,021 | 65,397 | 66,874 | 65,819 | 68,006 | 70,994 | 70,757 | 68,837 | 70,177 | 74,028 | 72,601 | 70,698 | 75,719 | 63,571 | 54,429 | 49,089 | 48,151 | 48,560 | 48,930 | 46,593 | 41,299 | 42,940 | 41,521 | 39,382 | 37,927 | 38,336 | 38,514 | 38,993 | 38,438 | 39,824 | 42,090 | 42,284 | 43,301 | 43,218 | 44,706 | 45,189 | 39,644 | 39,988 | 40,526 | 40,609 | 45,860 | 46,956 | 47,011 | 46,681 | 44,400 | 45,855 | 45,200 | 44,895 | 41,814 | 43,093 | 43,123 | 42,291 | 42,438 | 43,610 | 44,267 | 43,294 | 43,953 | 43,500 | 43,876 | 44,140 | 23,207 | 23,930 | 22,804 | 22,310 | 23,025 | 24,262 | 33,487 | 33,215 | 34,552 | 34,603 | 32,221 | 29,934 | 28,678 | 28,546 | 28,366 | 27,597 | 27,103 | 27,127 | 27,202 | 27,015 | 25,264 | 24,878 | 23,960 | 23,827 | 21,192 | 20,886 | 20,294 | 19,836 | 19,742 | 17,851 | 16,514 | 16,330 | 15,693 | 15,380 | 14,886 | 12,739 | 12,096 | 11,744 | 10,449 | 10,340 | 10,580 | 10,008 | 9,553 | 10,126 | 9,734 | 9,686 | 9,397 | 9,473 | 9,686 | 10,139 | 9,776 | 10,133 | 10,568 | 9,779 | 9,648 | 10,153 | 10,429 | 9,921.5 | 9,711.8 | 9,679.6 | 9,875.6 | 7,496.7 | 7,373.6 | 7,177.3 | 8,196.5 | 7,567.6 | 6,755.1 | 5,948.8 | 5,904.6 | 5,763.5 | 5,245.8 | 4,940.3 | 4,608.8 | 4,312.1 | 3,651.7 | 3,844 | 3,864.3 | 3,539.6 | 3,404.5 | 2,483.6 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 336 | 336 | 368 | 378 | 390 | 400 | 409 | 414 | 420 | 424 | 428 | 432 | 437 | 439 | 441 | 444 | 452 | 454 | 456 | 458 | 0 | 465 | 466 | 468 | 0 | 471 | 0 | 0 | 0 | 475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 286 | 286 | 271 | 271 | 271 | 271 | 271 | 271 | 271 | 271 | 271 | 271 | 271 | 271 | 271 | 271 | 271 | 272 | 271 | 270 | 270 | 270 | 270 | 268 | 266 | 266 | 265 | 263 | 259 | 251 | 251 | 250 | 249 | 249 | 217 | 165 | 164 | 164 | 164 | 163 | 164 | 163 | 163 | 163.4 | 163.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 7,940 | 6,765 | 5,622 | 5,650 | 3,613 | 2,569 | 807 | 1,170 | 342 | -353 | -1,088 | -148 | 259 | -953 | -1,605 | -428 | 327 | 5,706 | 11,423 | 12,454 | 11,772 | 10,686 | 9,656 | 10,039 | 9,696 | 8,851 | 8,465 | 9,636 | 9,502 | 8,905 | 8,226 | 7,903 | 11,109 | 10,000 | 8,462 | 7,623 | 6,748 | 5,540 | 4,127 | 3,456 | 4,244 | 3,962 | 3,211 | 3,049 | -5,379 | -6,748 | -7,382 | -7,389 | -7,395 | -8,442 | -8,274 | -8,398 | -8,823 | -9,372 | -9,570 | -9,252 | -9,271 | -9,634 | -10,101 | -9,845 | -9,820 | -9,659 | -9,402 | -8,608 | -7,170 | -7,120 | -6,076 | 314 | 384 | 164 | -14,574 | -14,414 | -12,433 | -12,485 | -10,280 | -8,209 | -6,971 | -5,837 | -5,449 | -4,373 | -2,162 | -1,512 | 457 | 844 | 1,175 | 1,343 | 1,166 | 1,639 | 2,002 | 2,335 | 2,527 | 2,930 | 3,676 | 3,941 | 4,037 | 4,168 | 4,043 | 3,666 | 3,454 | 3,104 | 2,756 | 2,400 | 2,196 | 2,007 | 1,687 | 1,327 | 1,141 | 958 | 711 | 416 | 232 | 113 | -119 | -263 | 38 | -8 | -184 | -410 | -374 | -332 | -490 | -209.3 | -102.6 | 66.3 | 35.9 | 701.4 | 864.4 | 1,030.4 | 1,176.8 | 1,376.5 | 1,547.6 | 1,754.7 | 1,761.1 | 1,761.4 | 1,862.9 | 2,088 | 2,157.9 | 2,102.7 | 2,090.9 | 2,043.5 | 1,957.8 | 1,556 | 1,307.6 | 1,088.3 |
Accumulated Other Comprehensive Income/Loss
| -5,691 | -5,740 | -5,793 | -5,845 | -5,660 | -5,709 | -5,754 | -5,801 | -6,946 | -7,008 | -7,071 | -7,130 | -8,800 | -8,882 | -8,960 | -9,038 | -7,939 | -7,937 | -7,898 | -7,989 | -7,645 | -7,694 | -7,766 | -7,825 | -7,535 | -7,606 | -7,681 | -7,621 | -7,476 | -7,549 | -7,571 | -7,636 | -7,212 | -7,279 | -7,279 | -7,275 | -7,316 | -7,288 | -7,294 | -7,311 | -5,100 | -5,137 | -5,139 | -5,130 | -8,324 | -8,331 | -8,426 | -8,577 | -6,464 | -6,490 | -6,518 | -6,766 | -3,724 | -3,593 | -3,403 | -3,578 | -3,716 | -3,853 | -3,502 | -3,563 | -2,907 | -2,963 | -3,663 | -4,080 | 152 | 1,451 | 650 | 435 | 15 | 8 | -441 | -518 | -2,777 | -2,720 | -2,721 | -2,722 | -2,529 | -2,148 | -2,126 | -2,358 | -2,270 | -2,287 | -2,326 | -2,338 | -1,494 | -1,481 | -1,474 | -1,562 | 32 | 31 | 71 | 25 | 149 | 279 | 284 | 503 | 40 | 366 | 266 | 0 | 149 | -6,658 | -6,272 | -6,146 | 0 | -5,943 | -5,784 | -5,607 | -5,444 | -5,339 | -5,132 | -4,989 | -4,767 | -4,768 | -5,932 | -5,800 | 83 | -5,559 | -5,483 | -5,398 | -5,130 | -5,200.2 | -5,094.2 | -4,964.5 | -4,830.7 | -4,712 | -4,542.5 | -4,431.8 | -4,308.3 | -4,188.5 | -4,049.5 | -3,941 | -3,819.1 | -3,697.9 | -3,585.4 | -3,464.8 | -3,347.3 | -3,244.8 | -3,189.6 | -3,087.2 | -2,984 | -2,728.8 | -2,419.4 | -2,329.5 |
Other Total Stockholders Equity
| 11,397 | 11,361 | 11,322 | 11,300 | 11,273 | 11,240 | 11,207 | 11,087 | 11,194 | 11,172 | 11,150 | 10,912 | 11,147 | 11,116 | 11,047 | 10,819 | 10,969 | 10,921 | 10,784 | 10,975 | 10,941 | 10,966 | 11,021 | 11,463 | 11,543 | 11,611 | 11,773 | 11,895 | 11,975 | 12,123 | 12,290 | 11,996 | 8,613 | 9,089 | 10,069 | 10,502 | 10,913 | 11,311 | 12,213 | 12,668 | 13,152 | 13,378 | 13,569 | 13,724 | 13,840 | 13,895 | 13,865 | 13,835 | 13,811 | 13,797 | 13,781 | 13,768 | 13,769 | 13,750 | 13,731 | 13,727 | 13,702 | 13,686 | 13,675 | 13,653 | 13,627 | 13,602 | 13,584 | 13,562 | 9,409 | 9,390 | 9,377 | 9,364 | 9,349 | 9,300 | 1,337 | 1,337 | 1,337 | 1,337 | 1,336 | 698 | 699 | 630 | 282 | 259 | 184 | 167 | 156 | 144 | 121 | 118 | 110 | 108 | 101 | 101 | 98 | 91 | 85 | 83 | 536 | 532 | 54 | 36 | 527 | 1,304 | 802 | 8,411 | 8,088 | 7,972 | 1,596 | 8,215 | 7,968 | 7,807 | 7,489 | 7,479 | 7,280 | 7,293 | 7,209 | 6,838 | 7,952 | 7,800 | 1,512 | 7,525 | 7,429 | 7,354 | 6,924 | 7,031.8 | 6,921.9 | 6,948 | 6,790.2 | 6,642.2 | 6,460.4 | 6,330.5 | 5,096.6 | 4,971.5 | 4,829.4 | 4,708.5 | 4,564.1 | 3,956.7 | 3,803.4 | 3,674.9 | 3,807.6 | 3,862.2 | 4,000.6 | 3,858.3 | 3,645.9 | 3,381.6 | 3,049.7 | 2,543.1 |
Total Shareholders Equity
| 13,646 | 12,386 | 11,151 | 11,105 | 9,226 | 8,100 | 6,260 | 6,456 | 4,590 | 3,811 | 2,991 | 3,634 | 2,606 | 1,281 | 482 | 1,353 | 3,357 | 8,690 | 14,309 | 15,440 | 15,068 | 13,958 | 12,911 | 13,677 | 13,704 | 12,856 | 12,557 | 13,910 | 14,001 | 13,479 | 12,945 | 12,263 | 12,510 | 11,810 | 11,252 | 10,850 | 10,345 | 9,563 | 9,046 | 8,813 | 12,296 | 12,203 | 11,641 | 11,643 | 137 | -1,184 | -1,943 | -2,131 | -48 | -1,135 | -1,011 | -1,396 | 1,222 | 785 | 758 | 897 | 715 | 199 | 72 | 245 | 900 | 980 | 519 | 874 | 2,391 | 3,721 | 3,951 | 10,113 | 9,748 | 9,472 | -13,676 | -13,593 | -13,871 | -13,866 | -11,663 | -9,895 | -8,463 | -6,985 | -6,629 | -5,796 | -3,577 | -2,952 | -1,028 | -659 | 497 | 679 | 505 | 893 | 2,845 | 3,179 | 3,411 | 3,769 | 4,635 | 5,030 | 5,586 | 5,475 | 4,873 | 4,804 | 4,985 | 4,678 | 4,448 | 4,421 | 4,278 | 4,099 | 4,023 | 3,862 | 3,584 | 3,409 | 3,007 | 2,806 | 2,629 | 2,666 | 2,540 | 1,972 | 2,222 | 2,156 | 1,575 | 1,719 | 1,736 | 1,787 | 1,467 | 1,785.7 | 1,888.5 | 2,049.8 | 1,995.4 | 2,631.6 | 2,782.3 | 2,929.1 | 1,965.1 | 2,159.5 | 2,327.5 | 2,522.2 | 2,506.1 | 2,020.2 | 2,080.9 | 2,298.1 | 2,618.2 | 2,720.1 | 2,901.9 | 2,814.6 | 2,619.7 | 2,208.8 | 1,937.9 | 1,301.9 |
Total Equity
| 13,646 | 12,386 | 11,151 | 11,105 | 9,226 | 8,100 | 6,260 | 6,456 | 4,590 | 3,811 | 2,991 | 3,634 | 2,606 | 1,281 | 482 | 1,353 | 3,357 | 8,690 | 14,309 | 15,440 | 15,068 | 13,958 | 12,911 | 13,677 | 13,704 | 12,856 | 12,557 | 13,910 | 14,001 | 13,479 | 12,945 | 12,263 | 12,510 | 11,810 | 11,252 | 10,850 | 10,345 | 9,563 | 9,046 | 8,813 | 12,296 | 12,203 | 11,641 | 11,643 | 137 | -1,184 | -1,943 | -2,131 | -48 | -1,135 | -1,011 | -1,396 | 1,222 | 785 | 758 | 897 | 715 | 199 | 72 | 245 | 900 | 980 | 519 | 874 | 2,391 | 3,721 | 3,951 | 10,113 | 9,748 | 9,472 | -13,676 | -13,593 | -13,871 | -13,866 | -11,663 | -9,895 | -8,463 | -6,985 | -6,629 | -5,796 | -3,577 | -2,952 | -1,028 | -659 | 497 | 679 | 505 | 893 | 2,845 | 3,179 | 3,411 | 3,769 | 4,635 | 5,030 | 5,586 | 5,475 | 4,873 | 4,804 | 4,985 | 4,678 | 4,448 | 4,421 | 4,278 | 4,099 | 4,023 | 3,862 | 3,584 | 3,409 | 3,007 | 2,806 | 2,629 | 2,666 | 2,540 | 1,972 | 2,222 | 2,156 | 1,575 | 1,719 | 1,736 | 1,787 | 1,467 | 1,785.7 | 1,888.5 | 2,049.8 | 1,995.4 | 2,631.6 | 2,782.3 | 2,929.1 | 1,965.1 | 2,159.5 | 2,327.5 | 2,522.2 | 2,506.1 | 2,020.2 | 2,080.9 | 2,298.1 | 2,618.2 | 2,720.1 | 2,901.9 | 2,814.6 | 2,619.7 | 2,208.8 | 1,937.9 | 1,301.9 |
Total Liabilities & Shareholders Equity
| 75,368 | 75,197 | 74,969 | 73,644 | 73,247 | 73,497 | 73,134 | 72,275 | 72,596 | 74,805 | 73,748 | 72,471 | 72,783 | 75,309 | 73,083 | 72,051 | 79,076 | 72,261 | 68,738 | 64,529 | 63,219 | 62,518 | 61,841 | 60,270 | 55,003 | 55,796 | 54,078 | 53,292 | 51,928 | 51,815 | 51,459 | 51,256 | 50,948 | 51,634 | 53,342 | 53,134 | 53,646 | 52,781 | 53,752 | 54,002 | 51,940 | 52,191 | 52,167 | 52,252 | 45,997 | 45,772 | 45,068 | 44,550 | 44,352 | 44,720 | 44,189 | 43,499 | 43,036 | 43,878 | 43,881 | 43,188 | 43,153 | 43,809 | 44,339 | 43,539 | 44,853 | 44,480 | 44,395 | 45,014 | 25,598 | 27,651 | 26,755 | 32,423 | 32,773 | 33,734 | 19,811 | 19,622 | 20,681 | 20,737 | 20,558 | 20,039 | 20,215 | 21,561 | 21,737 | 21,801 | 23,526 | 24,175 | 26,174 | 26,356 | 25,761 | 25,557 | 24,465 | 24,720 | 24,037 | 24,065 | 23,705 | 23,605 | 24,377 | 22,881 | 22,100 | 21,805 | 20,566 | 20,184 | 19,871 | 17,417 | 16,544 | 16,165 | 14,727 | 14,439 | 14,603 | 13,870 | 13,137 | 13,535 | 12,741 | 12,492 | 12,026 | 12,139 | 12,226 | 12,111 | 11,998 | 12,289 | 12,143 | 11,498 | 11,384 | 11,940 | 11,896 | 11,707.2 | 11,600.3 | 11,729.4 | 11,871 | 10,128.3 | 10,155.9 | 10,106.4 | 10,161.6 | 9,727.1 | 9,082.6 | 8,471 | 8,410.7 | 7,783.7 | 7,326.7 | 7,238.4 | 7,227 | 7,032.2 | 6,553.6 | 6,658.6 | 6,484 | 5,748.4 | 5,342.4 | 3,785.5 |