Daktronics, Inc.
NASDAQ:DAKT
16.62 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 81.299 | 23.982 | 17.143 | 77.59 | 40.398 | 35.383 | 29.727 | 32.623 | 28.328 | 57.78 | 45.568 | 40.676 | 30.592 | 54.308 | 63.603 | 36.501 | 9.325 | 2.59 | 26.921 | 15.961 | 16.255 | 9.277 | 2.097 | 2.896 | 1.217 | 1.1 | 0.1 | 0.1 | 0.2 | 0.4 | 4.3 | 0.2 |
Short Term Investments
| 0 | 0.534 | 4.02 | 0 | 1.23 | 26.344 | 34.522 | 32.713 | 24.672 | 25.346 | 25.398 | 24.052 | 25.258 | 22.943 | 0 | 0 | 0 | 0 | 8.31 | 8.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 81.299 | 24.516 | 21.163 | 77.59 | 41.628 | 61.727 | 64.249 | 65.336 | 53 | 83.126 | 70.966 | 64.728 | 55.85 | 22.943 | 63.603 | 36.501 | 9.325 | 2.59 | 35.231 | 24.066 | 16.255 | 9.277 | 2.097 | 2.896 | 1.217 | 1.1 | 0.1 | 0.1 | 0.2 | 0.4 | 4.3 | 0.2 |
Net Receivables
| 173.732 | 158.309 | 146.187 | 102.8 | 112.111 | 102.578 | 115.492 | 118.134 | 115.738 | 125.252 | 123.594 | 107.435 | 101.763 | 96.184 | 83.927 | 69.374 | 63.951 | 86.568 | 67.967 | 46.071 | 46.133 | 28.562 | 20.393 | 23.217 | 25.103 | 27.5 | 16.1 | 14.2 | 12.7 | 9.5 | 6.4 | 7.8 |
Inventory
| 138.008 | 149.448 | 134.392 | 74.356 | 86.803 | 78.832 | 75.335 | 66.486 | 69.827 | 64.389 | 62.228 | 49.045 | 54.924 | 46.889 | 35.673 | 51.4 | 50.525 | 45.835 | 31.045 | 24.612 | 16.604 | 14.863 | 16.472 | 19.719 | 13.849 | 13.9 | 11 | 8 | 9.8 | 6.2 | 5.3 | 3.2 |
Other Current Assets
| 8.91 | 10.384 | 15.828 | 10.257 | 11.46 | 10.536 | 9.057 | 7.769 | 6.666 | 23.342 | 17.966 | 18.988 | 17.638 | 17.498 | 19.862 | 22.157 | 14.77 | 12.993 | 9.021 | 9.534 | 7.986 | 16.024 | 13.585 | 13.522 | 7.693 | 1.7 | 1.7 | 1.4 | 2.1 | 2 | 1.5 | 0.7 |
Total Current Assets
| 401.949 | 342.657 | 317.57 | 265.003 | 252.002 | 253.673 | 264.133 | 257.725 | 245.231 | 291.095 | 276.094 | 240.148 | 229.006 | 237.822 | 203.065 | 206.973 | 165.697 | 147.986 | 142.648 | 104.283 | 84.421 | 68.726 | 52.547 | 59.354 | 47.862 | 44.2 | 28.9 | 23.7 | 24.8 | 18.1 | 17.5 | 11.9 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 71.752 | 72.147 | 66.765 | 58.682 | 67.484 | 65.314 | 68.059 | 66.749 | 73.163 | 72.844 | 65.27 | 61.625 | 68.396 | 69.866 | 80.885 | 89.427 | 97.523 | 86.126 | 40.559 | 31.053 | 27.802 | 24.789 | 26.845 | 21.871 | 16.79 | 11.7 | 9.2 | 7.4 | 6.5 | 6.2 | 5.5 | 4.6 |
Goodwill
| 3.226 | 3.239 | 7.927 | 8.414 | 7.743 | 7.889 | 8.264 | 7.812 | 9.208 | 5.269 | 4.558 | 3.306 | 3.347 | 3.384 | 3.323 | 4.549 | 4.722 | 4.408 | 2.706 | 2.621 | 1.411 | 1.043 | 1.1 | 1.5 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.84 | 1.136 | 1.472 | 2.083 | 3.354 | 4.906 | 3.682 | 4.705 | 7.721 | 1.824 | 3.506 | 1.953 | 2.566 | 3.037 | 4.958 | 5.196 | 6.559 | 7.221 | 4.33 | 5.444 | 3.746 | 1.916 | 2.099 | 2.439 | 0.85 | 0.6 | 0.8 | 3 | 3.7 | 1.8 | 2.2 | 0.8 |
Goodwill and Intangible Assets
| 4.066 | 4.375 | 9.399 | 10.497 | 11.097 | 12.795 | 11.946 | 12.517 | 16.929 | 7.093 | 8.064 | 5.259 | 5.913 | 6.421 | 8.281 | 9.745 | 11.281 | 11.629 | 7.036 | 5.444 | 3.746 | 1.916 | 2.099 | 2.439 | 0.85 | 0.6 | 0.8 | 3 | 3.7 | 1.8 | 2.2 | 0.8 |
Long Term Investments
| 2.375 | 27.928 | 32.321 | 27.403 | 27.683 | 5.052 | 5.091 | 4.534 | 2.414 | 1.655 | 0.826 | 0 | 11.465 | 0 | 0.1 | 2.541 | 2.998 | 8.762 | 0 | 0 | -4.524 | -3.801 | -1.3 | -1.1 | -0.8 | -0.6 | -0.5 | -0.5 | 0 | 0 | 0 | 0 |
Tax Assets
| 25.862 | 16.867 | 13.331 | 11.944 | 13.271 | 11.168 | 7.93 | 11.292 | 9.437 | 0.702 | 0.146 | 1.061 | 0.03 | 0.18 | 0.062 | 0.311 | 0.143 | 0.136 | 0.232 | 0.782 | 4.524 | 3.801 | 1.3 | 1.1 | 0.8 | 0.6 | 0.5 | 0.5 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 21.88 | 4.13 | 1.49 | 1.635 | 1.114 | 1.214 | 1.641 | 2.616 | 3.866 | 6.09 | 7.051 | 11.325 | 1.157 | 13.558 | 13.458 | 15.879 | 16.837 | 11.211 | 8.756 | 9.9 | 10.267 | 7.096 | 5.855 | 6.55 | 6.905 | 6.1 | 4.6 | 3 | 2.8 | 2.2 | 2.2 | 3.5 |
Total Non-Current Assets
| 125.935 | 125.447 | 123.306 | 110.161 | 120.649 | 95.543 | 94.667 | 97.708 | 105.809 | 88.384 | 81.357 | 79.27 | 86.961 | 90.025 | 102.786 | 117.903 | 128.782 | 117.864 | 56.583 | 47.179 | 41.815 | 33.801 | 34.799 | 30.86 | 24.545 | 18.4 | 14.6 | 13.4 | 13 | 10.2 | 9.9 | 8.9 |
Total Assets
| 527.884 | 468.104 | 440.876 | 375.164 | 372.651 | 349.216 | 358.8 | 355.433 | 351.04 | 379.479 | 357.451 | 319.418 | 315.967 | 327.847 | 305.851 | 324.876 | 294.479 | 265.85 | 199.231 | 151.462 | 126.236 | 102.527 | 87.346 | 90.214 | 72.407 | 62.6 | 43.5 | 37.1 | 37.8 | 28.3 | 27.4 | 20.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 60.757 | 67.522 | 76.313 | 40.251 | 47.834 | 44.873 | 48.845 | 51.499 | 43.441 | 52.747 | 45.913 | 38.651 | 33.906 | 29.223 | 23.149 | 30.273 | 56.1 | 44.387 | 20.445 | 17.121 | 12.586 | 9.312 | 6.69 | 10.199 | 7.327 | 8.8 | 5.7 | 4.1 | 4.3 | 2.5 | 2.8 | 2.5 |
Short Term Debt
| 3.484 | 2.253 | 2.309 | 1.881 | 2.416 | 0 | 0 | 1.409 | 0.585 | 1.223 | 0.809 | 0.356 | 1.459 | 2.316 | 3.332 | 0.367 | 0.91 | 25.617 | 0.491 | 1.292 | 1.395 | 3.131 | 4.305 | 11.794 | 9.551 | 4.6 | 6 | 3.4 | 7.1 | 0.3 | 0.4 | 2.9 |
Tax Payables
| 4.947 | 2.859 | 0.408 | 0.738 | 0.844 | 0.468 | 0.66 | 1.544 | 0.31 | 0.636 | 1.162 | 1.689 | 0.665 | 1.281 | 0.361 | 2.935 | 0.949 | 0.039 | 0.555 | 0 | 0 | 1.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 65.524 | 91.549 | 90.393 | 64.495 | 50.897 | 47.178 | 39.379 | 37.532 | 37.085 | 50.149 | 47.859 | 35.732 | 22.577 | 20.058 | 7.766 | 9.531 | 6.98 | 5.333 | 4.066 | 2.983 | 2.829 | 1.709 | 7.337 | 6.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 57.584 | 45.98 | 44.271 | 39.255 | 43.974 | 41.553 | 42.424 | 53.109 | 66.469 | 54.729 | 78.102 | 64.884 | 36.181 | 56.784 | 52.886 | 59.324 | 38.213 | 27.706 | 42.161 | 20.6 | 19.616 | 13.318 | 13.199 | 10.394 | 10.321 | 10.2 | 4.9 | 5.2 | 3.9 | 3.1 | 2.3 | 3 |
Total Current Liabilities
| 192.296 | 210.163 | 213.694 | 146.62 | 145.965 | 134.072 | 131.308 | 130.595 | 121.517 | 142.02 | 133.708 | 114.692 | 109.173 | 109.657 | 87.494 | 102.43 | 103.152 | 103.082 | 67.718 | 41.996 | 35.297 | 29.026 | 24.194 | 32.387 | 27.199 | 23.6 | 16.6 | 12.7 | 15.3 | 5.9 | 5.5 | 8.4 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 53.164 | 17.75 | 0 | 0 | 0 | 0.578 | 0 | 0 | 0 | 0 | 0 | 0 | 1.009 | 10.518 | 4.829 | 5.587 | 0.055 | 6.431 | 5.143 | 2.123 | 1.498 | 5.449 | 9.574 | 10.344 | 7.893 | 8.3 | 0.8 | 1.7 | 1.5 | 1.2 | 1.5 | 3.4 |
Deferred Revenue Non-Current
| 16.342 | 13.096 | 10.998 | 10.72 | 10.707 | 10.053 | 7.475 | 5.434 | 5.603 | 3.914 | 4.978 | 4.424 | 4.361 | 4.559 | 4.308 | 0 | 0 | 0 | 0 | 1.357 | 1.134 | 1.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.143 | 0.195 | 0.287 | 0.41 | 0.452 | 0.533 | 0.614 | 0.836 | 0.754 | 0.939 | 0.001 | -12.056 | 1.453 | 0.011 | 2.167 | 4.948 | 3.607 | 2.629 | 1.599 | 3.433 | 2.043 | 1.296 | 1.282 | 1.05 | 0.772 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 |
Other Non-Current Liabilities
| 27.147 | 26.022 | 24.333 | 23.86 | 38.547 | 16.317 | 21.787 | 20.282 | 21.007 | 20.567 | 15.645 | 12.056 | 0 | 0 | 0 | -2.862 | 4.412 | 0 | -0.574 | -2.714 | 0 | 0 | 0.711 | 0.531 | 0.312 | 0.6 | 0.4 | 0.4 | 0.6 | 0.6 | 0.9 | 1.1 |
Total Non-Current Liabilities
| 96.796 | 57.063 | 35.618 | 34.99 | 49.706 | 27.481 | 29.876 | 26.552 | 28.456 | 25.42 | 20.624 | 16.48 | 15.989 | 15.088 | 11.304 | 10.535 | 8.074 | 9.06 | 6.168 | 5.556 | 4.675 | 8.083 | 11.567 | 11.925 | 8.977 | 9.5 | 1.7 | 2.6 | 2.6 | 2.3 | 2.8 | 4.9 |
Total Liabilities
| 289.092 | 267.226 | 249.312 | 181.61 | 195.671 | 161.553 | 161.184 | 157.147 | 149.973 | 167.44 | 154.332 | 131.172 | 125.162 | 124.745 | 98.798 | 112.965 | 111.226 | 112.142 | 73.886 | 47.552 | 39.972 | 37.109 | 35.761 | 44.312 | 36.176 | 33.1 | 18.3 | 15.3 | 17.9 | 8.2 | 8.3 | 13.3 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 65.525 | 63.023 | 61.794 | 60.575 | 60.01 | 57.699 | 54.731 | 52.53 | 51.347 | 48.96 | 43.935 | 37.429 | 34.631 | 0 | 0 | 0 | 0 | 21.954 | 19.551 | 17.739 | 16.406 | 14.654 | 13.533 | 12.9 | 12.232 | 11.8 | 11.7 | 11.7 | 0 | 0 | 0 | 0 |
Retained Earnings
| 138.031 | 103.41 | 96.608 | 96.016 | 85.09 | 93.593 | 107.105 | 113.967 | 117.276 | 132.771 | 129.266 | 123.75 | 131.83 | 149.291 | 159.842 | 170.705 | 147.912 | 124.469 | 102.381 | 83.337 | 67.677 | 49.95 | 37.492 | 32.6 | 23.915 | 17.7 | 13.5 | 10.1 | 8.6 | 8.8 | 7.8 | 5.8 |
Accumulated Other Comprehensive Income/Loss
| -6.525 | -5.529 | -4.925 | -2.335 | -5.277 | -4.356 | -2.714 | -4.381 | -2.898 | -2.376 | 0.004 | -0.118 | 0.033 | 0.001 | -0.447 | -0.555 | -0.686 | -0.137 | -0.058 | 0.159 | -0.084 | -0.038 | -0.02 | -0.009 | -13.3 | -11 | -9.5 | -8.1 | -6.9 | -6.1 | -5.2 | -4.3 |
Other Total Stockholders Equity
| 41.761 | 39.974 | 38.087 | 39.298 | 37.157 | 40.727 | 38.494 | 36.17 | 35.342 | 32.684 | 29.914 | 27.185 | 24.311 | 53.81 | 47.658 | 41.761 | 36.027 | 7.422 | 3.471 | 2.675 | 2.265 | 0.737 | 0.496 | 0.332 | 0.084 | 11 | 9.5 | 8.1 | 18.2 | 17.4 | 16.5 | 6 |
Total Shareholders Equity
| 238.792 | 200.878 | 191.564 | 193.554 | 176.98 | 187.663 | 197.616 | 198.286 | 201.067 | 212.039 | 203.119 | 188.246 | 190.805 | 203.102 | 207.053 | 211.911 | 183.253 | 153.708 | 125.345 | 103.91 | 86.264 | 65.303 | 51.501 | 45.823 | 36.231 | 29.5 | 25.2 | 21.8 | 19.9 | 20.1 | 19.1 | 7.5 |
Total Equity
| 238.792 | 200.878 | 191.564 | 193.554 | 176.98 | 187.663 | 197.616 | 198.286 | 201.067 | 212.039 | 203.119 | 188.246 | 190.805 | 203.102 | 207.053 | 211.911 | 183.253 | 153.708 | 125.345 | 103.91 | 86.264 | 65.418 | 51.585 | 45.902 | 36.231 | 29.5 | 25.2 | 21.8 | 19.9 | 20.1 | 19.1 | 7.5 |
Total Liabilities & Shareholders Equity
| 527.884 | 468.104 | 440.876 | 375.164 | 372.651 | 349.216 | 358.8 | 355.433 | 351.04 | 379.479 | 357.451 | 319.418 | 315.967 | 327.847 | 305.851 | 324.876 | 294.479 | 265.85 | 199.231 | 151.462 | 126.236 | 102.527 | 87.346 | 90.214 | 72.407 | 62.6 | 43.5 | 37.1 | 37.8 | 28.3 | 27.4 | 20.8 |