Data I/O Corporation
NASDAQ:DAIO
2.83 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.307 | -0.797 | -0.807 | 0.144 | -0.053 | 0.3 | 0.095 | 0.51 | 0.847 | -0.657 | -1.82 | -0.205 | 0.012 | -0.029 | -0.333 | -1.646 | -0.707 | -1.057 | -0.554 | -0.496 | -0.844 | 0.127 | 0.026 | 0.648 | 0.342 | 0.486 | 0.13 | 1.536 | 1.728 | 1.206 | 0.979 | 0.755 | 0.625 | 0.444 | -0.168 | 0.338 | 0.44 | 0.1 | 0.049 | 0.349 | 0.646 | 0.447 | -0.343 | -1.638 | 0.145 | -0.624 | -0.459 | -3.366 | -1.328 | -0.058 | -1.677 | 0.002 | 0.131 | 0.398 | 0.532 | 0.611 | 0.834 | 0.858 | 0.709 | 0.005 | 0.331 | -0.683 | -0.464 | 0.078 | 1.206 | 1.202 | 2.642 | 1.09 | 1.606 | -1.079 | -0.785 | 0.909 | 0.046 | -0.397 | -0.512 | 0.363 | 0.127 | 0.053 | 0.039 | -0.584 | 0.093 | 0.103 | 0.296 | 0.271 | 0.32 | 0.333 | 0.317 | 0.251 | -0.833 | -1.369 | -1.155 | -1.37 | -0.571 | -1.92 | -2.149 | 3.642 | 0.731 | -0.231 | -2.14 | -0.6 | -0.5 | 0.4 | 0.3 | -7.8 | -6.2 | -2.1 | -1.5 | 9.1 | 1 | 1.4 | 0 | -0.2 | -0.3 | -0.7 | 0.1 | 2.2 | 0.3 | 1.2 | 1.1 | 1.5 | 0.8 | 0.8 | -0.4 | -9.9 | -1.3 | -0.6 | 0.1 | 1.2 |
Depreciation & Amortization
| 0.111 | 0.138 | 0.202 | 0.14 | 0.179 | 0.131 | 0.158 | 0.119 | 0.148 | 0.153 | 0.14 | 0.151 | 0.166 | 0.15 | 0.2 | 0.195 | 0.174 | 0.249 | 0.197 | 0.195 | 0.248 | 0.22 | 0.204 | 0.219 | 0.229 | 0.277 | 0.23 | 0.188 | 0.306 | 0.164 | 0.164 | 0.193 | 0.137 | 0.144 | 0.128 | 0.141 | 0.127 | 0.126 | 0.148 | 0.137 | 0.136 | 0.16 | 0.16 | 0.131 | 0.139 | 0.164 | 0.179 | 0.304 | 0.312 | 0.333 | 0.316 | 0.32 | 0.277 | 0.372 | 0.201 | 0.293 | 0.262 | 0.272 | 0.29 | 0.3 | 0.321 | 0.118 | 0.272 | 0.317 | 0.5 | 0.102 | 0.098 | 0.189 | 0.284 | 0.225 | 0.288 | 0.299 | 0.163 | 0.188 | 0.167 | 0.576 | 0.186 | 0.191 | 0.165 | 0.368 | 0.037 | 0.108 | 0.11 | 0.103 | 0.1 | 0.122 | 0.094 | 0.152 | 0.193 | 0.149 | 0.194 | 0.404 | 0.445 | 0.513 | 0.515 | 0.388 | 0.461 | 0.45 | 0.444 | 0.2 | 0.5 | 0.6 | 0.5 | 0.4 | 0.3 | 0.6 | 0.4 | -1.1 | 0.8 | 0.9 | 0.9 | 1 | 1 | 1 | 1 | 1.1 | 1 | 1.1 | 1.1 | 1.2 | 1.1 | 1.2 | 1.2 | 1.5 | 1.2 | 1.2 | 1 | 1.1 |
Deferred Income Tax
| 0 | 0 | 0 | -0.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.943 | 0 | 0 | 0 | -0.004 | 0 | 0 | -0.06 | -0.015 | 0 | -0.004 | 0 | -0.003 | -0.072 | -0.08 | -0.211 | -0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0 | -0.528 | 0.025 | 2.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.003 | -0.021 | -0.014 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 1.1 | 0.5 | 0.4 | 0.7 | -0.2 | -0.2 | 0 | -0.1 | 0 | 0 | 0.1 | -0.5 | 0 | 0.2 | -0.7 | 0.4 | -0.3 | 0.5 | 0 | 0 | -1.1 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.304 | 0.382 | 0.281 | 0.261 | 0.3 | 0.38 | 0.249 | 0.242 | 0.263 | 0.38 | 0.291 | 0.277 | 0.281 | 0.402 | 0.278 | 0.371 | 0.366 | 0.481 | 0.249 | 0.26 | 0.26 | 0.364 | 0.287 | 0.298 | 0.282 | 0.473 | 0.177 | 0.174 | 0.173 | 0.27 | 0.097 | 0.111 | 0.109 | 0.205 | 0.095 | 0.105 | 0.092 | 0.148 | 0.09 | 0.099 | 0.09 | 0.126 | 0.085 | 0.117 | 0.102 | 0.136 | 0.07 | 0.12 | 0.124 | 0.15 | 0.131 | 0.133 | 0.134 | 0.123 | 0.087 | 0.087 | 0.075 | 0.082 | 0.075 | 0.074 | 0.05 | 0.094 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.722 | 0.035 | 0.032 | 0.26 | -0.215 | -0.066 | -0.136 | -0.46 | -0.102 | -1.182 | -0.318 | -0.175 | 0.97 | -0.702 | -0.253 | 1.051 | -0.415 | -0.073 | 0.562 | -1.358 | 1.009 | 1.112 | -3.709 | -0.936 | 1.756 | -0.589 | -2.314 | 1.771 | 1.65 | 0.312 | -1.975 | 1.411 | 0.371 | -0.949 | -1.395 | 2.322 | -0.649 | 0.126 | -0.528 | -0.01 | -0.032 | -0.823 | -1.214 | 1.51 | -0.738 | 0.68 | 0.161 | -0.087 | 1.02 | -1.518 | 1.485 | -0.018 | 1.012 | -0.505 | -0.67 | 0.546 | -0.523 | 0.113 | -0.757 | 0.355 | -0.036 | 0.86 | 1.166 | 1.689 | -1.051 | -0.536 | -0.292 | 2.358 | -0.61 | 0.047 | 1.642 | -1.084 | -1.079 | 0.142 | -0.684 | 0.781 | -1.084 | -0.019 | -1.822 | 1.075 | 0.613 | -0.457 | -0.592 | 0.166 | -0.326 | -0.318 | -0.158 | 0.853 | 0.15 | 1.271 | 0.19 | -0.594 | 2.962 | 2.034 | 1.188 | -1.821 | -3.358 | -2.66 | -0.908 | -0.9 | 3.1 | -2.7 | -5.7 | -2.4 | 4.1 | 0.3 | -2.4 | 1.1 | -2 | 2.6 | -0.2 | -0.6 | 3.2 | -1.1 | 0.7 | -1.5 | 1.4 | -1.4 | -1.6 | -0.3 | -1.1 | 1.4 | 0.5 | 3.3 | 0.9 | 2.5 | -1.8 | -0.2 |
Accounts Receivables
| 0.757 | 1.477 | 0.885 | -0.744 | -0.237 | 0.206 | 0.056 | -0.481 | -0.341 | -1.191 | 0.913 | 0.036 | 0.43 | -1.188 | -0.843 | 1.646 | -1.244 | 0.289 | 0.973 | -1.67 | 1.358 | 0.868 | -0.931 | -0.983 | 2.555 | -1.03 | -0.62 | 1.407 | 2.107 | -1.752 | -0.547 | 0.334 | -0.793 | -0.893 | -0.699 | 2.33 | -1.675 | 0.439 | 0.11 | 0.351 | 0.568 | -1.475 | -1.714 | 2.058 | -0.799 | -0.323 | -0.236 | 0.418 | 0.609 | -1.803 | 2.486 | 0.406 | 0.412 | 0.225 | -0.407 | 0.49 | -0.749 | 0.04 | -1.591 | -3.104 | -0.909 | 0.765 | 2.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.173 | 0 | -0.496 | 0.574 | 0.457 | 0.009 | -0.225 | 0.443 | -0.33 | -0.424 | -0.277 | -0.285 | -0.445 | -0.462 | 0.442 | -0.425 | -0.262 | 0.084 | 0.189 | 0.45 | -0.283 | 0.486 | -0.514 | -0.614 | -0.342 | -0.451 | 0.272 | 0.825 | -0.064 | -0.371 | -0.331 | -0.241 | 0.193 | 0.275 | -0.679 | -0.114 | 0.473 | -0.271 | 0.557 | -0.153 | -0.436 | -0.152 | -0.013 | -0.206 | -0.137 | 0.24 | 0.4 | 0.05 | 0.577 | -0.171 | -0.51 | -0.168 | 0.101 | -0.369 | 0.056 | 0.345 | -0.444 | 0.271 | 0.161 | 0.417 | 0.269 | 0.302 | 0.129 | 0.244 | -0.309 | 0.193 | -0.206 | 0.926 | -0.244 | -0.318 | -0.201 | 0.035 | -0.27 | -0.785 | -0.455 | 0.321 | -0.103 | 0.033 | 0.166 | -0.654 | 0.426 | 0.176 | 0.553 | -0.422 | 0.499 | -0.3 | 0.094 | 0.244 | 0.866 | 0.48 | 0.312 | 0.33 | 0.462 | 0.981 | 1.005 | 0.766 | -0.862 | -1.691 | -1.142 | 0.2 | 0.6 | -0.6 | -2.2 | -2.4 | 1.8 | 0 | -0.2 | -0.7 | -1 | 0.4 | 0.7 | 0.8 | 0.8 | -0.5 | -0.8 | -0.1 | -0.4 | -0.4 | -0.6 | 0 | -0.2 | 0.3 | 1.2 | 2 | -0.4 | 1.7 | -0.9 | -0.1 |
Change In Accounts Payables
| 0 | 0 | -0.649 | 0.438 | -0.35 | 0.093 | -0.046 | -0.428 | 0.099 | 0.488 | -0.835 | 0.094 | 1.03 | 0.85 | -0.094 | -0.038 | 1.366 | -0.345 | -0.468 | -2.031 | -0.291 | -0.161 | -2.05 | 0.683 | 0.206 | 0.323 | -1.925 | -0.142 | 0.884 | 1.138 | -0.503 | 0.569 | 0.787 | -0.152 | -0.355 | 0.091 | 0.205 | 0.001 | -0.562 | -0.251 | 0.069 | 0.201 | 0.384 | -0.164 | 0.14 | 0.781 | -0.06 | -0.411 | -0.094 | 0.215 | -0.376 | -0.234 | 0.388 | -0.273 | -0.573 | 0.004 | 0.198 | 0.168 | 0.358 | 3.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.208 | -1.442 | 0.292 | -0.008 | -0.085 | -0.374 | 0.079 | 0.006 | 0.47 | -0.055 | -0.119 | -0.02 | -0.045 | 0.098 | 0.242 | -0.132 | -0.275 | -0.101 | -0.132 | 1.893 | 0.225 | -0.081 | -0.214 | -0.022 | -0.457 | 0.569 | -0.041 | -0.319 | -1.277 | 1.297 | -0.594 | 0.749 | 0.184 | -0.179 | 0.338 | 0.015 | 0.348 | -0.043 | -0.633 | 0.043 | -0.233 | 0.603 | 0.129 | -0.178 | 0.058 | -0.018 | 0.057 | -0.144 | -0.072 | 0.241 | -0.115 | -0.022 | 0.111 | -0.088 | 0.254 | -0.293 | 0.472 | -0.366 | 0.315 | -0.362 | -0.305 | -0.207 | -1.302 | 1.445 | -0.742 | -0.729 | -0.086 | 1.432 | -0.366 | 0.365 | 1.843 | -1.119 | -0.809 | 0.927 | -0.229 | 0.46 | -0.981 | -0.052 | -1.988 | 1.729 | 0.187 | -0.633 | -1.145 | 0.588 | -0.825 | -0.018 | -0.252 | 0.609 | -0.716 | 0.791 | -0.122 | -0.924 | 2.5 | 1.053 | 0.183 | -2.587 | -2.496 | -0.969 | 0.234 | -1.1 | 2.5 | -2.1 | -3.5 | 0 | 2.3 | 0 | -2.2 | 1.8 | -1 | 2.2 | -0.9 | -1.4 | 2.4 | -0.6 | 1.5 | -1.4 | 1.8 | -1 | -1 | 0 | -0.9 | 1.1 | -0.7 | 1.3 | 1.3 | 0.8 | -0.9 | -0.1 |
Other Non Cash Items
| 0.009 | -0.001 | 1.196 | 0.435 | 0.03 | 0.012 | 0.097 | 0.077 | 0.056 | 0.136 | 0.125 | 0.099 | -0.01 | -0.001 | 0.132 | 0.059 | 0.134 | 0.054 | -0.002 | 0.026 | 0.063 | -0.014 | -0.012 | 0.058 | 0.029 | 0.19 | 0.146 | 0.024 | 0.353 | 0.256 | 0.116 | 0.162 | 0.029 | 0.313 | 0.378 | 0.008 | 0.142 | 0.026 | 0.016 | 0.038 | 0.548 | 0.109 | 0.031 | 0.11 | 0.112 | 0.523 | -0.025 | -0.099 | 0.064 | 0.181 | 0.004 | 0.023 | 0.192 | 0.061 | 0.022 | 0.004 | 0.204 | 0.15 | 0.158 | -0.017 | -0.002 | 0.011 | 0.021 | 0.29 | 0.127 | 0.183 | -1.916 | 0.303 | 0.573 | 0.29 | 0.104 | 0.192 | 0.118 | 0.107 | 0.251 | -0.229 | 0.166 | 0.165 | 0.171 | 0.227 | 0.548 | 0.03 | 0.054 | -0.029 | -0.019 | -0.078 | 0.298 | -0.222 | 0.006 | -0.064 | 0.291 | -0.123 | 0.068 | -0.163 | 0.236 | -2.259 | -0.327 | 0.024 | 0.031 | 0.8 | 0.2 | -0.1 | -0.1 | 7.9 | -0.3 | -0.4 | -0.1 | -10 | -0.2 | -2.9 | 0.3 | -0.7 | -0.2 | 0.2 | 0.1 | -0.7 | 0.4 | 0.2 | -0.1 | 0.9 | -0.7 | 0.6 | 0.1 | 7 | 0.5 | 0 | 0.1 | 0.1 |
Operating Cash Flow
| 0.839 | -0.243 | -0.041 | 0.967 | 0.241 | 0.757 | 0.463 | 0.488 | 1.212 | -1.17 | -1.582 | 0.147 | 1.419 | -0.18 | 0.024 | 0.973 | -0.448 | -0.346 | 0.452 | -1.377 | 0.736 | 1.809 | -3.264 | 0.272 | 2.638 | 0.833 | -1.631 | 3.69 | 4.138 | 2.128 | -0.83 | 2.492 | 1.271 | 0.157 | -0.962 | 2.914 | 0.152 | 0.526 | -0.225 | 0.613 | 1.388 | 0.019 | -1.281 | 0.273 | -0.24 | 0.351 | -0.049 | -0.81 | 0.192 | -0.912 | 0.259 | 0.46 | 1.746 | 0.449 | 0.172 | 1.541 | 0.842 | 1.475 | 0.472 | 0.696 | 0.65 | 0.401 | 1.088 | 2.374 | 0.782 | 0.951 | 0.532 | 3.94 | 1.853 | -0.517 | 1.249 | 0.316 | -0.752 | 0.04 | -0.778 | 1.491 | -0.605 | 0.39 | -1.447 | 1.086 | 1.291 | -0.216 | -0.132 | 0.511 | 0.075 | 0.059 | 0.551 | 1.034 | -0.484 | -0.013 | -0.48 | -1.683 | 2.904 | 0.464 | -0.21 | -0.05 | -2.493 | -2.417 | -2.573 | -0.5 | 3.3 | -1.8 | -6.6 | -0.8 | -1.6 | -1.2 | -3.3 | -1.1 | -0.6 | 2 | 0.9 | -0.5 | 3.7 | -0.5 | 1.4 | 1.1 | 3.3 | 0.5 | 1.2 | 3 | 0.6 | 4 | 1.4 | 0.8 | 1.3 | 3.1 | -0.6 | 2.2 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.115 | -0.025 | -0.139 | -0.705 | -0.175 | -0.132 | -0.183 | -0.286 | -0.146 | -0.376 | -0.272 | -0.262 | -0.126 | -0.143 | -0.092 | -0.206 | -0.222 | -0.092 | -0.34 | -0.156 | -0.091 | -0.19 | -0.175 | -0.239 | -0.173 | -0.157 | -0.338 | -0.512 | -0.827 | -0.412 | -0.403 | -0.434 | -0.311 | -0.735 | -0.642 | -0.413 | -0.238 | -0.236 | -0.158 | -0.448 | -0.247 | -0.578 | -0.129 | -0.215 | -0.227 | -0.215 | -0.021 | 0.051 | -0.165 | -0.225 | -0.153 | -0.521 | -0.289 | -2.533 | -0.152 | -0.206 | -0.284 | -0.212 | -0.368 | -0.372 | -0.103 | -0.012 | -0.124 | -0.819 | -0.746 | -0.069 | -0.043 | -0.383 | -0.321 | -0.008 | -0.303 | -0.114 | -0.499 | -0.316 | -0.349 | -0.206 | -0.327 | -1.026 | -0.287 | -0.932 | -0.854 | -0.188 | -0.554 | -0.13 | -0.079 | -0.135 | -0.142 | -0.126 | -0.17 | -0.135 | -0.295 | -0.098 | 0.138 | -0.412 | -0.413 | -0.261 | -0.552 | -0.215 | -0.083 | -0.2 | -0.6 | -0.1 | -0.3 | -5.4 | 2 | -1.4 | -0.9 | 0.3 | -0.3 | -0.9 | -0.3 | -0.4 | -0.6 | -0.7 | -0.6 | -0.9 | -0.5 | -0.6 | -0.7 | -1.2 | -0.5 | -0.1 | -0.1 | 0 | -0.8 | -0.5 | -1.5 | -2 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.65 | -0.31 | -0.29 | -0.249 | -0.057 | -0.861 | -0.015 | -4.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.83 | -0.399 | 0.573 | -2.679 | -0.001 | -0.006 | 0.001 | -2.34 | -1.2 | -6.8 | 0 | -0.6 | 0.6 | -7.4 | 0 | 0 | -30.9 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.3 | 0 | 0 | 0.51 | 1.983 | 0 | 0 | 0 | 0 | -0.396 | 0.737 | 0.641 | 0.762 | 0.211 | 1.175 | -0.001 | 0.673 | 0 | 2.369 | 1 | 3.095 | 2.925 | 2.999 | 3.3 | 2.1 | 3.8 | 4.7 | 5.3 | 8.4 | 9.8 | 7.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0.06 | 0.015 | 0 | 0.004 | 0 | 0.003 | 0.072 | 0.08 | 0.211 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.089 | 0 | 0 | 0 | -0.013 | 0.01 | 0 | 0.003 | 0.023 | 0.019 | -0.001 | 0.001 | 0 | 0 | 0 | 2.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0.804 | 0 | -0.203 | 0 | 0.792 | 0 | 0 | -0.963 | 0.017 | 0 | 3.536 | -1.096 | 0 | 0 | -0.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.925 | 2.999 | -0.1 | -0.1 | 1.1 | 0.1 | -1.1 | 0.1 | -5.1 | -8.8 | 35.8 | -0.2 | -2.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | -2 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0.3 | -0.9 | -0.8 | -1.2 |
Investing Cash Flow
| -0.115 | -0.025 | -0.139 | -0.705 | -0.175 | -0.132 | -0.183 | -0.286 | -0.146 | -0.376 | -0.272 | -0.262 | -0.126 | -0.143 | -0.092 | -0.206 | -0.222 | -0.092 | -0.34 | -0.152 | -0.091 | -0.19 | -0.115 | -0.224 | -0.173 | -0.153 | -0.338 | -0.509 | -0.755 | -0.332 | -0.192 | -0.294 | -0.311 | -0.735 | -0.642 | -0.413 | -0.238 | -0.236 | -0.158 | -0.448 | -0.247 | -0.578 | -0.129 | -0.215 | -0.227 | -0.215 | -0.021 | 0.051 | -0.165 | -0.225 | -0.153 | -0.521 | -0.289 | -2.533 | -0.152 | -0.206 | -0.274 | -0.212 | -0.365 | -0.349 | -0.084 | -0.013 | -0.123 | -0.819 | -0.746 | -0.069 | 2.072 | -0.383 | -0.321 | -0.008 | -0.303 | -0.114 | -0.499 | 0.488 | -0.349 | -0.009 | -0.677 | -0.544 | -0.577 | -0.671 | 0.166 | -0.171 | -0.569 | -0.654 | -1.175 | -0.531 | 0.595 | -0.115 | 0.592 | 0.076 | 0.88 | -1.929 | 0.412 | 0.161 | -0.723 | 0.738 | 2.537 | 2.711 | 0.576 | 1.8 | -5.3 | 4.8 | 3.9 | -0.6 | 3.1 | 3.3 | -2.1 | 5.2 | 0.3 | -3 | -0.3 | -0.4 | -0.6 | -0.7 | -0.6 | -0.8 | -2.5 | -0.6 | -0.9 | -1.2 | -0.5 | -0.1 | -0.1 | 0 | -0.5 | -1.4 | -2.3 | -3.2 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | -0.034 | -0.035 | -0.034 | -0.033 | -0.031 | -0.032 | -0.031 | -0.031 | -0.03 | -0.029 | -0.029 | -0.028 | -0.028 | -0.027 | -0.027 | -0.026 | -0.025 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -0.2 | -0.1 | -1.3 | -0.1 | 0 | 0.1 | 0.4 | 0 | 0 | 0 | 0 | -0.3 | -1.3 | -0.1 | 0.8 | -0.5 | 0 | -0.3 | -1.1 | -0.4 | -1.1 | -2.1 | 2.5 | 2.2 |
Common Stock Issued
| 0 | 0 | 0.007 | 0 | 0 | -0.007 | 0.007 | 0.165 | 0 | -0.006 | 0.006 | 0 | 0 | 0 | 0.012 | -0.004 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0.007 | 0 | 0 | -0.031 | 0.006 | -0.015 | 0.01 | 0 | 0.005 | -0.016 | 0.01 | -0.007 | 0.013 | -0.017 | 0.012 | -0.006 | 0.011 | 0.019 | 0.011 | 0.05 | 0.015 | 0.053 | 0.052 | 0.001 | 0.009 | 0.011 | 0.125 | 0.031 | 0.039 | 0.105 | 0.025 | 0.163 | 0.062 | 0.081 | 0.074 | 0.015 | 0.105 | 0.19 | 0.122 | 0.003 | 0.092 | 0.026 | 0.084 | 0.013 | 0.081 | 0.037 | 0.062 | 0.002 | 0.058 | 0.001 | 0.061 | 0 | 0.076 | -0.209 | 0.092 | 0.002 | 0.115 | 0.185 | 0.14 | 0.016 | 0.138 | 0 | 0.1 | 0 | 0.1 | -0.1 | 0.2 | 0 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | -0.1 | 0.3 | 0 | 0.5 | 0.1 | 0.4 | 0.2 | 0.2 | 0.2 | 0.1 | 0 | 0.2 | 0 | 0.2 | 0.2 | 0.3 | 0.1 |
Common Stock Repurchased
| 0.007 | -0.223 | 0 | -0.002 | 0.006 | -0.367 | 0 | -0.006 | 0.006 | -0.177 | 0 | 0.001 | 0.007 | -0.443 | 0 | 0.144 | 0.015 | -0.163 | 0 | -0.001 | -0.234 | -1.136 | -0.312 | -0.537 | -0.009 | -0.415 | -0.005 | -0.044 | -0.404 | -0.396 | -0.095 | -0.087 | -0.017 | -0.077 | -0.097 | -0.018 | 0.005 | -0.06 | 0 | -0.017 | 0.007 | 0 | 0 | -0.005 | 0 | -0.005 | 0 | -0.008 | 0 | 0 | -6.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -1.5 | -1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | -0.9 | 0 | 0 | 0 | 0.1 | -0.3 | 0.3 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Financing Cash Flow
| 0.007 | -0.23 | 0.007 | -0.002 | 0.006 | -0.367 | 0.007 | 0 | 0.006 | -0.177 | 0.006 | 0.001 | 0.007 | -0.443 | 0.012 | 0 | 0.015 | -0.163 | 0.004 | -0.001 | -0.234 | -1.136 | -0.306 | -0.537 | -0.009 | -0.415 | -0.005 | -0.044 | -0.404 | -0.396 | -0.095 | -0.087 | -0.03 | -0.143 | -0.094 | -0.018 | 0.005 | -0.067 | 0.007 | -0.017 | 0.007 | -0.031 | 0.006 | -0.02 | 0.01 | -0.005 | 0.005 | 6.01 | 0.01 | -0.007 | -6.013 | -0.252 | -0.011 | -0.04 | -0.024 | -0.015 | -0.022 | 0.019 | -0.017 | 0.022 | 0.021 | -0.029 | -0.02 | -0.018 | 0.097 | 0.003 | 0.012 | 0.078 | -0.001 | 0.138 | 0.037 | 0.048 | 0.074 | 0.015 | 0.105 | 0.19 | 0.122 | 0.003 | 0.092 | 0.026 | 0.084 | 0.005 | 0.089 | 0.037 | 0.062 | 0.002 | 0.058 | 0.001 | 0.061 | 0 | 0.076 | -0.209 | 0.092 | 0.002 | 0.115 | 0.185 | 0.14 | 0.016 | 0.138 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.2 | -0.1 | -0.8 | -0.7 | 0.3 | 0.4 | 0.7 | 0 | -0.1 | -1.2 | -1 | -4.3 | -0.9 | 0.1 | 1 | -0.3 | 0.1 | -0.3 | -0.9 | -0.4 | -0.8 | -2 | 2.8 | 2.2 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.201 | -0.061 | -0.169 | 0.214 | -0.075 | -0.256 | 0.071 | 0.267 | -0.322 | -0.282 | -0.046 | 0.063 | -0.072 | 0.158 | -0.49 | 0.418 | 0.364 | 0.06 | -0.238 | 0.288 | -0.398 | -0.1 | 0.124 | -0.07 | -0.188 | -0.447 | 0.249 | 0.24 | 0.152 | 0.12 | 0.059 | -0.265 | -0.029 | -0.153 | 0.128 | -0.21 | -0.069 | 0.001 | -0.064 | -0.186 | 0.031 | 0.034 | -0.246 | 0.094 | 0.163 | 0.065 | -0.071 | 0.1 | 0.119 | -0.109 | 0.071 | 0.053 | -0.056 | 0.09 | 0.086 | 0.072 | 0.167 | -0.129 | -0.048 | -0.058 | -0.016 | -0.039 | 0.191 | 0.211 | 0.659 | -0.083 | -0.291 | -0.104 | -0.329 | -0.1 | -0.07 | -0.264 | 0.009 | -0.165 | -0.058 | 0.058 | 0.018 | 0.124 | 0.199 | 0.157 | 0.097 | -0.026 | -0.062 | 0.207 | 0.016 | 0.126 | 0.058 | 0.024 | 0 | 0.09 | -0.015 | -0.067 | 0.035 | 0.027 | -0.077 | 0.028 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 1.4 | 0 | -2.1 | 5.4 | -4.1 | 0 | 1 | -0.6 | 0 | -3.1 | 1.2 | -0.8 | -0.3 | -0.8 | 0 | -0.3 | -1.8 | -0.1 | -3.9 | -1.3 | 0 | 0 | -1.7 | 2.9 | 1 |
Net Change In Cash
| 0.932 | -0.559 | -0.342 | 0.474 | -0.003 | 0.002 | 0.358 | 0.469 | 0.75 | -2.005 | -1.894 | -0.051 | 1.228 | -0.608 | -0.546 | 1.185 | -0.291 | -0.541 | -0.122 | -1.242 | 0.013 | 0.383 | -3.561 | -0.559 | 2.268 | -0.182 | -1.725 | 3.377 | 3.131 | 1.52 | -1.058 | 1.846 | 0.901 | -0.874 | -1.57 | 2.273 | -0.15 | 0.224 | -0.44 | -0.038 | 1.179 | -0.556 | -1.65 | 0.132 | -0.294 | 0.196 | -0.136 | -0.659 | 0.156 | -1.253 | -5.836 | -0.26 | 1.39 | -2.034 | 0.082 | 1.392 | 0.713 | 1.153 | 0.042 | 0.311 | 0.571 | 0.32 | 1.136 | 1.748 | 0.792 | 0.802 | 2.325 | 3.531 | 1.202 | -0.487 | 0.913 | -0.014 | -1.168 | 0.378 | -1.08 | 1.73 | -1.142 | -0.027 | -1.733 | 0.598 | 1.638 | -0.408 | -0.674 | 0.101 | -1.022 | -0.344 | 1.262 | 0.944 | 0.169 | 0.153 | 0.461 | -3.679 | 3.443 | 0.654 | -0.895 | 0.901 | 0.184 | 0.31 | -1.859 | 1.3 | -2 | 3 | -2.7 | 0.1 | -2.3 | -0.1 | -0.8 | -0.7 | 0 | 0.4 | 0.7 | -0.9 | -0.1 | -1.2 | -1 | -4.3 | -0.9 | 0 | 1 | -0.3 | 0.1 | -0.3 | -0.9 | 0.4 | 0 | -2 | 2.8 | 2.2 |
Cash At End Of Period
| 12.372 | 11.44 | 11.999 | 12.341 | 11.867 | 11.87 | 11.868 | 11.51 | 11.041 | 10.291 | 12.296 | 14.19 | 14.241 | 13.013 | 13.621 | 14.167 | 12.982 | 13.273 | 13.814 | 13.936 | 15.178 | 15.165 | 14.782 | 18.343 | 18.902 | 16.634 | 16.816 | 18.541 | 15.164 | 12.033 | 10.513 | 11.571 | 9.725 | 8.824 | 9.698 | 11.268 | 8.995 | 9.145 | 8.921 | 9.361 | 9.399 | 8.22 | 8.776 | 10.426 | 10.294 | 10.588 | 10.392 | 10.528 | 11.187 | 11.031 | 12.284 | 18.12 | 18.38 | 16.99 | 19.024 | 18.942 | 17.55 | 16.837 | 15.684 | 15.642 | 15.331 | 14.76 | 14.44 | 13.304 | 11.556 | 10.764 | 9.962 | 7.637 | 4.106 | 2.904 | 3.391 | 2.478 | 2.492 | 3.66 | 3.282 | 4.362 | 2.632 | 3.774 | 3.801 | 5.534 | 4.936 | 3.298 | 3.706 | 4.38 | 4.279 | 5.301 | 5.645 | 4.383 | 3.439 | 3.27 | 3.117 | 2.656 | 6.335 | 2.892 | 2.238 | 3.133 | 2.232 | 2.048 | 1.738 | 3.6 | 2.3 | 4.3 | 1.3 | 0.1 | 1.7 | -0.1 | 7.3 | -0.7 | 0 | 0.4 | 4.7 | 4 | -0.1 | -1.2 | 3.5 | 4.5 | -0.9 | 0 | 8.3 | -0.3 | 0.1 | -0.3 | 0.8 | 0.4 | 0 | -2 | 4.6 | 2.2 |