
Del Monte Pacific Limited
SGX:D03.SI
0.067 (SGD) • At close June 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 16.195 | 21.333 | 25.88 | 13.123 | 24.137 | 28.665 | 23.155 | 19.836 | 13.903 | 19.482 | 24.468 | 21.853 | 33.338 | 37.248 | 19.582 | 29.435 | 33.274 | 32.825 | 31.822 | 33.465 | 20.488 | 35.221 | 27.198 | 21.636 | 65.172 | 33.863 | 33.296 | 24.246 | 41.782 | 23.03 | 19.486 | 37.571 | 31.937 | 23.488 | 20.494 | 47.203 | 26.291 | 22.084 | 19.879 | 35.618 | 29.359 | 31.924 | 28.509 | 132.921 | 82.855 | 18.894 | 15.454 | 24.555 | 17.568 | 14.046 | 17.957 | 20.877 | 6.614 | 14.754 | 8.9 | 17.506 | 8.854 | 10.273 | 8.244 | 59.162 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 1.288 | 1.571 | 1.306 | 0 | 1.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 16.195 | 21.333 | 25.88 | 13.123 | 24.137 | 28.665 | 23.155 | 19.854 | 13.903 | 19.482 | 24.468 | 23.141 | 34.909 | 38.554 | 19.582 | 30.762 | 33.274 | 32.825 | 31.822 | 33.465 | 20.488 | 35.221 | 27.198 | 21.636 | 65.172 | 33.863 | 33.296 | 24.246 | 41.782 | 23.03 | 19.486 | 37.571 | 31.937 | 23.488 | 20.494 | 47.203 | 26.291 | 22.084 | 19.879 | 35.618 | 29.359 | 31.924 | 28.509 | 132.921 | 82.855 | 18.894 | 15.454 | 24.555 | 17.568 | 14.046 | 17.957 | 20.877 | 6.614 | 14.754 | 8.9 | 17.506 | 8.854 | 10.273 | 8.244 | 59.162 |
Net Receivables
| 214.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1,006.914 | 1,193.424 | 1,061.779 | 1,092.42 | 1,322.575 | 1,465.246 | 1,219.832 | 1,121.624 | 1,196.362 | 1,296.356 | 911.171 | 733.304 | 800.511 | 928.09 | 725.163 | 602.515 | 657.019 | 773.46 | 643.154 | 543.623 | 807.814 | 982.625 | 836.015 | 717.242 | 801.182 | 948.341 | 838.652 | 802.944 | 948.24 | 1,144.294 | 1,066.164 | 961.239 | 1,083.584 | 1,242.109 | 1,103.374 | 885.008 | 1,088.723 | 1,248.447 | 1,078.657 | 782.923 | 952.889 | 1,159.586 | 1,014.4 | 209.651 | 242.242 | 236.48 | 243.799 | 221.525 | 124.28 | 113.002 | 109.22 | 180.12 | 113.034 | 95.321 | 92.146 | 77.498 | 89.923 | 70.697 | 68.82 | 68.084 |
Other Current Assets
| 144.863 | 390.629 | 322.806 | 279.428 | 282.464 | 332.297 | 270.974 | 290.072 | 283.836 | 371.711 | 250.26 | 262.317 | 274.349 | 315.544 | 228.546 | 221.008 | 264.801 | 300.246 | 199.808 | 386.983 | 260.605 | 267.015 | 202.127 | 187.709 | 234.578 | 270.043 | 199.325 | 197.913 | 242.565 | 314.45 | 198.353 | 207.493 | 190.47 | 277.108 | 187.414 | 213.08 | 231.752 | 285.496 | 216.755 | 232.385 | 281.171 | 244.272 | 200 | 115.104 | 90.327 | 94.954 | 89.672 | 102.388 | 204.693 | 168.235 | 157.333 | 82.926 | 152.609 | 146.908 | 132.777 | 161.813 | 119.767 | 130.105 | 112.218 | 94.623 |
Total Current Assets
| 1,382.599 | 1,605.386 | 1,410.465 | 1,384.971 | 1,629.176 | 1,826.208 | 1,513.961 | 1,431.55 | 1,494.101 | 1,687.549 | 1,185.899 | 1,018.762 | 1,109.769 | 1,282.188 | 973.291 | 854.285 | 955.094 | 1,106.531 | 874.784 | 964.071 | 1,088.907 | 1,284.861 | 1,065.34 | 926.587 | 1,100.932 | 1,252.247 | 1,071.273 | 1,025.103 | 1,232.587 | 1,481.774 | 1,284.003 | 1,206.303 | 1,305.991 | 1,542.705 | 1,311.282 | 1,145.291 | 1,346.766 | 1,556.027 | 1,315.291 | 1,050.926 | 1,263.419 | 1,435.782 | 1,242.909 | 457.676 | 415.424 | 350.328 | 348.925 | 348.468 | 346.541 | 295.283 | 284.51 | 283.923 | 272.257 | 256.983 | 233.823 | 256.817 | 218.544 | 211.075 | 189.282 | 221.869 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 647.689 | 729.523 | 730.302 | 761.612 | 784.559 | 774.089 | 770.368 | 759.557 | 709.552 | 671.492 | 678.115 | 701.186 | 658.475 | 656.613 | 660.454 | 679.984 | 668.249 | 674.155 | 676.014 | 683.67 | 688.103 | 737.636 | 829.236 | 582.033 | 572.367 | 588.401 | 597.855 | 610.889 | 594.036 | 593.417 | 644.857 | 657.185 | 564.932 | 563.726 | 566.75 | 661.233 | 562.298 | 564.423 | 573.669 | 679.312 | 527.382 | 522.011 | 513.172 | 99.465 | 89.356 | 88.705 | 92.317 | 93.35 | 86.699 | 85.943 | 85.636 | 85.412 | 77.59 | 77.887 | 78.454 | 79.342 | 73.791 | 71.428 | 73.901 | 73.212 |
Goodwill
| 0 | 203.432 | 0 | 203.432 | 0 | 0 | 0 | 203.432 | 0 | 0 | 0 | 203.432 | 203.432 | 203.432 | 0 | 203.432 | 0 | 0 | 0 | 203.432 | 0 | 0 | 0 | 203.432 | 0 | 0 | 0 | 203.432 | 0 | 0 | 0 | 203.432 | 0 | 0 | 0 | 203.432 | 0 | 0 | 0 | 203.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 539.939 | 0 | 543.375 | 0 | 0 | 0 | 550.409 | 0 | 0 | 0 | 484.615 | 486.277 | 487.94 | 0 | 491.265 | 0 | 0 | 0 | 497.915 | 0 | 0 | 0 | 504.565 | 0 | 0 | 0 | 511.219 | 0 | 0 | 0 | 537.594 | 0 | 0 | 0 | 546.941 | 752.28 | 754.719 | 757.225 | 556.268 | 738.776 | 733.732 | 739.064 | 14.862 | 0 | 0 | 0 | 15.433 | 15.576 | 15.719 | 15.862 | 16.004 | 16.147 | 16.29 | 16.433 | 16.575 | 16.718 | 16.861 | 17.003 | 17.145 |
Goodwill and Intangible Assets
| 741.509 | 743.371 | 745.089 | 746.807 | 748.538 | 750.305 | 752.073 | 753.841 | 755.628 | 754.532 | 686.384 | 688.047 | 689.709 | 691.372 | 693.034 | 694.697 | 696.359 | 698.022 | 699.684 | 701.347 | 703.01 | 704.672 | 706.335 | 707.997 | 709.66 | 711.322 | 714.145 | 714.651 | 716.318 | 717.985 | 738.689 | 741.026 | 743.362 | 745.699 | 748.036 | 750.373 | 752.28 | 754.719 | 757.225 | 759.7 | 738.776 | 733.732 | 739.064 | 14.862 | 15.005 | 15.148 | 15.29 | 15.433 | 15.576 | 15.719 | 15.862 | 16.004 | 16.147 | 16.29 | 16.433 | 16.575 | 16.718 | 16.861 | 17.003 | 17.145 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 182.523 | 167.33 | 158.871 | 146.705 | 128.346 | 120.14 | 118.734 | 118.06 | 117.679 | 118.863 | 132.483 | 116.745 | 117.659 | 120.282 | 128.089 | 130.538 | 139.961 | 145.965 | 152.456 | 144.974 | 141.687 | 137.344 | 113.937 | 106.321 | 94.734 | 87.825 | 84.771 | 79.829 | 80.896 | 114.986 | 101.21 | 92.786 | 107.316 | 104.127 | 112.454 | 99.284 | 87.112 | 81.254 | 90.76 | 85.491 | 73.585 | 62.872 | 57.71 | 10.555 | 0.751 | 0.401 | 0.266 | 1.831 | 0 | 0 | 0.65 | 2.834 | 0.691 | 0.571 | 0.846 | 0.326 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 80.971 | 81.264 | 76.579 | 72.793 | 78.511 | 80.332 | 79.208 | 76.661 | 65.868 | 56.541 | 57.644 | 60.117 | 60.921 | 57.4 | 53.701 | 58.399 | 61.972 | 54.921 | 61.005 | 60.291 | 73.941 | 65.15 | 63.057 | 75.756 | 88.599 | 83.041 | 79.137 | 78.654 | 80.233 | 75.315 | 61.02 | 59.846 | 92.416 | 89.168 | 88.968 | 50.209 | 55.253 | 54.023 | 54.783 | 53.021 | 78.994 | 61.005 | 58.952 | 35.086 | 40.069 | 41.192 | 38.723 | 37.571 | 41.019 | 39.8 | 38.128 | 37.293 | 43.367 | 45.952 | 47.74 | 45.564 | 42.365 | 49.16 | 48.38 | 40.676 |
Total Non-Current Assets
| 1,652.692 | 1,721.488 | 1,710.841 | 1,727.917 | 1,739.954 | 1,724.866 | 1,720.383 | 1,708.119 | 1,648.727 | 1,601.428 | 1,554.626 | 1,566.095 | 1,526.764 | 1,525.667 | 1,535.278 | 1,563.618 | 1,566.541 | 1,573.063 | 1,589.159 | 1,590.282 | 1,606.741 | 1,644.802 | 1,712.565 | 1,472.107 | 1,465.36 | 1,470.589 | 1,475.908 | 1,484.023 | 1,471.483 | 1,501.703 | 1,545.776 | 1,550.843 | 1,508.026 | 1,502.72 | 1,516.208 | 1,561.099 | 1,456.943 | 1,454.419 | 1,476.437 | 1,577.524 | 1,418.737 | 1,379.62 | 1,368.898 | 159.968 | 145.181 | 145.446 | 146.596 | 148.185 | 143.294 | 141.462 | 140.276 | 141.543 | 137.795 | 140.7 | 143.473 | 141.807 | 132.874 | 137.449 | 139.284 | 131.033 |
Total Assets
| 3,035.291 | 3,326.874 | 3,121.306 | 3,112.888 | 3,369.13 | 3,551.074 | 3,234.344 | 3,139.669 | 3,142.828 | 3,288.977 | 2,740.525 | 2,584.857 | 2,636.533 | 2,807.855 | 2,508.569 | 2,417.903 | 2,521.635 | 2,679.594 | 2,463.943 | 2,554.353 | 2,695.648 | 2,929.663 | 2,777.905 | 2,398.694 | 2,566.292 | 2,722.836 | 2,547.181 | 2,509.126 | 2,704.07 | 2,983.477 | 2,829.779 | 2,757.146 | 2,814.017 | 3,045.425 | 2,827.49 | 2,706.39 | 2,803.709 | 3,010.446 | 2,791.728 | 2,628.45 | 2,682.156 | 2,815.402 | 2,611.807 | 617.644 | 560.605 | 495.774 | 495.521 | 496.653 | 489.835 | 436.745 | 424.786 | 425.466 | 410.052 | 397.683 | 377.296 | 398.624 | 351.418 | 348.524 | 328.566 | 352.902 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 440.22 | 289.533 | 468.888 | 223.069 | 384.333 | 498.067 | 352.027 | 216.7 | 371.232 | 581.512 | 371.265 | 196.833 | 156.362 | 224.216 | 341.977 | 142.188 | 261.669 | 325.581 | 318.573 | 132.597 | 227.992 | 303.722 | 267.626 | 113.202 | 213.045 | 258.42 | 261.529 | 156.45 | 275.972 | 378.638 | 314.205 | 162.505 | 283.066 | 388.185 | 361.764 | 167.197 | 302.679 | 428.788 | 392.96 | 191.085 | 329.379 | 376.287 | 360.814 | 35.515 | 85.336 | 77.3 | 83.307 | 47.774 | 81.831 | 65.433 | 60.417 | 80.3 | 78.901 | 69.007 | 57.662 | 70.091 | 61.477 | 54.653 | 40.655 | 56.499 |
Short Term Debt
| 710.577 | 913.813 | 929.011 | 939.436 | 1,443.289 | 1,319.233 | 1,264.47 | 849.914 | 1,305.583 | 1,077.575 | 695.448 | 514.558 | 493.034 | 679.52 | 404.616 | 365.14 | 478.791 | 651.622 | 673.518 | 1,335.401 | 839.815 | 1,003.839 | 634.255 | 496.218 | 660.663 | 776.436 | 644.212 | 485.226 | 481.193 | 614.501 | 501.556 | 461.889 | 875.162 | 993.707 | 0 | 738.798 | 0 | 0 | 0 | 450.256 | 0 | 0 | 0 | 265.404 | 228.194 | 0 | 0 | 125.907 | 0 | 0 | 0 | 105.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1.497 | 22.721 | 1.717 | 22.606 | 3.104 | 0.951 | 3.179 | 1.991 | 5.344 | 4.719 | 6.79 | 2.328 | 6.013 | 3.679 | 8.469 | 4.345 | 4.58 | 5.646 | 7.501 | 28.031 | 3.667 | 3.493 | 5.852 | 11.301 | 4.577 | 0.496 | 2.729 | 12.105 | 7.089 | 2.531 | 1.659 | 11.649 | 4.113 | 4.25 | 4.916 | 11.5 | 2.824 | 1.4 | 1.728 | 8.726 | 3.912 | 1.509 | 1.104 | 6.433 | 2.243 | 1.672 | 6.135 | 6.314 | 2.843 | 1.044 | 2.576 | 2.595 | 1.621 | 0.665 | 3.493 | 3.436 | 0.271 | 0.013 | 1.77 | 2.032 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 20.799 | 236.921 | 26.181 | 160.234 | 22.424 | 22.48 | 26.622 | 110.052 | 32.067 | 31.556 | 28.089 | 136.661 | 131.142 | 161.717 | 28.138 | 142.163 | 32.671 | 29.256 | 27.346 | 139.182 | 29.351 | 35.677 | 27.665 | 90.02 | 31.385 | 33.927 | 38.936 | 144.11 | 39.013 | 39.269 | 31.857 | 136.552 | 41.179 | 36.856 | 824.652 | 128.387 | 511.272 | 595.768 | 622.419 | 178.908 | 1,021.225 | 1,122.595 | 936.173 | 67.737 | 0 | 166.127 | 149.269 | 45.115 | 151.874 | 120.444 | 132.543 | 0 | 96.818 | 92.447 | 80.685 | 85.787 | 65.416 | 73.889 | 59.237 | 69.294 |
Total Current Liabilities
| 1,173.093 | 1,462.988 | 1,425.797 | 1,345.345 | 1,853.15 | 1,840.731 | 1,646.298 | 1,178.657 | 1,714.226 | 1,695.362 | 1,101.592 | 850.38 | 786.551 | 1,069.132 | 783.2 | 653.836 | 777.711 | 1,012.105 | 1,026.938 | 1,635.211 | 1,100.825 | 1,346.731 | 935.398 | 710.741 | 909.67 | 1,069.279 | 947.406 | 797.891 | 803.267 | 1,034.939 | 849.277 | 772.595 | 1,203.52 | 1,422.998 | 1,191.332 | 1,045.882 | 816.775 | 1,025.956 | 1,017.107 | 828.975 | 1,354.516 | 1,500.391 | 1,298.091 | 375.089 | 315.773 | 245.099 | 238.711 | 225.11 | 236.548 | 186.921 | 195.536 | 187.901 | 177.34 | 162.119 | 141.84 | 159.314 | 127.164 | 128.555 | 101.662 | 127.825 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,652.547 | 1,613.164 | 1,416.923 | 1,448.264 | 1,116.713 | 1,294.814 | 1,156.386 | 1,525.504 | 999.82 | 1,083.604 | 1,169.415 | 1,179.783 | 1,104.345 | 1,021.045 | 1,034.718 | 1,056.98 | 1,019.56 | 991.357 | 751.865 | 225.433 | 983.023 | 975.847 | 1,175.942 | 993.525 | 935.903 | 942.439 | 886.168 | 991.158 | 1,165.68 | 1,264.987 | 1,266.309 | 1,271.304 | 1,112.94 | 1,115.417 | 0 | 1,120.862 | 0 | 0 | 0 | 1,275.297 | 0 | 0 | 0 | 12.07 | 12.564 | 0 | 0 | 15.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 14.341 | 13.351 | 14.277 | 11.473 | 11.724 | 12.834 | 13.018 | 11.63 | 6.035 | 7.082 | 6.762 | 12.421 | 10.554 | 9.18 | 6.805 | 6.599 | 13.382 | 11.121 | 7.713 | 12.447 | 8.005 | 6.953 | 8.463 | 6.404 | 8.231 | 10.099 | 7.479 | 7.128 | 2.921 | 2.921 | 2.558 | 3.913 | 1.101 | 1.116 | 1.096 | 1.092 | 1.092 | 1.092 | 1.092 | 1.092 | 1.092 | 3.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0.186 | 0.273 | 0 | 0 | 0 | 0 | 0 | 0 | -0.062 | 1.093 | 1.621 | 1.918 |
Other Non-Current Liabilities
| 54.829 | 55.55 | 54.104 | 54.655 | 55.117 | 37.057 | 35.217 | 38.12 | 47.248 | 46.825 | 47.355 | 47.568 | 47.968 | 48.134 | 50.99 | 57.992 | 106.095 | 109.331 | 112.524 | 115.365 | 122.348 | 121.132 | 93.506 | 86.883 | 103.248 | 101.89 | 105.155 | 104.689 | 130.757 | 133.55 | 136.961 | 130.779 | 139.577 | 161.147 | 1,281.209 | 161.577 | 1,624.857 | 1,615.777 | 1,461.402 | 192.59 | 1,106.699 | 1,089.563 | 1,083.259 | 2.102 | 2.409 | 14.933 | 15.783 | 5.595 | 17.075 | 17.164 | 5.636 | 12.199 | 16.841 | 17.37 | 22.451 | 18.016 | 26.811 | 26.068 | 26.394 | 26.068 |
Total Non-Current Liabilities
| 1,721.717 | 1,682.065 | 1,485.304 | 1,514.392 | 1,183.554 | 1,344.705 | 1,204.621 | 1,575.254 | 1,053.103 | 1,137.511 | 1,223.532 | 1,239.772 | 1,162.867 | 1,078.359 | 1,092.513 | 1,121.571 | 1,139.037 | 1,111.809 | 872.102 | 353.245 | 1,113.376 | 1,103.932 | 1,277.911 | 1,086.812 | 1,047.382 | 1,054.428 | 998.802 | 1,102.975 | 1,299.358 | 1,401.458 | 1,405.828 | 1,405.996 | 1,253.618 | 1,277.68 | 1,282.305 | 1,283.531 | 1,625.949 | 1,616.869 | 1,462.494 | 1,468.979 | 1,107.791 | 1,093.382 | 1,083.259 | 14.172 | 14.973 | 14.933 | 15.783 | 20.887 | 17.261 | 17.437 | 5.636 | 12.199 | 16.841 | 17.37 | 22.451 | 18.016 | 26.749 | 27.161 | 28.015 | 27.986 |
Total Liabilities
| 2,894.81 | 3,145.053 | 2,911.101 | 2,859.737 | 3,036.704 | 3,185.436 | 2,850.919 | 2,753.911 | 2,767.329 | 2,832.873 | 2,325.124 | 2,090.152 | 1,949.418 | 2,147.491 | 1,875.713 | 1,775.407 | 1,916.748 | 2,123.914 | 1,899.04 | 1,988.456 | 2,214.201 | 2,450.663 | 2,213.309 | 1,797.553 | 1,957.052 | 2,123.707 | 1,946.208 | 1,900.866 | 2,102.625 | 2,436.397 | 2,255.105 | 2,178.591 | 2,457.138 | 2,700.678 | 2,473.637 | 2,329.413 | 2,442.724 | 2,642.825 | 2,479.601 | 2,297.954 | 2,462.307 | 2,593.773 | 2,381.35 | 389.261 | 330.746 | 260.032 | 254.494 | 245.997 | 253.809 | 204.358 | 201.172 | 200.1 | 194.181 | 179.489 | 164.291 | 177.33 | 153.913 | 155.716 | 129.677 | 155.811 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 19.449 | 19.449 | 19.449 | 19.449 | 19.449 | 19.449 | 19.449 | 19.449 | 19.449 | 29.449 | 29.449 | 19.449 | 49.449 | 49.449 | 49.449 | 49.449 | 49.449 | 49.449 | 49.449 | 19.449 | 49.449 | 49.449 | 49.449 | 19.449 | 49.449 | 49.449 | 49.449 | 19.449 | 49.449 | 39.449 | 39.449 | 19.449 | 19.449 | 19.449 | 19.449 | 19.449 | 19.449 | 19.449 | 19.449 | 19.449 | 13.03 | 13.03 | 12.975 | 12.975 | 12.975 | 12.975 | 10.818 | 10.818 | 10.818 | 10.818 | 10.818 | 10.818 | 10.818 | 10.818 | 10.818 | 10.818 | 10.818 | 10.818 | 10.818 | 10.818 |
Retained Earnings
| -177.636 | -138.813 | -110.398 | -73.233 | 66.417 | 95.425 | 103.917 | 119.54 | 131.441 | 122.82 | 76.546 | 140.32 | 130.221 | 104.287 | 78.361 | 83.349 | 75.159 | 38.235 | 56.337 | 60.763 | 6.392 | -0.241 | 63.457 | 96.074 | 99.651 | 97.077 | 98.527 | 95.505 | 100.216 | 138.583 | 159.909 | 159.169 | 142.936 | 134.48 | 140.146 | 160.631 | 0 | 0 | 93.644 | 103.653 | 119.244 | 0 | 121.25 | 185.475 | 187.475 | 0 | 0 | 195.842 | 0 | 0 | 0 | 195.801 | 0 | 0 | 0 | 176.486 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 182.565 | 182.291 | 180.386 | 183.632 | 180.232 | 183.284 | 191.536 | 179.828 | 157.55 | 238.508 | 247.311 | 255.798 | 439.009 | 441.335 | 443.349 | 418.386 | 417.781 | 413.187 | 408.349 | 400.865 | 394.741 | 397.111 | 411.064 | 412.512 | 416.852 | 407.522 | 406.88 | 414.241 | 400.708 | 311.41 | 315.45 | 318.46 | 133.916 | 129.611 | 134.344 | 134.926 | 279.228 | 284.416 | 141.156 | 148.75 | 24.675 | 144.079 | 31.263 | 32.206 | 31.614 | 224.891 | 232.233 | 45.935 | 227.078 | 223.321 | 214.421 | 20.221 | 206.348 | 208.425 | 203.005 | 34.614 | 187.117 | 181.99 | 188.071 | 186.273 |
Total Shareholders Equity
| 24.378 | 62.927 | 89.437 | 129.848 | 266.098 | 298.158 | 314.902 | 318.817 | 308.44 | 390.777 | 353.306 | 425.567 | 618.679 | 595.071 | 571.159 | 581.184 | 542.389 | 500.871 | 514.135 | 511.077 | 450.582 | 446.319 | 523.97 | 558.035 | 565.952 | 554.048 | 554.856 | 559.195 | 550.373 | 489.442 | 514.808 | 517.078 | 296.301 | 283.54 | 293.939 | 315.006 | 298.677 | 303.865 | 254.249 | 271.852 | 156.949 | 157.109 | 165.488 | 230.656 | 232.064 | 237.866 | 243.051 | 252.595 | 237.896 | 234.139 | 225.239 | 226.84 | 217.166 | 219.243 | 213.823 | 221.918 | 197.935 | 192.808 | 198.889 | 197.091 |
Total Equity
| 140.481 | 181.821 | 210.205 | 253.151 | 332.426 | 365.638 | 383.425 | 385.758 | 375.499 | 456.104 | 415.401 | 494.705 | 687.115 | 660.364 | 632.856 | 642.496 | 604.887 | 555.68 | 564.903 | 565.897 | 481.447 | 479 | 564.596 | 601.141 | 609.24 | 599.129 | 600.973 | 608.26 | 601.445 | 547.08 | 574.674 | 578.555 | 356.879 | 344.747 | 353.853 | 376.977 | 360.985 | 367.621 | 312.127 | 330.496 | 219.849 | 221.629 | 230.457 | 228.383 | 229.859 | 235.742 | 241.027 | 250.656 | 236.026 | 232.387 | 223.614 | 225.366 | 215.871 | 218.194 | 213.005 | 221.294 | 197.505 | 192.808 | 198.889 | 197.091 |
Total Liabilities & Shareholders Equity
| 3,035.291 | 3,326.874 | 3,121.306 | 3,112.888 | 3,369.13 | 3,551.074 | 3,234.344 | 3,139.669 | 3,142.828 | 3,288.977 | 2,740.525 | 2,584.857 | 2,636.533 | 2,807.855 | 2,508.569 | 2,417.903 | 2,521.635 | 2,679.594 | 2,463.943 | 2,554.353 | 2,695.648 | 2,929.663 | 2,777.905 | 2,398.694 | 2,566.292 | 2,722.836 | 2,547.181 | 2,509.126 | 2,704.07 | 2,983.477 | 2,829.779 | 2,757.146 | 2,814.017 | 3,045.425 | 2,827.49 | 2,706.39 | 2,803.709 | 3,010.446 | 2,791.728 | 2,628.45 | 2,682.156 | 2,815.402 | 2,611.807 | 617.644 | 560.605 | 495.774 | 495.521 | 496.653 | 489.835 | 436.745 | 424.786 | 425.466 | 410.052 | 397.683 | 377.296 | 398.624 | 351.418 | 348.524 | 328.566 | 352.902 |