Caesars Entertainment, Inc.
NASDAQ:CZR
33.32 (USD) • At close January 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 802 | 941 | 852 | 1,005 | 841 | 1,122 | 965 | 1,038 | 944 | 997 | 814 | 1,070 | 1,072 | 1,128 | 1,794 | 1,758 | 1,037 | 950.483 | 671.747 | 206.317 | 208.831 | 183.139 | 216.883 | 230.752 | 164.086 | 202.016 | 183.138 | 134.596 | 134.903 | 103.624 | 44.574 | 61.029 | 44.609 | 37.105 | 44.099 | 78.278 | 48.751 | 88.627 | 71.913 | 87.604 | 91.129 | 31.611 | 34.604 | 29.813 | 36.165 | 32.579 | -25.303 | 25.303 | 1,189 | 985 | 1,135 | 891 | 1,151 | 1,038 | 881 | 987 | 1,324 | 1,329 | 947 | 918 | 948 | 947 | 1,759 | 651 | 1,006 | 1,249 | 1,362 | 710 | 655 | 721 | 746 | 800 | 672 | 637 | 628 | 724 | 586 | 643 | 436 | 489 | 402 | 393 | 357 | 398 | 322 | 361 | 347 | 396 | 379 | 400 | 341 | 357 | 308 | 267 | 257 | 299 | 241 | 227 | 223 | 234 | 190 | 176 | 167 | 159 | 129 | 152 | 116 | 116 | 100 | 107 | 103 | 106 | 86 | 93 | 86 | 96 | 73 | 73 | 71 | 85 | 62 | 58 | 55 | 58 | 38 | 48 | 45 | 44 | 62 | 45 | 32 | 35 | 54 | 60 | 34 | 40 | 32 | 34 | 39 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136 | 145 | 185 | 319 | 302 | 237 | 2,073 | 4 | 2,259 | 36.071 | 31.385 | 34.634 | 20.433 | 22.679 | 16.899 | 16.957 | 17.057 | 17.066 | 17.236 | 17.631 | 17.461 | 17.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 20 | 17 |
Cash and Short Term Investments
| 802 | 941 | 852 | 1,005 | 841 | 1,122 | 965 | 1,038 | 944 | 997 | 814 | 1,070 | 1,072 | 1,128 | 1,794 | 1,758 | 1,037 | 986.554 | 703.132 | 240.951 | 229.264 | 205.818 | 233.782 | 247.709 | 181.143 | 219.082 | 200.374 | 152.227 | 152.364 | 121.061 | 44.574 | 61.029 | 44.609 | 37.105 | 44.099 | 78.278 | 48.751 | 88.627 | 71.913 | 87.604 | 91.129 | 31.611 | 34.604 | 29.813 | 36.165 | 32.579 | 25.303 | 25.303 | 1,189 | 985 | 1,135 | 891 | 1,151 | 1,038 | 881 | 987 | 1,324 | 1,329 | 947 | 918 | 948 | 947 | 1,759 | 651 | 1,006 | 1,249 | 1,362 | 710 | 655 | 721 | 746 | 800 | 672 | 637 | 628 | 724 | 586 | 643 | 436 | 489 | 402 | 393 | 357 | 398 | 322 | 361 | 347 | 396 | 379 | 400 | 341 | 357 | 308 | 267 | 257 | 299 | 241 | 227 | 223 | 234 | 190 | 176 | 167 | 159 | 129 | 152 | 116 | 116 | 100 | 107 | 103 | 106 | 86 | 93 | 86 | 96 | 73 | 73 | 71 | 85 | 62 | 58 | 55 | 58 | 38 | 48 | 45 | 44 | 62 | 45 | 32 | 35 | 54 | 60 | 34 | 40 | 53 | 54 | 56 |
Net Receivables
| 469 | 546 | 551 | 608 | 555 | 526 | 543 | 611 | 506 | 494 | 450 | 472 | 438 | 420 | 372 | 382 | 422 | 44.89 | 44.389 | 53.899 | 50.973 | 63.102 | 70.743 | 76.227 | 42.189 | 34.933 | 33.8 | 45.797 | 33.2 | 21.862 | 8.829 | 14.694 | 17.061 | 14.524 | 9.534 | 9.981 | 9.146 | 8.505 | 5.608 | 7.112 | 9.005 | 4.618 | 3.907 | 3.24 | 4.292 | 4.7 | 544 | 4.063 | 496 | 493 | 484 | 488 | 414 | 418 | 367 | 393 | 568 | 311 | 327 | 324 | 332 | 326 | 367 | 394 | 413 | 420 | 414 | 481 | 475 | 405 | 440 | 458 | 519 | 477 | 482 | 505 | 405 | 358 | 150 | 177 | 133 | 105 | 111 | 127 | 117 | 110 | 118 | 134 | 84 | 97 | 96 | 133 | 105 | 131 | 128 | 122 | 108 | 108 | 113 | 121 | 95 | 91 | 106 | 55 | 47 | 67 | 43 | 44 | 35 | 38 | 38 | 41 | 47 | 40 | 37 | 38 | 50 | 35 | 41 | 33 | 46 | 44 | 45 | 32 | 44 | 45 | 53 | 53 | 48 | 50 | 43 | 47 | 45 | 50 | 48 | 48 | 68 | 69 | 43 |
Inventory
| 43 | 45 | 44 | 46 | 45 | 53 | 57 | 59 | 46 | 47 | 44 | 42 | 45 | 41 | 41 | 44 | 49 | 17.369 | 17.07 | 18.379 | 17.684 | 19.016 | 20.775 | 20.595 | 15.258 | 14.847 | 15.21 | 16.87 | 16.505 | 17.067 | 11.306 | 11.055 | 11.477 | 11.696 | 11.319 | 11.742 | 7.165 | 6.95 | 7.149 | 7.234 | 7.357 | 3.262 | 3.203 | 3.109 | 3.219 | 3.181 | 50 | 2.845 | 50 | 50 | 45 | 45 | 49 | 50 | 47 | 50 | 49 | 50 | 50 | 53 | 53 | 56 | 61 | 63 | 70 | 72 | 70 | 70 | 72 | 74 | 69 | 63 | 61 | 62 | 58 | 60 | 60 | 63 | 23 | 26 | 23 | 21 | 20 | 23 | 22 | 21 | 54 | 22 | 22 | 23 | 22 | 49 | 23 | 23 | 22 | 23 | 29 | 29 | 29 | 31 | 32 | 33 | 29 | 15 | 16 | 15 | 12 | 13 | 12 | 11 | 10 | 11 | 22 | 11 | 11 | 12 | 12 | 12 | 11 | 11 | 12 | 13 | 13 | 12 | 12 | 11 | 11 | 11 | 10 | 11 | 11 | 11 | 10 | 11 | 11 | 11 | 11 | 11 | 11 |
Other Current Assets
| 586 | 402 | 290 | 650 | 419 | 426 | 446 | 657 | 440 | 3,362 | 3,812 | 4,380 | 4,370 | 4,727 | 4,355 | 2,462 | 4,790 | 485.924 | 477.815 | 284.101 | 665.618 | 414.702 | 57.69 | 228.665 | 187.618 | 236.541 | 225.925 | 36.138 | 198.905 | 202.579 | 15.977 | 14.975 | 18.791 | 17.612 | 21.01 | 16.178 | 67.276 | 18.537 | 17.301 | 15.543 | 11.945 | 2.688 | 3.051 | 3.267 | 3.483 | 2.51 | -594 | 2.717 | 1,145 | 441 | 439 | 413 | 414 | 461 | 411 | 361 | 325 | 372 | 349 | 304 | 346 | 401 | 381 | 356 | 378 | 382 | 387 | 417 | 394 | 411 | 316 | 310 | 434 | 415 | 424 | 340 | 311 | 286 | 101 | 95 | 138 | 148 | 130 | 124 | 129 | 127 | 75 | 111 | 109 | 111 | 95 | 73 | 101 | 95 | 95 | 139 | 119 | 120 | 109 | 101 | 75 | 76 | 71 | 50 | 44 | 48 | 42 | 39 | 48 | 50 | 44 | 44 | 41 | 48 | 44 | 43 | 42 | 44 | 43 | 43 | 49 | 43 | 44 | 38 | 32 | 33 | 28 | 29 | 14 | 14 | 12 | 10 | 16 | 17 | 13 | 11 | 12 | 12 | 10 |
Total Current Assets
| 1,900 | 1,823 | 1,737 | 2,045 | 1,860 | 2,127 | 2,011 | 2,102 | 1,936 | 4,900 | 5,120 | 5,964 | 5,925 | 6,316 | 6,562 | 6,667 | 6,298 | 1,534.737 | 1,242.406 | 604.643 | 963.539 | 702.638 | 382.99 | 573.196 | 426.208 | 505.403 | 475.309 | 251.032 | 400.974 | 362.569 | 80.686 | 101.753 | 91.938 | 80.937 | 85.962 | 116.179 | 132.721 | 122.619 | 101.971 | 117.493 | 119.436 | 42.179 | 44.765 | 39.429 | 47.159 | 42.97 | 25.303 | 34.928 | 2,880 | 1,969 | 2,103 | 1,837 | 2,028 | 1,967 | 1,706 | 1,791 | 2,266 | 2,062 | 1,673 | 1,599 | 1,679 | 1,730 | 2,568 | 1,464 | 1,867 | 2,123 | 2,233 | 1,678 | 1,596 | 1,611 | 1,571 | 1,631 | 1,686 | 1,591 | 1,592 | 1,629 | 1,362 | 1,350 | 710 | 787 | 696 | 667 | 618 | 672 | 590 | 619 | 594 | 663 | 594 | 631 | 554 | 612 | 537 | 516 | 502 | 583 | 497 | 484 | 474 | 487 | 392 | 376 | 373 | 279 | 236 | 282 | 213 | 212 | 195 | 206 | 195 | 202 | 196 | 192 | 178 | 189 | 177 | 164 | 166 | 172 | 169 | 158 | 157 | 140 | 126 | 137 | 137 | 137 | 134 | 120 | 98 | 103 | 125 | 138 | 106 | 110 | 144 | 146 | 120 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 14,895 | 14,860 | 14,803 | 14,756 | 14,700 | 14,633 | 14,608 | 15,237 | 14,592 | 14,606 | 14,637 | 15,263 | 14,529 | 14,393 | 14,083 | 14,757 | 14,630 | 2,546.237 | 2,585.221 | 2,804.704 | 2,882.412 | 3,007.503 | 3,169.335 | 2,900.486 | 1,506.746 | 1,414.118 | 1,410.316 | 1,520.886 | 1,465.329 | 1,474.786 | 619.953 | 626.561 | 624.013 | 629.229 | 634.38 | 641.73 | 458.64 | 464.31 | 467.079 | 472.558 | 458.338 | 175.023 | 176.931 | 181.248 | 182.807 | 185.515 | 15,676 | 189.713 | 16,589 | 16,676 | 17,002 | 16,486 | 17,363 | 17,477 | 17,598 | 17,767 | 17,917 | 18,055 | 18,231 | 17,925 | 18,095 | 18,225 | 18,218 | 18,267 | 18,273 | 18,272 | 17,505 | 15,572 | 15,342 | 14,701 | 14,608 | 14,021 | 13,583 | 13,160 | 12,743 | 12,513 | 13,315 | 12,006 | 4,876 | 4,745 | 4,638 | 4,290 | 4,182 | 3,839 | 4,045 | 4,232 | 4,212 | 3,983 | 4,202 | 4,209 | 4,060 | 4,028 | 4,068 | 3,604 | 3,558 | 3,496 | 3,473 | 3,488 | 3,473 | 3,061 | 2,990 | 2,957 | 2,915 | 1,870 | 1,876 | 1,860 | 1,479 | 1,478 | 1,503 | 1,482 | 1,430 | 1,390 | 1,349 | 1,303 | 1,256 | 1,205 | 1,184 | 1,136 | 1,131 | 1,130 | 1,442 | 1,409 | 1,362 | 1,002 | 1,242 | 1,281 | 1,260 | 1,248 | 1,244 | 1,241 | 1,213 | 1,205 | 1,136 | 1,117 | 1,108 | 1,098 | 1,076 | 1,046 | 1,011 |
Goodwill
| 10,949 | 10,949 | 10,990 | 10,990 | 11,004 | 11,004 | 11,004 | 11,004 | 11,082 | 11,082 | 11,082 | 11,076 | 10,967 | 11,238 | 9,729 | 9,723 | 9,450 | 810.187 | 810.187 | 909.717 | 909.717 | 967.397 | 1,008.316 | 1,008.316 | 788.146 | 719.254 | 719.255 | 747.106 | 746.482 | 746.482 | 66.826 | 66.826 | 66.826 | 66.826 | 66.826 | 66.826 | 66.826 | 66.826 | 66.826 | 66.826 | 104.734 | 934.8 | 3,077 | 0 | 3,020 | 3,153 | 3,166 | 3,160 | 3,101 | 3,360 | 3,465 | 3,360 | 3,473 | 3,468 | 3,422 | 3,421 | 3,414 | 3,393 | 3,478 | 3,457 | 3,459 | 4,647 | 4,902 | 4,902 | 9,315 | 9,069 | 9,319 | 3,554 | 3,690 | 3,692 | 3,698 | 3,689 | 3,240 | 3,243 | 3,135 | 3,136 | 2,425 | 4,300 | 1,354 | 1,355 | 1,311 | 994 | 923 | 701 | 951 | 958 | 929 | 913 | 810 | 792 | 862 | 948 | 903 | 698 | 703 | 685 | 671 | 672 | 674 | 505 | 533 | 531 | 524 | 383 | 522 | 531 | 0 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 53 | 54 | 54 | 55 | 55 | 56 | 56 | 57 | 57 | 58 |
Intangible Assets
| 4,211 | 4,403 | 4,487 | 4,523 | 4,640 | 4,661 | 4,678 | 4,714 | 4,779 | 4,812 | 4,863 | 4,920 | 5,253 | 5,173 | 4,235 | 4,253 | 4,466 | 1,056.429 | 1,063.169 | 1,111.398 | 1,118.855 | 1,219.378 | 1,354.364 | 1,362.006 | 1,121.573 | 915.936 | 917.11 | 996.816 | 954.962 | 956.69 | 487.02 | 487.498 | 488.421 | 489.63 | 490.831 | 492.033 | 486.792 | 488.299 | 489.978 | 491.913 | 456.945 | 20.574 | 20.574 | 20.574 | 20.574 | 20.574 | 3,922 | 20.574 | 4,043 | 4,244 | 4,613 | 4,363 | 4,703 | 4,720 | 4,735 | 4,712 | 4,799 | 4,880 | 4,912 | 4,951 | 5,004 | 5,182 | 5,263 | 5,308 | 6,272 | 6,635 | 6,686 | 2,040 | 2,046 | 2,061 | 2,078 | 2,045 | 1,966 | 2,009 | 1,998 | 2,018 | 2,509 | 899 | 858 | 861 | 844 | 353 | 353 | 315 | 268 | 269 | 270 | 271 | 272 | 279 | 203 | 210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 15,160 | 15,352 | 15,477 | 15,513 | 15,644 | 15,665 | 15,682 | 15,718 | 15,861 | 15,894 | 15,945 | 15,996 | 16,220 | 16,411 | 13,964 | 13,976 | 13,916 | 1,866.616 | 1,873.356 | 2,021.115 | 2,028.572 | 2,186.775 | 2,362.68 | 2,370.322 | 1,909.719 | 1,635.19 | 1,636.365 | 1,743.922 | 1,701.444 | 1,703.172 | 553.846 | 554.324 | 555.247 | 556.456 | 557.657 | 558.859 | 553.618 | 555.125 | 556.804 | 558.739 | 561.679 | 20.574 | 20.574 | 20.574 | 20.574 | 20.574 | 7,088 | 20.574 | 7,144 | 7,604 | 8,078 | 7,723 | 8,176 | 8,188 | 8,157 | 8,133 | 8,213 | 8,273 | 8,390 | 8,408 | 8,463 | 9,829 | 10,165 | 10,210 | 15,587 | 15,704 | 16,005 | 5,594 | 5,736 | 5,753 | 5,776 | 5,734 | 5,206 | 5,252 | 5,133 | 5,154 | 4,934 | 5,199 | 2,212 | 2,216 | 2,155 | 1,347 | 1,276 | 1,016 | 1,219 | 1,227 | 1,199 | 1,184 | 1,082 | 1,071 | 1,065 | 1,158 | 903 | 698 | 703 | 685 | 671 | 672 | 674 | 505 | 533 | 531 | 524 | 383 | 522 | 531 | 0 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 53 | 54 | 54 | 55 | 55 | 56 | 56 | 57 | 57 | 58 |
Long Term Investments
| 131 | 175 | 170 | 157 | 91 | 91 | 91 | 94 | 96 | 96 | 97 | 158 | 203 | 526 | 263 | 173 | 170 | 134.939 | 135.898 | 140.774 | 134.77 | 136.746 | 138.643 | 6.694 | -186.198 | -168.994 | -159.48 | 0 | -949 | 1.005 | 1.064 | 1.286 | 1.286 | 1.286 | 1.286 | 1.286 | 17.042 | 14.597 | 13.491 | 14.009 | 15.214 | 19.637 | 17.778 | 18.349 | 5.388 | 12.797 | 119 | 5.066 | 110 | 92 | 86 | 94 | 100 | 102 | 101 | 94 | 36 | 39 | 36 | 94 | 42 | 31 | 29 | 30 | 33 | 25 | 19 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 6 | 7 | 8 | 8 | 7 | 4 | 5 | 5 | 5 | 5 | 6 | 94 | 79 | 79 | 81 | 94 | 87 | 294 | 133 | 95 | 169 | 262 | 301 | 288 | 274 | 285 | 288 | 155 | 152 | 175 | 242 | 215 | 216 | 211 | 171 | 127 | 72 | 79 | 97 | 111 | 117 | 86 | 82 | 77 | 32 | 63 | 59 | 50 | 51 | 40 | 37 | 32 | 34 | 36 | 42 | 43 | 44 | 32 | 36 | 37 |
Tax Assets
| 56 | 54 | 48 | 47 | 50 | 46 | 931 | 0 | 982 | 980 | 929 | 0 | 1,197 | 1,144 | 1,091 | 0 | 1 | 144.973 | 158.134 | 21.61 | 224.877 | 192.128 | 204.022 | 29.731 | 194.49 | 176.607 | 167.595 | 0 | 949 | 0 | 0 | 0 | 1,099 | 1,124 | 1,145 | 0 | 53 | 54 | 2.608 | 2.608 | 294.9 | 296.2 | 2,422 | 6.851 | 3,528 | 3,931 | 4,106 | 4,334 | 4,750 | 4,967 | 5,077 | 5,132 | 5,349 | 5,446 | 5,571 | 5,624 | 5,648 | 5,576 | 5,718 | 5,857 | 5,822 | 5,741 | 4,300 | 4,327 | 4,513 | 4,710 | 4,497 | 1,980 | 1,949 | 1,829 | 1,802 | 1,897 | 1,947 | 1,922 | 1,840 | 1,847 | 2,227 | 1,244 | 416 | 413 | 361 | 333 | 329 | 331 | 298 | 280 | 267 | 264 | 237 | 258 | 252 | 261 | 191 | 105 | 92 | 86 | 193 | 206 | 220 | 229 | 200 | 200 | 182 | 75 | 44 | 34 | 23 | 22 | 34 | 41 | 37 | 45 | 44 | 27 | 14 | 0 | 8 | 1 | 9 | 7 | 49 | 62 | 64 | 39 | 54 | 53 | 50 | 47 | 50 | 42 | 37 | 34 | 25 | 23 | 41 | 58 | 41 | 41 | 28 |
Other Non-Current Assets
| 827 | 820 | 824 | 848 | 884 | 916 | 26 | 376 | 127 | 194 | 345 | 650 | 888 | 26 | 56 | 812 | 1,224 | -79.055 | -103.843 | 47.707 | -152.929 | -143.788 | -143.152 | 31.033 | 626.209 | 37.422 | 22.115 | 30.632 | 17.51 | 16.408 | 390.254 | 10.12 | -1,092.61 | -1,117.223 | -1,138.217 | 6.954 | -45.796 | -41.648 | 8.499 | 9.923 | -280.184 | -286.183 | -2,410.743 | 3.731 | -3,516.058 | -3,918.803 | -27,014.303 | -4,334 | -3,130 | -3,270 | -3,936 | -2,756 | -4,150 | -4,217 | -4,728 | -4,821 | -4,792 | -4,716 | -4,784 | -4,904 | -4,870 | -4,844 | -3,330 | -3,249 | -3,261 | -3,426 | -3,171 | -1,485 | -1,437 | -1,182 | -1,269 | -998 | -1,244 | -1,203 | -753 | -651 | -1,201 | -365 | 416 | 419 | 447 | 49 | 249 | 714 | 294 | 17 | -3 | 251 | -5 | -10 | -34 | -9 | 202 | 204 | 210 | 229 | 117 | 92 | 145 | 316 | 376 | 360 | 365 | 405 | 229 | 143 | 169 | 99 | 126 | 119 | 126 | 121 | 119 | 138 | 155 | 171 | 170 | 184 | 326 | 312 | 167 | 178 | 167 | 315 | 134 | 112 | 115 | 114 | 68 | 78 | 95 | 93 | 102 | 98 | 81 | 67 | 111 | 109 | 128 |
Total Non-Current Assets
| 31,069 | 31,261 | 31,322 | 31,321 | 31,369 | 31,351 | 31,338 | 31,425 | 31,658 | 31,770 | 31,953 | 32,067 | 33,037 | 32,500 | 29,457 | 29,718 | 29,941 | 4,613.71 | 4,648.766 | 5,035.91 | 5,117.702 | 5,379.364 | 5,731.528 | 5,338.266 | 4,050.966 | 3,094.343 | 3,076.911 | 3,295.44 | 3,184.283 | 3,195.371 | 1,565.117 | 1,192.291 | 1,186.936 | 1,193.748 | 1,200.106 | 1,208.829 | 1,036.504 | 1,046.384 | 1,048.481 | 1,057.837 | 1,049.947 | 225.251 | 226.54 | 230.753 | 220.711 | 231.083 | -25.303 | 215.353 | 25,463 | 26,069 | 26,307 | 26,679 | 26,838 | 26,996 | 26,699 | 26,797 | 27,022 | 27,227 | 27,591 | 27,380 | 27,552 | 28,982 | 29,382 | 29,585 | 35,145 | 35,285 | 34,855 | 21,680 | 21,590 | 21,101 | 20,917 | 20,654 | 19,492 | 19,131 | 18,963 | 18,889 | 19,275 | 18,084 | 7,920 | 7,799 | 7,608 | 6,027 | 6,044 | 5,907 | 5,860 | 5,761 | 5,680 | 5,687 | 5,521 | 5,534 | 5,437 | 5,517 | 5,443 | 4,692 | 4,657 | 4,583 | 4,748 | 4,591 | 4,607 | 4,280 | 4,361 | 4,349 | 4,274 | 3,007 | 2,956 | 2,856 | 1,826 | 1,794 | 1,838 | 1,884 | 1,808 | 1,772 | 1,723 | 1,639 | 1,552 | 1,448 | 1,441 | 1,418 | 1,577 | 1,566 | 1,744 | 1,731 | 1,670 | 1,388 | 1,493 | 1,505 | 1,475 | 1,460 | 1,455 | 1,451 | 1,431 | 1,420 | 1,354 | 1,335 | 1,329 | 1,323 | 1,317 | 1,289 | 1,262 |
Total Assets
| 32,969 | 33,084 | 33,059 | 33,366 | 33,229 | 33,478 | 33,349 | 33,527 | 33,594 | 36,670 | 37,073 | 38,031 | 38,962 | 38,816 | 36,019 | 36,385 | 36,239 | 6,148.447 | 5,891.172 | 5,640.553 | 6,081.241 | 6,082.002 | 6,114.518 | 5,911.462 | 4,477.174 | 3,599.746 | 3,552.22 | 3,546.472 | 3,585.257 | 3,557.94 | 1,645.803 | 1,294.044 | 1,278.874 | 1,274.685 | 1,286.068 | 1,325.008 | 1,169.225 | 1,169.003 | 1,150.452 | 1,175.33 | 1,169.383 | 267.43 | 271.305 | 270.182 | 267.87 | 274.053 | 27,475 | 262.525 | 28,343 | 28,038 | 28,410 | 28,516 | 28,866 | 28,963 | 28,405 | 28,588 | 29,288 | 29,289 | 29,264 | 28,979 | 29,231 | 30,712 | 31,950 | 31,049 | 37,012 | 37,408 | 37,088 | 23,358 | 23,186 | 22,712 | 22,488 | 22,285 | 21,178 | 20,722 | 20,555 | 20,518 | 20,637 | 19,434 | 8,630 | 8,586 | 8,304 | 6,694 | 6,662 | 6,579 | 6,450 | 6,380 | 6,274 | 6,350 | 6,115 | 6,165 | 5,991 | 6,129 | 5,980 | 5,208 | 5,159 | 5,166 | 5,245 | 5,075 | 5,081 | 4,767 | 4,753 | 4,725 | 4,647 | 3,286 | 3,192 | 3,138 | 2,039 | 2,006 | 2,033 | 2,090 | 2,003 | 1,974 | 1,919 | 1,831 | 1,730 | 1,637 | 1,618 | 1,582 | 1,743 | 1,738 | 1,913 | 1,889 | 1,827 | 1,528 | 1,619 | 1,642 | 1,612 | 1,597 | 1,589 | 1,571 | 1,529 | 1,523 | 1,479 | 1,473 | 1,435 | 1,433 | 1,461 | 1,435 | 1,382 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 268 | 436 | 439 | 408 | 371 | 299 | 285 | 314 | 300 | 323 | 528 | 254 | 340 | 217 | 148 | 167 | 274 | 40.079 | 46.514 | 61.951 | 50.024 | 56.413 | 89.932 | 58.524 | 33.307 | 28.949 | 28.354 | 34.778 | 28.328 | 30.547 | 16.369 | 21.576 | 22.701 | 23.031 | 20.691 | 17.005 | 13.02 | 10.942 | 9.776 | 12.021 | 9.548 | 6.262 | 7.137 | 6.762 | 7.452 | 7.01 | 340 | 6.159 | 330 | 305 | 294 | 290 | 276 | 300 | 243 | 251 | 262 | 263 | 247 | 261 | 272 | 265 | 263 | 382 | 403 | 476 | 394 | 442 | 347 | 347 | 374 | 465 | 366 | 370 | 371 | 365 | 264 | 313 | 149 | 175 | 131 | 148 | 123 | 118 | 108 | 111 | 108 | 110 | 90 | 88 | 102 | 122 | 90 | 75 | 79 | 89 | 72 | 65 | 69 | 81 | 55 | 54 | 61 | 58 | 39 | 53 | 39 | 45 | 55 | 53 | 49 | 63 | 43 | 54 | 57 | 51 | 36 | 39 | 57 | 55 | 53 | 64 | 57 | 15 | 39 | 41 | 41 | 51 | 43 | 56 | 49 | 53 | 49 | 52 | 55 | 56 | 54 | 50 | 61 |
Short Term Debt
| 102 | 100 | 94 | 88 | 65 | 68 | 68 | 158 | 70 | 70 | 70 | 119 | 70 | 67 | 67 | 120 | 67 | 14.044 | 260.266 | 266 | 22.201 | 0.329 | 0.415 | 0.462 | 0.447 | 0.486 | 0.553 | -11.138 | 1.068 | 15.568 | 4.552 | 4.545 | 4.539 | 4.533 | 4.527 | 4.524 | 4.256 | 0.008 | 0.031 | 0.032 | 0.037 | 0.186 | 1.659 | 2.725 | 4.064 | 5 | 0 | 147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 60 | 31 | 31 | 18 | 31 | 35 | 47 | 27 | 215 | 185 | 170 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 202 | 0 | 0 | 0 | 195 | 0 | 0 | 0 | 183 | 0 | 0 | 0 | 159 | 0 | 57.223 | 74.618 | 66.948 | 70.053 | 68.179 | 53.859 | 99.406 | 43.607 | 35.355 | 36.113 | 43.383 | 40.772 | 32.793 | 12.218 | 18.79 | 16.772 | 15.737 | 12.136 | 19.424 | 12.671 | 10.361 | 10.724 | 13.135 | 12.799 | 3.664 | 0 | 2.447 | 0 | 0 | 0 | 147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 749 | 0 | 0 | 0 | 987 | 982 | 2,132 | 0 | 1,111 | 1,902 | 1,930 | 1,545 | 197 | 1,612 | 290.205 | 332.556 | 13.461 | 286.688 | 312.877 | 53.859 | 17.639 | 217.314 | 182.44 | 182.985 | 164.13 | 188.889 | 200.796 | 12.218 | 1,040 | 16.772 | 15.737 | 12.136 | 1,167 | 12.569 | 78.427 | 64.155 | 15.713 | 12.799 | 3.664 | 7 | 2.447 | 140 | 124 | 174 | 114 | 170 | 170 | 170 | 170 | 160 | 167 | 171 | 175 | 154 | 167 | 147 | 148 | 162 | 151 | 143 | 157 | 145 | 137 | 143 | 200 | 194 | 194 | 140 | 143 | 261 | 228 | 237 | 219 | 173 | 140 | 30 | 30,073 | 66.493 | 70,865 | 70.014 | 68,323 | 66.976 | 63.622 | 62.571 | 61,659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,897 | 2,075 | 2,002 | 1,992 | 2,125 | 2,350 | 2,024 | 2,001 | 2,056 | 4,504 | 4,547 | 4,741 | 4,568 | 5,168 | 2,289 | 2,139 | 2,129 | 364.656 | 389.61 | 280.086 | 272.693 | 258.319 | 245.138 | 243.785 | 184.575 | 152.902 | 152.27 | 128.53 | 154.907 | 173.452 | 52.556 | 57.129 | 53.623 | 62.349 | 58.499 | 64.757 | 39.815 | 68.976 | 54.167 | 66.656 | 52.992 | 12.335 | 19.766 | 13.213 | 19.854 | -106.804 | 1,390 | -386.858 | 2,125 | 1,199 | 1,325 | 1,143 | 1,356 | 1,162 | 1,350 | 1,157 | 1,729 | 1,352 | 1,423 | 1,197 | 1,364 | 1,298 | 1,623 | 1,462 | 1,487 | 1,635 | 1,424 | 1,162 | 1,239 | 1,186 | 1,228 | 1,633 | 1,391 | 1,188 | 1,049 | 1,014 | 1,093 | 1,068 | 608 | -29,494 | 598.507 | -70,322 | 466.986 | -67,858 | 450.024 | 453.378 | 417.429 | -61,217 | 479 | 498 | 422 | 412 | 410 | 355 | 360 | 475 | 416 | 359 | 348 | 291 | 313 | 288 | 298 | 175 | 253 | 201 | 163 | 166 | 175 | 155 | 162 | 142 | 174 | 152 | 166 | 151 | 180 | 164 | 173 | 240 | 177 | 152 | 168 | 173 | 152 | 171 | 117 | 106 | 174 | 161 | 174 | 170 | 175 | 186 | 158 | 148 | 130 | 159 | 118 |
Total Current Liabilities
| 2,267 | 2,611 | 2,535 | 2,690 | 2,561 | 2,717 | 2,377 | 2,668 | 2,426 | 4,897 | 5,145 | 5,297 | 4,978 | 5,452 | 2,504 | 2,585 | 2,470 | 476.002 | 771.008 | 688.446 | 414.971 | 383.24 | 389.344 | 402.177 | 261.936 | 217.692 | 217.29 | 219.059 | 225.075 | 252.36 | 85.695 | 102.04 | 97.635 | 105.65 | 95.853 | 105.71 | 69.762 | 90.287 | 74.698 | 91.844 | 75.376 | 22.447 | 28.562 | 25.147 | 31.37 | 29.206 | 1,904 | 27.301 | 2,625 | 1,674 | 1,789 | 1,603 | 1,792 | 1,629 | 1,764 | 1,583 | 2,145 | 1,782 | 1,817 | 1,606 | 1,798 | 1,714 | 2,029 | 2,001 | 2,035 | 2,248 | 1,961 | 1,804 | 1,780 | 1,727 | 1,742 | 2,241 | 2,018 | 1,786 | 1,657 | 1,598 | 1,530 | 1,521 | 787 | 754 | 796 | 691 | 660 | 583 | 625 | 628 | 598 | 612 | 600 | 617 | 542 | 565 | 535 | 477 | 466 | 779 | 673 | 594 | 482 | 372 | 368 | 342 | 359 | 233 | 292 | 254 | 202 | 211 | 230 | 208 | 211 | 205 | 217 | 206 | 223 | 202 | 216 | 203 | 230 | 295 | 230 | 216 | 225 | 188 | 191 | 212 | 158 | 157 | 217 | 217 | 223 | 223 | 224 | 238 | 213 | 204 | 184 | 209 | 179 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 25,298 | 24,991 | 24,964 | 24,983 | 24,955 | 25,166 | 25,552 | 25,269 | 25,422 | 26,191 | 26,224 | 26,146 | 26,864 | 26,212 | 26,437 | 26,368 | 27,750 | 3,744.571 | 3,853.262 | 3,473 | 4,148.39 | 4,252.107 | 4,286.554 | 5,180.943 | 2,967.434 | 2,190.749 | 2,190.11 | 2,190.495 | 2,224.054 | 2,211.023 | 1,160.814 | 795.881 | 780.112 | 789.389 | 826.798 | 861.713 | 788.138 | 773.354 | 776.091 | 778.83 | 792.487 | 168.008 | 168.033 | 168.035 | 168.063 | 168.121 | 21,134 | 170.5 | 19,961 | 19,901 | 19,791 | 19,760 | 19,575 | 19,539 | 18,648 | 18,786 | 19,462 | 19,806 | 19,253 | 18,869 | 19,293 | 19,346 | 24,189 | 23,123 | 24,130 | 23,931 | 23,854 | 12,430 | 12,282 | 12,192 | 12,151 | 11,639 | 10,726 | 10,663 | 10,840 | 11,039 | 10,557 | 10,444 | 5,025 | 5,151 | 4,956 | 3,564 | 3,580 | 3,672 | 3,554 | 3,593 | 3,615 | 3,763 | 3,533 | 3,618 | 3,565 | 3,719 | 3,739 | 3,002 | 3,059 | 2,836 | 2,750 | 2,707 | 2,756 | 2,540 | 2,515 | 2,582 | 2,570 | 1,999 | 1,914 | 1,949 | 939 | 924 | 918 | 1,013 | 938 | 890 | 802 | 811 | 749 | 754 | 699 | 730 | 758 | 727 | 854 | 875 | 854 | 665 | 781 | 816 | 873 | 877 | 839 | 860 | 830 | 835 | 796 | 808 | 915 | 904 | 927 | 892 | 892 |
Deferred Revenue Non-Current
| 35 | 41 | 39 | 112 | 661 | 807 | 637 | 115 | 662 | 665 | 625 | 117 | 404 | 324 | 132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 7 | 7 | 0 | 8 | 8 | 0 | 0 | 715.7 | 723.6 | -2,422.2 | 0 | -3,528.3 | -3,930.9 | 0 | -4,163.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 141 | 115 | 112 | 102 | 99 | 68 | 931 | 987 | 982 | 980 | 929 | 1,111 | 1,197 | 1,144 | 1,091 | 1,166 | 1,081 | 144.973 | 158.134 | 197.266 | 224.877 | 192.128 | 204.022 | 200.01 | 194.49 | 176.607 | 167.595 | 164.13 | 251.978 | 239.51 | 90.73 | 90.385 | 91.229 | 86.093 | 80.392 | 78.797 | 148.458 | 145.946 | 145.073 | 144.439 | 130.874 | 1,408.2 | 2,422.2 | 0 | 3,528.3 | 3,930.9 | 4,106.2 | 4,334.1 | 4,749.6 | 4,966.6 | 5,076.8 | 5,198.1 | 5,349 | 5,446.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 844 | 872 | 821 | 871 | 872 | 860 | 854 | 852 | 872 | 891 | 929 | 936 | 970 | 846 | 1,357 | 1,232 | 1,549 | 166.452 | 168.559 | 361.85 | 166.225 | 169.008 | 171.334 | -900.821 | 17.163 | 17.975 | 18.594 | 27.662 | 30.215 | 30.123 | 7.104 | 7.287 | 1.001 | 86.203 | 81.461 | 86.918 | 0.228 | 146.288 | 8.542 | 8.595 | 137.528 | 1.511 | 1.468 | 1.425 | 1.712 | 1.351 | 967.8 | -170.5 | 974.4 | 966.4 | 990.2 | 947.9 | 988 | 998.9 | 6,478 | 6,586 | 6,663 | 6,522 | 6,706 | 6,785 | 6,730 | 6,516 | 4,937 | 5,046 | 5,032 | 5,195 | 5,319 | 2,497 | 2,475 | 2,360 | 2,367 | 2,334 | 2,362 | 2,334 | 2,223 | 2,216 | 2,642 | 1,682 | 650 | 645 | 594 | 567 | 571 | 585 | 558 | 518 | 508 | 504 | 485 | 504 | 471 | 470 | 395 | 298 | 289 | 281 | 370 | 371 | 379 | 369 | 326 | 326 | 300 | 203 | 159 | 153 | 136 | 135 | 148 | 157 | 154 | 159 | 151 | 128 | 114 | 95 | 93 | 92 | 102 | 93 | 182 | 185 | 180 | 139 | 142 | 145 | 140 | 135 | 106 | 96 | 93 | 90 | 80 | 77 | 96 | 112 | 95 | 93 | 79 |
Total Non-Current Liabilities
| 26,318 | 25,978 | 25,936 | 25,956 | 25,926 | 26,094 | 27,337 | 27,108 | 27,276 | 28,062 | 28,082 | 28,193 | 29,031 | 28,202 | 28,885 | 28,766 | 30,380 | 4,055.996 | 4,179.955 | 3,834.85 | 4,539.492 | 4,613.243 | 4,661.91 | 4,480.132 | 3,179.087 | 2,385.331 | 2,376.299 | 2,382.287 | 2,506.247 | 2,480.656 | 1,258.648 | 893.553 | 884.342 | 882.592 | 915.259 | 948.631 | 944.824 | 927.642 | 929.706 | 931.864 | 930.015 | 169.519 | 169.501 | 169.46 | 169.775 | 169.472 | 26,208 | 170.5 | 25,685 | 25,834 | 25,858 | 25,906 | 25,912 | 25,984 | 25,126 | 25,372 | 26,125 | 26,328 | 25,959 | 25,654 | 26,023 | 25,862 | 29,126 | 28,169 | 29,162 | 29,126 | 29,173 | 14,927 | 14,757 | 14,552 | 14,518 | 13,973 | 13,088 | 12,997 | 13,063 | 13,255 | 13,199 | 12,126 | 5,675 | 5,796 | 5,550 | 4,131 | 4,151 | 4,257 | 4,112 | 4,111 | 4,123 | 4,267 | 4,018 | 4,122 | 4,036 | 4,189 | 4,134 | 3,300 | 3,348 | 3,117 | 3,120 | 3,078 | 3,135 | 2,909 | 2,841 | 2,908 | 2,870 | 2,202 | 2,073 | 2,102 | 1,075 | 1,059 | 1,066 | 1,170 | 1,092 | 1,049 | 953 | 939 | 863 | 849 | 792 | 822 | 860 | 820 | 1,036 | 1,060 | 1,034 | 804 | 923 | 961 | 1,013 | 1,012 | 945 | 956 | 923 | 925 | 876 | 885 | 1,011 | 1,016 | 1,022 | 985 | 971 |
Total Liabilities
| 28,585 | 28,589 | 28,471 | 28,646 | 28,487 | 28,811 | 29,714 | 29,776 | 29,702 | 32,959 | 33,227 | 33,490 | 34,009 | 33,654 | 31,389 | 31,351 | 32,850 | 4,531.998 | 4,950.963 | 4,523.296 | 4,954.463 | 4,996.483 | 5,051.254 | 4,882.309 | 3,441.023 | 2,603.023 | 2,593.589 | 2,601.346 | 2,731.322 | 2,733.016 | 1,344.343 | 995.593 | 981.977 | 988.242 | 1,011.112 | 1,054.341 | 1,014.586 | 1,017.929 | 1,004.404 | 1,023.708 | 1,005.391 | 191.966 | 198.063 | 194.607 | 201.145 | 198.678 | 28,112 | 201.522 | 28,310 | 27,508 | 27,647 | 27,509 | 27,704 | 27,613 | 26,890 | 26,955 | 28,270 | 28,110 | 27,776 | 27,260 | 27,821 | 27,576 | 31,155 | 30,170 | 31,197 | 31,374 | 31,134 | 16,731 | 16,537 | 16,279 | 16,260 | 16,214 | 15,106 | 14,783 | 14,720 | 14,853 | 14,729 | 13,647 | 6,462 | 6,550 | 6,346 | 4,822 | 4,811 | 4,840 | 4,737 | 4,739 | 4,721 | 4,879 | 4,618 | 4,739 | 4,578 | 4,754 | 4,669 | 3,777 | 3,814 | 3,896 | 3,793 | 3,672 | 3,617 | 3,281 | 3,209 | 3,250 | 3,229 | 2,435 | 2,365 | 2,356 | 1,277 | 1,270 | 1,296 | 1,378 | 1,303 | 1,254 | 1,170 | 1,145 | 1,086 | 1,051 | 1,008 | 1,025 | 1,090 | 1,115 | 1,266 | 1,276 | 1,259 | 992 | 1,114 | 1,173 | 1,171 | 1,169 | 1,162 | 1,173 | 1,146 | 1,148 | 1,100 | 1,123 | 1,224 | 1,220 | 1,206 | 1,194 | 1,150 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,503 | 0 | 1,580 | 851 | 469 | 413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.464 | 73.242 | 0 | 66.725 | 75.375 | 1 | 61.003 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 18 | 18 | 18 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 13 | 13 | 13 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 153 | 102 | 102 | 102 | 51 | 51 | 51 | 51 | 51 | 51 | 40 | 40 | 40 | 40 | 40 |
Retained Earnings
| -2,812 | -2,803 | -2,681 | -2,523 | -2,451 | -2,525 | -3,445 | -3,309 | -3,161 | -3,213 | -3,090 | -2,410 | -1,976 | -1,743 | -1,814 | -1,391 | -836 | 90.829 | 190.825 | 366.463 | 379.682 | 342.627 | 323.691 | 290.206 | 290.326 | 252.623 | 215.827 | 198.5 | 108.806 | 79.253 | 125.581 | 124.56 | 123.6 | 113.918 | 103.128 | 99.758 | -10.395 | -15.794 | -20.589 | -14.425 | -3.489 | -10,013.3 | -10,707 | 0 | -8,472 | -7,710 | -7,498 | -7,373 | -6,811 | -6,305 | -6,063 | -5,783 | -5,562 | -5,398 | -5,242 | -5,106 | -4,904 | -4,739 | -4,465 | -4,269 | -4,569 | -2,941 | -5,229 | -5,096 | -314 | -185 | -87 | 1,197 | 1,333 | 1,163 | 1,003 | 907 | 934 | 831 | 770 | 654 | 863 | 761 | 705 | 638 | 599 | 516 | 514 | 467 | 464 | 398 | 333 | 260 | 291 | 225 | 242 | 248 | 193 | 316 | 268 | 224 | 419 | 392 | 466 | 513 | 584 | 523 | 482 | 451 | 437 | 393 | 373 | 349 | 337 | 287 | 285 | 291 | 309 | 266 | 236 | 205 | 239 | 187 | 289 | 266 | 292 | 257 | 215 | 187 | 167 | 134 | 112 | 101 | 96 | 68 | 54 | 48 | 49 | 26 | 16 | 18 | 37 | 21 | 12 |
Accumulated Other Comprehensive Income/Loss
| 97 | 96 | 96 | 97 | 97 | 98 | 98 | 92 | 93 | -20 | 16 | 36 | 22 | 47 | -1,292 | 34 | 15 | 0.377 | 0.377 | 0.377 | 0.001 | 0.001 | 0.001 | 0.001 | 0.079 | 0.079 | 0.079 | 0.079 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.087 | 0.087 | 0.087 | 0.087 | 1.607 | -40.4 | -42 | 1.772 | -192 | -188 | 61.003 | 42 | -174 | -172 | -176 | -192 | -398 | -338 | -312 | -338 | -432 | -434 | -352 | -268 | -290 | -182 | -188 | -280 | 92 | 276 | -80 | 30 | 10 | 28 | -4 | -6 | -94 | -24 | -30 | -32 | -30 | -30 | -6 | -18 | -24 | -28 | -28 | -34 | -1,667 | -1,666 | -1,626 | -1,456 | -27 | -25 | -27 | -28 | -32 | -36 | -38 | -41 | -1,058 | -1,002 | -995 | -923 | -19 | -12 | -17 | -17 | -766 | -15 | -10 | -13 | 3 | 29 | 19 | 32 | 62 | 41 | 31 | 8 | -521 | -503 | -490 | -473 | -540 | -525 | -505 | -415 | -470 | -468 | -451 | -435 | -418 | -401 | -385 | -368 | -353 | -339 | -324 | -310 | -297 | -283 | -269 |
Other Total Stockholders Equity
| 6,893 | 7,012 | 6,989 | 6,978 | 6,958 | 6,972 | 6,944 | 6,930 | 6,906 | 6,882 | 6,859 | 6,854 | 6,844 | 6,830 | 6,382 | 6,373 | 4,191 | 1,525.242 | 749.006 | 750.793 | 747.094 | 742.89 | 739.571 | 738.945 | 745.745 | 744.02 | 742.724 | 746.547 | 745.117 | 745.659 | 175.867 | 173.879 | 173.285 | 172.513 | 171.816 | 170.897 | 167.012 | 166.678 | 166.447 | 165.857 | 165.875 | 0 | 0 | 73.803 | 0 | 7,047 | 7,028 | 6,918 | 7,017 | 7,006 | 7,001 | 6,981 | 7,121 | 7,085 | 7,067 | 7,076 | 6,353 | 6,351 | 6,304 | 6,257 | 6,268 | 6,260 | 6,212 | 6,255 | 6,037 | 5,944 | 6,121 | 5,381 | 5,287 | 5,223 | 5,210 | 5,151 | 5,214 | 5,113 | 5,076 | 5,025 | 5,057 | 5,037 | 1,458 | 1,404 | 1,372 | 1,372 | 1,355 | 1,294 | 2,905 | 2,898 | 2,836 | 2,656 | 1,222 | 1,214 | 1,187 | 1,143 | 1,139 | 1,139 | 1,103 | 1,075 | 2,080 | 2,001 | 1,982 | 1,884 | 966 | 951 | 940 | 407 | 1,146 | 395 | 389 | 390 | 387 | 386 | 386 | 387 | 369 | 369 | 368 | 363 | 881 | 863 | 844 | 820 | 885 | 871 | 848 | 754 | 655 | 701 | 679 | 660 | 698 | 680 | 663 | 644 | 632 | 612 | 480 | 465 | 474 | 464 | 448 |
Total Shareholders Equity
| 4,178 | 4,305 | 4,404 | 4,552 | 4,604 | 4,545 | 3,597 | 3,713 | 3,838 | 3,649 | 3,785 | 4,480 | 4,890 | 5,134 | 4,613 | 5,016 | 3,370 | 1,616.449 | 940.209 | 1,117.257 | 1,126.778 | 1,085.519 | 1,063.264 | 1,029.153 | 1,036.151 | 996.723 | 958.631 | 945.126 | 853.935 | 824.924 | 301.46 | 298.451 | 296.897 | 286.443 | 274.956 | 270.564 | 154.536 | 150.971 | 145.945 | 151.519 | 163.992 | 75.464 | 73.242 | 75.575 | 66.725 | 75.375 | 61.003 | 61.003 | 33 | 530 | 763 | 1,007 | 1,162 | 1,350 | 1,514 | 1,633 | 1,018 | 1,179 | 1,488 | 1,720 | 1,409 | 3,137 | 795 | 879 | 5,815 | 6,035 | 5,954 | 6,627 | 6,649 | 6,433 | 6,228 | 6,071 | 6,073 | 5,939 | 5,835 | 5,665 | 5,908 | 5,786 | 2,168 | 2,035 | 1,958 | 1,871 | 1,852 | 1,738 | 1,713 | 1,641 | 1,554 | 1,471 | 1,497 | 1,425 | 1,413 | 1,374 | 1,311 | 1,431 | 1,345 | 1,270 | 1,453 | 1,403 | 1,465 | 1,486 | 1,544 | 1,475 | 1,418 | 851 | 827 | 783 | 762 | 736 | 737 | 712 | 700 | 720 | 750 | 686 | 645 | 586 | 609 | 557 | 653 | 623 | 647 | 613 | 568 | 536 | 505 | 469 | 442 | 428 | 427 | 398 | 383 | 375 | 379 | 350 | 212 | 213 | 254 | 242 | 231 |
Total Equity
| 4,384 | 4,495 | 4,588 | 4,720 | 4,742 | 4,667 | 3,635 | 3,751 | 3,892 | 3,711 | 3,846 | 4,541 | 4,953 | 5,162 | 4,630 | 5,034 | 3,389 | 1,616.449 | 940.209 | 1,117.257 | 1,126.778 | 1,085.519 | 1,063.264 | 1,029.153 | 1,036.151 | 996.723 | 958.631 | 945.126 | 853.935 | 824.924 | 301.46 | 298.451 | 296.897 | 286.443 | 274.956 | 270.564 | 154.639 | 151.074 | 146.048 | 151.622 | 187.492 | 100.764 | 73.242 | 75.575 | 66.725 | 75.375 | 61.003 | 61.003 | 33 | 530 | 763 | 1,007 | 1,162 | 1,350 | 1,514 | 1,633 | 1,018 | 1,179 | 1,488 | 1,720 | 1,409 | 3,137 | 795 | 879 | 5,815 | 6,035 | 5,954 | 6,627 | 6,649 | 6,433 | 6,228 | 6,071 | 6,073 | 5,939 | 5,835 | 5,665 | 5,908 | 5,786 | 2,168 | 2,035 | 1,958 | 1,871 | 1,852 | 1,738 | 1,713 | 1,641 | 1,554 | 1,471 | 1,497 | 1,425 | 1,413 | 1,374 | 1,311 | 1,431 | 1,345 | 1,270 | 1,453 | 1,403 | 1,465 | 1,486 | 1,544 | 1,475 | 1,418 | 851 | 827 | 783 | 762 | 736 | 737 | 712 | 700 | 720 | 750 | 686 | 645 | 586 | 609 | 557 | 653 | 623 | 647 | 613 | 568 | 536 | 505 | 469 | 442 | 428 | 427 | 398 | 383 | 375 | 379 | 350 | 212 | 213 | 254 | 242 | 231 |
Total Liabilities & Shareholders Equity
| 32,969 | 33,084 | 33,059 | 33,366 | 33,229 | 33,478 | 33,349 | 33,527 | 33,594 | 36,670 | 37,073 | 38,031 | 38,962 | 38,816 | 36,019 | 36,385 | 36,239 | 6,148.447 | 5,891.172 | 5,640.553 | 6,081.241 | 6,082.002 | 6,114.518 | 5,911.462 | 4,477.174 | 3,599.746 | 3,552.22 | 3,546.472 | 3,585.257 | 3,557.94 | 1,645.803 | 1,294.044 | 1,278.874 | 1,274.685 | 1,286.068 | 1,324.905 | 1,169.225 | 1,169.003 | 1,150.452 | 1,175.33 | 1,169.383 | 267.43 | 271.305 | 270.182 | 267.87 | 274.053 | 61.003 | 27,998 | 28,343 | 28,038 | 28,410 | 28,516 | 28,866 | 28,963 | 28,404 | 28,588 | 29,288 | 29,289 | 29,264 | 28,980 | 29,230 | 30,713 | 31,950 | 31,049 | 37,012 | 37,409 | 37,088 | 23,358 | 23,186 | 22,712 | 22,488 | 22,285 | 21,179 | 20,722 | 20,555 | 20,518 | 20,637 | 19,433 | 8,630 | 8,585 | 8,304 | 6,693 | 6,663 | 6,578 | 6,450 | 6,380 | 6,275 | 6,350 | 6,115 | 6,164 | 5,991 | 6,128 | 5,980 | 5,208 | 5,159 | 5,166 | 5,246 | 5,075 | 5,082 | 4,767 | 4,753 | 4,725 | 4,647 | 3,286 | 3,192 | 3,139 | 2,039 | 2,006 | 2,033 | 2,090 | 2,003 | 1,974 | 1,920 | 1,831 | 1,731 | 1,637 | 1,617 | 1,582 | 1,743 | 1,738 | 1,913 | 1,889 | 1,827 | 1,528 | 1,619 | 1,642 | 1,613 | 1,597 | 1,589 | 1,571 | 1,529 | 1,523 | 1,479 | 1,473 | 1,436 | 1,433 | 1,460 | 1,436 | 1,381 |