Dabur India Limited
NSE:DABUR.NS
473.75 (INR) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 125,630.9 | 124,040.1 | 115,298.9 | 108,080.3 | 94,927.6 | 86,228.7 | 84,373 | 76,538.2 | 76,841.9 | 84,540.2 | 78,272 | 70,944.3 | 61,466.8 | 52,835.8 | 40,372.7 | 33,758.1 | 27,929.7 | 23,483.656 | 21,966.075 | 18,658.486 | 14,941.493 | 12,641.574 |
| Cost of Revenue
| 65,348.6 | 64,964.1 | 62,686.7 | 56,766.4 | 48,068 | 43,929.7 | 43,412.3 | 38,486.8 | 38,988.9 | 38,249 | 37,464.3 | 34,237.5 | 30,409.1 | 27,060.5 | 22,152.4 | 18,017.7 | 16,085.208 | 12,943.735 | 10,453.382 | 8,646.5 | 6,999.262 | 6,158.166 |
| Gross Profit
| 60,282.3 | 58,843.2 | 52,612.2 | 51,313.9 | 46,859.6 | 42,299 | 40,960.7 | 38,051.4 | 37,853 | 46,291.2 | 40,807.7 | 36,706.8 | 31,057.7 | 25,775.3 | 18,220.3 | 15,740.4 | 11,844.492 | 10,539.921 | 11,512.693 | 10,011.986 | 7,942.231 | 6,483.408 |
| Gross Profit Ratio
| 0.48 | 0.474 | 0.456 | 0.475 | 0.494 | 0.491 | 0.485 | 0.497 | 0.493 | 0.548 | 0.521 | 0.517 | 0.505 | 0.488 | 0.451 | 0.466 | 0.424 | 0.449 | 0.524 | 0.537 | 0.532 | 0.513 |
| Reseach & Development Expenses
| 0 | 399.7 | 435 | 417.2 | 426.9 | 389.9 | 372.9 | 295.7 | 284.3 | 31.2 | 19.9 | 78.4 | 21.8 | 37.4 | 36.8 | 5 | 17.946 | 7.5 | 77.5 | 72 | 59.797 | 45.567 |
| General & Administrative Expenses
| 0 | 12,979 | 1,371.6 | 1,250.6 | 1,197.2 | 967 | 987.3 | 611.2 | 3,241.7 | 3,769.8 | 3,100.8 | 3,053 | 2,791.4 | 2,137.6 | 1,660.5 | 1,427.5 | 1,242.62 | 1,069.93 | 789.516 | 748.086 | 528.19 | 473.688 |
| Selling & Marketing Expenses
| 8,646.4 | 8,490.6 | 6,402.7 | 11,490.5 | 10,788.2 | 9,124.9 | 8,299.2 | 7,981.3 | 8,157.1 | 14,186.6 | 12,808.5 | 11,548.4 | 9,636.3 | 7,667.6 | 6,860.2 | 6,149.4 | 4,386.112 | 4,193.825 | 3,765.505 | 3,260.904 | 2,870.842 | 2,435.019 |
| SG&A
| 8,646.4 | 21,469.6 | 6,402.7 | 12,741.1 | 11,985.4 | 10,091.9 | 9,286.5 | 8,592.5 | 11,398.8 | 17,956.4 | 15,909.3 | 14,601.4 | 12,427.7 | 9,805.2 | 8,520.7 | 7,576.9 | 5,628.732 | 5,263.755 | 4,555.021 | 4,008.99 | 3,399.032 | 2,908.707 |
| Other Expenses
| 32,928.5 | 0 | 4,453.9 | 295.2 | 333.6 | 327.8 | 333.8 | 220.7 | 234.1 | 213.2 | 200 | 211.6 | 14.7 | 574 | 212.2 | 115.7 | 115.24 | 118.484 | 98.824 | 54.793 | 19.149 | 37.322 |
| Operating Expenses
| 41,574.9 | 21,911.9 | 34,080.6 | 31,282.8 | 29,217.3 | 26,539.1 | 25,305.5 | 23,403.7 | 24,192.1 | 32,403.6 | 28,723.7 | 26,094.7 | 21,839.4 | 17,875.5 | 11,446.2 | 9,929.6 | 7,506.369 | 6,750.648 | 8,315.677 | 7,335.655 | 6,091.005 | 5,106.223 |
| Operating Income
| 18,707.4 | 36,931.3 | 18,685.1 | 20,146.1 | 17,777.3 | 15,804.8 | 15,744.6 | 17,181.6 | 15,986.2 | 15,582.7 | 13,307.6 | 11,533.1 | 10,044.9 | 8,460.2 | 6,737.7 | 5,759 | 4,005.627 | 3,571.465 | 2,932.862 | 2,749.437 | 1,874.89 | 1,429.49 |
| Operating Income Ratio
| 0.149 | 0.298 | 0.162 | 0.186 | 0.187 | 0.183 | 0.187 | 0.224 | 0.208 | 0.184 | 0.17 | 0.163 | 0.163 | 0.16 | 0.167 | 0.171 | 0.143 | 0.152 | 0.134 | 0.147 | 0.125 | 0.113 |
| Total Other Income Expenses Net
| 3,871.5 | 3,577.2 | -10,935.3 | -9,684.8 | -7,591.3 | -8,721.7 | -7,698.4 | -6,426.2 | -6,441.9 | -7,632.3 | 1,109.6 | -547.4 | -560.7 | 5 | 247.9 | 162.1 | 93.608 | 203.823 | 262.06 | -183.24 | -113.869 | -135.637 |
| Income Before Tax
| 22,578.9 | 23,587.4 | 22,186.8 | 22,686.8 | 20,560.2 | 17,276.4 | 17,248.7 | 16,930.9 | 16,104 | 15,572.4 | 13,193.6 | 11,355.3 | 9,484.2 | 7,904.9 | 6,985.6 | 5,921.1 | 4,331.308 | 3,775.288 | 3,194.922 | 2,566.197 | 1,761.021 | 1,241.548 |
| Income Before Tax Ratio
| 0.18 | 0.19 | 0.192 | 0.21 | 0.217 | 0.2 | 0.204 | 0.221 | 0.21 | 0.184 | 0.169 | 0.16 | 0.154 | 0.15 | 0.173 | 0.175 | 0.155 | 0.161 | 0.145 | 0.138 | 0.118 | 0.098 |
| Income Tax Expense
| 5,174.7 | 5,474.3 | 5,173.5 | 5,263.8 | 3,610.7 | 2,797.2 | 2,786.2 | 3,353.5 | 3,303.4 | 3,017.9 | 2,508.9 | 2,190.8 | 1,826.3 | 1,463.8 | 1,371.7 | 1,026.1 | 456.191 | 510.129 | 373.186 | 300.215 | 190.971 | 148.383 |
| Net Income
| 17,676.3 | 18,426.8 | 17,071.5 | 17,392.2 | 16,933 | 14,449.6 | 14,423.3 | 13,543.9 | 12,769.4 | 12,527.1 | 10,658.3 | 9,139.2 | 7,634.2 | 6,448.9 | 5,610.7 | 4,903.1 | 3,879.192 | 3,266.464 | 2,830.446 | 2,141.824 | 1,558.061 | 1,065.235 |
| Net Income Ratio
| 0.141 | 0.149 | 0.148 | 0.161 | 0.178 | 0.168 | 0.171 | 0.177 | 0.166 | 0.148 | 0.136 | 0.129 | 0.124 | 0.122 | 0.139 | 0.145 | 0.139 | 0.139 | 0.129 | 0.115 | 0.104 | 0.084 |
| EPS
| 9.97 | 10.4 | 9.64 | 9.84 | 9.58 | 8.18 | 8.38 | 7.69 | 7.25 | 7.12 | 6.08 | 5.24 | 4.38 | 3.7 | 3.27 | 1.42 | 2.24 | 1.89 | 1.59 | 1.25 | 1.36 | 1.86 |
| EPS Diluted
| 9.95 | 10.38 | 9.61 | 9.81 | 9.55 | 8.15 | 8.38 | 7.66 | 7.21 | 7.07 | 6.03 | 5.21 | 4.35 | 3.68 | 3.25 | 1.41 | 2.23 | 1.88 | 1.58 | 1.24 | 1.36 | 1.86 |
| EBITDA
| 28,669.9 | 28,815.5 | 26,083.9 | 25,608.7 | 23,268.7 | 19,951.4 | 19,571.5 | 19,072.1 | 18,063.5 | 17,273.9 | 13,392.5 | 11,858.4 | 10,680.8 | 9,188.9 | 7,748.4 | 6,594.9 | 4,925.046 | 4,269.555 | 3,656.874 | 2,999.316 | 2,165.381 | 1,643.292 |
| EBITDA Ratio
| 0.228 | 0.232 | 0.226 | 0.237 | 0.245 | 0.231 | 0.232 | 0.249 | 0.235 | 0.204 | 0.171 | 0.167 | 0.174 | 0.174 | 0.192 | 0.195 | 0.176 | 0.182 | 0.166 | 0.161 | 0.145 | 0.13 |