Danaos Corporation
NYSE:DAC
78.91 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 973.583 | 993.344 | 689.505 | 461.594 | 447.244 | 458.732 | 451.731 | 498.332 | 567.936 | 552.091 | 588.117 | 589.009 | 468.101 | 359.677 | 319.511 | 298.905 | 258.845 | 245.588 | 241.381 | 208.268 | 146.118 |
| Cost of Revenue
| 329.877 | 328.388 | 277.114 | 226.741 | 210.6 | 224.568 | 234.814 | 252.354 | 256.803 | 263.79 | 271.258 | 280.797 | 129.892 | 96.199 | 99.673 | 96.722 | 73.174 | 68.024 | 61.408 | 52.561 | 0 |
| Gross Profit
| 643.706 | 664.956 | 412.391 | 234.853 | 236.644 | 234.164 | 216.917 | 245.978 | 311.133 | 288.301 | 316.859 | 308.212 | 338.209 | 263.478 | 219.838 | 202.183 | 185.671 | 177.564 | 179.973 | 155.707 | 146.118 |
| Gross Profit Ratio
| 0.661 | 0.669 | 0.598 | 0.509 | 0.529 | 0.51 | 0.48 | 0.494 | 0.548 | 0.522 | 0.539 | 0.523 | 0.723 | 0.733 | 0.688 | 0.676 | 0.717 | 0.723 | 0.746 | 0.748 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 43.484 | 36.575 | 54.132 | 35.373 | 35.57 | 35.571 | 29.42 | 27.633 | 25.676 | 25.829 | 24.94 | 26.449 | 0 | 23.255 | 14.541 | 11.617 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 43.484 | 36.575 | 54.132 | 35.373 | 35.57 | 35.571 | 29.42 | 27.633 | 25.676 | 25.829 | 24.94 | 26.449 | 21.028 | 23.255 | 14.541 | 11.617 | 9.955 | 7.574 | 5.058 | 4.05 | 0 |
| Other Expenses
| 17.024 | 12.17 | 4.543 | 0.593 | 0.556 | -50.456 | -15.757 | -41.602 | 0.111 | 0.422 | 0.302 | 0.811 | 111.978 | 82.555 | 69.201 | 41.606 | 47.022 | 22.003 | 31.236 | 26.123 | 0 |
| Operating Expenses
| 60.508 | 48.745 | 54.132 | 35.373 | 35.57 | 35.571 | 29.42 | 27.633 | 25.676 | 25.829 | 24.94 | 26.449 | 133.006 | 105.81 | 83.742 | 53.223 | 56.977 | 29.577 | 36.294 | 30.173 | 0 |
| Operating Income
| 580.661 | 653.436 | 358.259 | 199.48 | 201.074 | -12.122 | 187.497 | -212.643 | 244.377 | 192.405 | 272.466 | 152.963 | 205.203 | 86.159 | 136.096 | 148.96 | 128.694 | 147.987 | 143.679 | 125.105 | 146.118 |
| Operating Income Ratio
| 0.596 | 0.658 | 0.52 | 0.432 | 0.45 | -0.026 | 0.415 | -0.427 | 0.43 | 0.349 | 0.463 | 0.26 | 0.438 | 0.24 | 0.426 | 0.498 | 0.497 | 0.603 | 0.595 | 0.601 | 1 |
| Total Other Income Expenses Net
| -4.362 | -75.976 | 700.472 | -45.93 | -69.821 | -20.814 | -103.592 | -153.552 | -127.361 | -196.325 | -234.943 | -258.167 | -137.946 | -258.093 | -63.937 | 1.337 | -5.596 | -46.905 | -20.829 | 7.513 | -50.732 |
| Income Before Tax
| 576.299 | 577.46 | 1,058.731 | 153.55 | 131.253 | -32.936 | 83.905 | -366.195 | 117.016 | -3.92 | 37.523 | -105.204 | 67.257 | -127.601 | 72.159 | 150.297 | 140.658 | 122.85 | 139.92 | 132.618 | 0 |
| Income Before Tax Ratio
| 0.592 | 0.581 | 1.535 | 0.333 | 0.293 | -0.072 | 0.186 | -0.735 | 0.206 | -0.007 | 0.064 | -0.179 | 0.144 | -0.355 | 0.226 | 0.503 | 0.543 | 0.5 | 0.58 | 0.637 | 0 |
| Income Tax Expense
| 0 | 18.25 | 5.89 | 60.403 | 74.227 | 64.892 | 71.764 | 25.112 | 68.567 | 80.402 | 91.487 | 88.151 | 191.766 | 260.009 | 100.007 | 33.722 | -86.57 | 46.905 | 20.829 | 74.559 | -59.854 |
| Net Income
| 576.299 | 559.21 | 1,052.841 | 93.147 | 57.026 | -32.936 | 83.905 | -366.195 | 117.016 | -3.92 | 37.523 | -105.204 | 13.437 | -102.341 | 36.089 | 115.238 | 215.264 | 101.082 | 122.85 | 116.459 | 59.854 |
| Net Income Ratio
| 0.592 | 0.563 | 1.527 | 0.202 | 0.128 | -0.072 | 0.186 | -0.735 | 0.206 | -0.007 | 0.064 | -0.179 | 0.029 | -0.285 | 0.113 | 0.386 | 0.832 | 0.412 | 0.509 | 0.559 | 0.41 |
| EPS
| 28.99 | 27.3 | 51.75 | 3.95 | 3.6 | -3.1 | 10.7 | -46.69 | 14.98 | -0.5 | 4.76 | -13.44 | 1.68 | -18.99 | 9.24 | 29.54 | 55.3 | 30.24 | 38.78 | 36.82 | 18.9 |
| EPS Diluted
| 28.95 | 27.28 | 51.15 | 3.91 | 3.52 | -3.1 | 10.7 | -46.69 | 14.98 | -0.5 | 4.76 | -13.44 | 1.68 | -18.99 | 9.24 | 29.54 | 55.3 | 30.24 | 38.78 | 36.82 | 18.9 |
| EBITDA
| 704.827 | 787.632 | 444.477 | 315.642 | 309.66 | 171.425 | 296.092 | -110.39 | 417.24 | 381.901 | 429.333 | 150.251 | 449.327 | 23.288 | 141.498 | 199.985 | 169.787 | 139.885 | 177.301 | 161.808 | 108.675 |
| EBITDA Ratio
| 0.724 | 0.695 | 0.77 | 0.676 | 0.678 | 0.567 | 0.641 | 0.581 | 0.705 | 0.692 | 0.7 | 0.696 | 0.96 | 1.247 | 0.817 | 0.665 | 0.61 | 0.816 | 0.723 | 0.719 | 1 |