Citizens & Northern Corporation
NASDAQ:CZNC
20.57 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 6.451 | 6.066 | 5.267 | 4.231 | 7.591 | 6.043 | 6.253 | 7.779 | 4.455 | 7.489 | 6.895 | 7.308 | 7.399 | 7.06 | 8.787 | 6.77 | 2.848 | 5.438 | 4.166 | 5.458 | 5.307 | 3.649 | 5.09 | 5.681 | 5.586 | 6.371 | 4.375 | 1.943 | 3.936 | 4.121 | 3.434 | 4.231 | 4.087 | 3.871 | 3.573 | 4.065 | 4.234 | 4.357 | 3.815 | 4.368 | 4.267 | 4.163 | 4.288 | 4.225 | 4.689 | 4.974 | 4.706 | 5.939 | 5.494 | 5.685 | 5.587 | 6.141 | 5.989 | 5.697 | 5.541 | 4.884 | 4.864 | 4.869 | 4.438 | 4.615 | -28.194 | -8.731 | -7.025 | 2.178 | 1.012 | 3.753 | 3.116 | 3.182 | 2.848 | 1.936 | 2.458 | 2.694 | 3.273 | 3.199 | 2.82 | 3.104 | 3.287 | 3.298 | 3.295 | 4.063 | 3.405 | 3.689 | 3.706 | 4.347 | 3.918 | 3.92 | 4.072 | 3.591 | 3.71 | 3.82 | 3.838 | 3.192 | 3.406 | 3.189 | 2.265 | 2.281 | 1.833 | 2.213 | 2.149 | 3.085 | 2.9 | 2.8 | 2.7 | 2.4 | 2.6 | 3.4 | 2.7 | 2.42 | 2.44 | 2.48 | 2.76 | 2.22 | 2.37 | 2.49 | 2.18 | 2.4 | 2.07 | 1.67 | 1.73 |
Depreciation & Amortization
| 0.02 | 0.643 | 0.606 | 0.62 | 0.529 | 0.534 | 0.57 | 0.609 | 0.767 | 0.506 | 0.507 | 0.528 | 0.521 | 0.528 | 0.553 | 0.552 | 0.532 | 0.45 | 0.447 | 0.434 | 0.472 | 0.418 | 0.425 | 0.437 | 0.467 | 0.438 | 0.412 | 0.4 | 0.413 | 0.422 | 0.404 | 0.405 | 0.404 | 0.382 | 0.411 | 0.452 | 0.489 | 0.495 | 0.474 | 0.479 | 0.491 | 0.603 | 0.402 | 0.553 | 0.556 | 0.56 | 0.557 | 0.541 | 0.524 | 0.512 | 0.533 | 0.473 | 0.574 | 0.566 | 0.578 | 0.608 | 0.622 | 0.641 | 0.656 | 0.738 | 0.808 | 0.801 | 0.793 | 0.849 | 0.851 | 0.865 | 0.872 | 0.878 | 0.917 | 0.834 | 0.663 | 0.706 | 0.719 | 0.673 | 0.677 | 0.7 | 0.478 | 0.73 | 0.569 | 0.529 | 0.43 | 0.24 | 0.473 | -0.703 | 0.732 | 0.65 | 0.634 | 0.442 | -0.159 | 0.379 | 0.388 | 1.956 | -0.095 | -0.217 | -0.322 | -0.377 | -0.36 | -0.931 | 0.263 | -0.266 | -0.3 | -0.2 | -0.1 | 0 | -0.1 | 0.1 | 0.4 | 0.19 | 0.18 | 0.19 | 0.16 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.19 | 0.18 |
Deferred Income Tax
| -1.182 | -0.495 | 0.339 | 0.601 | 0.082 | -0.373 | 0.526 | -0.307 | -0.554 | -0.309 | 0.77 | -0.392 | -0.955 | -0.496 | 0.462 | -1.01 | 0.253 | -0.001 | 0.397 | -0.015 | -0.396 | 0.107 | 0.476 | -0.104 | -0.279 | 0.03 | 0.166 | 2.043 | -0.299 | 0.138 | 0.273 | -0.163 | -0.333 | -0.282 | 0.622 | -0.416 | 0.071 | -0.016 | 0.44 | 0.291 | -0.094 | 0.436 | 0.621 | -0.025 | 0.291 | 0.303 | 1.27 | 0.84 | 1.425 | 0.677 | 0.818 | 0.882 | 0.374 | 0.736 | 1.826 | 0.011 | 5.92 | 0.312 | 0.128 | 9.545 | -20.072 | -2.241 | -5.615 | -2.147 | 0 | 0 | 0 | -0.021 | 0 | 0 | 0 | -0.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | -0.03 | -0.087 | 0.028 | 0.523 | 0 | 0.1 | -0.2 | 0 | 0.2 | 0 | 0 | 0.13 | 0.01 | -0.07 | -0.06 | -0.15 | -0.05 | 0 | -0.02 | -0.08 | 0.01 | -0.03 | 0 |
Stock Based Compensation
| 0.383 | 0.39 | 0.326 | 0.457 | 0.32 | 0.318 | 0.377 | 0.091 | 0.388 | 0.413 | 0.368 | 0.244 | 0.345 | 0.284 | 0.341 | 0.378 | 0.248 | 0.23 | 0.194 | 0.152 | 0.215 | 0.202 | 0.229 | 0.355 | 0.162 | 0.155 | 0.183 | 0.153 | 0.153 | 0.154 | 0.168 | 0.098 | 0.159 | 0.163 | 0.162 | 0.147 | 0.152 | 0.157 | 0.15 | 0.102 | 0.079 | 0.172 | 0.212 | 0.091 | 0.113 | 0.205 | 0.287 | 0.08 | 0.076 | 0.17 | 0.241 | 0.037 | 0.035 | 0.159 | 0.192 | 0.017 | 0.018 | 0.019 | 0.013 | -0.05 | 0.022 | 0.124 | 0.19 | 0.294 | 0 | 0 | 0 | 0.255 | 0 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.063 | 2.626 | -1.563 | -0.652 | 1.313 | -0.343 | 1.993 | -2.347 | 1.09 | -0.648 | -2.761 | 0.012 | 0.741 | 0.519 | -1.449 | 1.724 | 4.246 | -3.868 | -2.789 | -2.117 | 2.468 | 1.325 | -2.958 | 0.24 | 0.882 | -0.15 | 0.178 | -0.212 | 1.381 | -0.109 | -0.722 | -0.604 | 0.789 | -0.049 | -1.144 | 0.103 | -0.248 | 0.619 | -1.362 | 0.053 | -0.919 | 0.786 | 1.009 | -3.06 | 2.305 | 4.983 | -2.072 | 0.987 | 1.014 | -0.625 | -2.2 | 2.504 | -1.089 | 2.705 | 0.552 | 6.017 | 0.187 | 3.314 | 0.849 | -15.79 | 6.25 | -4.172 | -2.379 | 1.854 | -1.43 | 2.919 | -3.438 | -0.261 | 0.973 | -0.3 | -1.29 | 1.323 | 1.109 | -2.303 | 0.057 | -2.047 | 1.531 | 1.148 | -1.293 | -1.652 | 1.211 | 0.429 | -0.334 | -2.501 | 6.81 | -5.161 | 1.175 | -2.481 | 1.79 | 0.569 | -0.167 | -2.41 | 0.669 | 1 | 1.194 | -2.329 | 1.015 | 1.079 | 1.394 | -3.279 | 1.3 | 0.4 | 1.3 | -3.3 | 2.1 | 0.7 | 1.9 | 2.7 | -2.8 | -1.6 | -1.3 | 3.8 | -1.8 | -0.8 | -0.7 | 2.9 | -2.7 | -0.8 | -1.9 |
Accounts Receivables
| 0.3 | 0.973 | -1.273 | -0.225 | -0.824 | 0.5 | -0.851 | -1.97 | 0.589 | -1.188 | -0.963 | -0.109 | -0.466 | 2.951 | -2.19 | -1.451 | 7.891 | -7.199 | -1.886 | 0.293 | 1.149 | 0.395 | -0.649 | -0.551 | 0.592 | -1.211 | 0.757 | -0.802 | 1.775 | -1.397 | -0.171 | -0.105 | 0.403 | 0.051 | -0.759 | 0.333 | -0.805 | 0.527 | -1.752 | 1.269 | -0.053 | 1.043 | -0.864 | -0.176 | 0.705 | 3.714 | -1.009 | 0.223 | 1.251 | 0 | 0 | 2.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 2.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -1.363 | 1.653 | -0.29 | -0.427 | 2.297 | -0.691 | 2.982 | -0.237 | 0.634 | 0.677 | -1.663 | 0.26 | 1.346 | -2.287 | 0.891 | 3.329 | -3.486 | 3.429 | -0.799 | -2.304 | 1.424 | 1.029 | -2.217 | 0.89 | 0.39 | 1.159 | -0.482 | 0.688 | -0.297 | 1.382 | -0.461 | -0.403 | 0.483 | -0.007 | -0.289 | -0.138 | 0.652 | 0.194 | 0.487 | -1.118 | -0.767 | -0.166 | 1.961 | -2.786 | 1.709 | 1.368 | -0.97 | 1.219 | -0.237 | 0 | 0 | -0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.634 | 0.802 | 0.705 | -0.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | -2.8 | -1.6 | -1.3 | 3.8 | -1.8 | -0.8 | -0.7 | 2.9 | -2.7 | -0.8 | -1.9 |
Other Working Capital
| 0 | -0.444 | -0.47 | -2.253 | -0.16 | -0.152 | -0.138 | -0.14 | -0.133 | -0.137 | -0.135 | -0.139 | -0.139 | -0.145 | -0.15 | -0.154 | -0.159 | -0.098 | -0.104 | -0.106 | -0.105 | -0.099 | -0.092 | -0.099 | -0.1 | -0.098 | -0.097 | -0.098 | -0.097 | -0.094 | -0.09 | -0.096 | -0.097 | -0.093 | -0.096 | -0.092 | -0.095 | -0.102 | -0.097 | -0.098 | -0.099 | -0.091 | -0.088 | -0.098 | -0.109 | -0.099 | -0.093 | -0.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.017 | 0 | 0 | 0.849 | -14.156 | 5.448 | -4.877 | -1.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.7 | 2.8 | 1.6 | 1.3 | -3.8 | 1.8 | 0.8 | 0.7 | -2.9 | 2.7 | 0.8 | 1.9 |
Other Non Cash Items
| 1.193 | 1.983 | 2.184 | 1.787 | -1.377 | 1.615 | -0.17 | 2.233 | 6.378 | 0.918 | -0.131 | 2.009 | 1.673 | 1.803 | -2.981 | 1.77 | 0.716 | -0.619 | 1.712 | 2.273 | 0.626 | -0.937 | -0.442 | 0.826 | -0.568 | -0.967 | 1.016 | 0.017 | 1.855 | -1.31 | 0.618 | 0.706 | 0.151 | 0.758 | 0.113 | 0.079 | 0.701 | 0.536 | 0.192 | 0.521 | -0.626 | 0.658 | -0.081 | 2.354 | 0.201 | 0.371 | 2.135 | 1.917 | -0.151 | -0.86 | -1.572 | 0.125 | -1.382 | -0.013 | 4.262 | -3.512 | -0.718 | 0.665 | 0.224 | -0.314 | 48.486 | 18.946 | 16.233 | 1.384 | 5.715 | -1.454 | 0.924 | -0.82 | 0.021 | -1.602 | -0.725 | -0.862 | -1.437 | -1.522 | -0.79 | 0.905 | 0.047 | -0.824 | -0.813 | -0.666 | -0.066 | 0.217 | -0.767 | -0.229 | -0.623 | -0.858 | -1.593 | -0.594 | -0.08 | -1.071 | -1.379 | -2.514 | -0.664 | -0.801 | -0.552 | 0.091 | 0.15 | 0.776 | -0.4 | 0.304 | -0.6 | 0.2 | 0.2 | 0.2 | -0.1 | -1.5 | -0.7 | -4.2 | 1.84 | 1.06 | 1.29 | -3.67 | 2.17 | 1.43 | 2.07 | -4.46 | 2.82 | 1.18 | 2.91 |
Operating Cash Flow
| 5.802 | 9.537 | 5.621 | 7.044 | 8.458 | 7.794 | 9.549 | 8.058 | 12.524 | 8.369 | 5.648 | 9.709 | 9.724 | 9.698 | 5.713 | 10.184 | 8.843 | 1.63 | 4.127 | 6.185 | 8.692 | 4.764 | 2.82 | 7.435 | 6.25 | 5.877 | 6.33 | 4.344 | 7.439 | 3.416 | 4.175 | 4.673 | 5.257 | 4.843 | 3.737 | 4.43 | 5.399 | 6.148 | 3.709 | 5.814 | 3.198 | 6.818 | 6.451 | 4.138 | 8.155 | 11.396 | 6.883 | 10.304 | 8.382 | 5.559 | 3.407 | 10.162 | 4.501 | 9.85 | 12.951 | 8.025 | 10.893 | 9.82 | 6.308 | -1.256 | 7.3 | 4.727 | 2.197 | 4.412 | 6.148 | 6.083 | 1.474 | 3.213 | 4.759 | 0.868 | 1.106 | 3.656 | 3.664 | 0.047 | 2.764 | 2.662 | 5.343 | 4.352 | 1.758 | 2.274 | 4.98 | 4.575 | 3.078 | 0.914 | 10.837 | -1.449 | 4.288 | 0.958 | 5.261 | 3.697 | 2.68 | 0.224 | 3.316 | 3.171 | 2.585 | -1.061 | 2.372 | 2.677 | 3.419 | -0.876 | 3.3 | 2.7 | 3.4 | -0.9 | 4.5 | 2.7 | 4.3 | -1.46 | 4.47 | 3.66 | 4.15 | -1.41 | 4.68 | 3.31 | 4.42 | -1.95 | 5.08 | 3.01 | 2.92 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 1.404 | -0.66 | -0.744 | -30.884 | -0.83 | -0.275 | -0.276 | -0.302 | -0.825 | -1.168 | -0.993 | -0.691 | -0.432 | -0.502 | -0.239 | -0.587 | -0.465 | -0.785 | -1.3 | -1.57 | -0.375 | -0.429 | -0.496 | -0.205 | -0.275 | -0.22 | -0.467 | -0.488 | -0.27 | -0.194 | -0.745 | -0.392 | -0.468 | -0.342 | -0.378 | -0.306 | -0.194 | -0.172 | -0.367 | -0.324 | -0.271 | -0.116 | -0.09 | -0.317 | -0.061 | -0.16 | -0.263 | -0.194 | -0.4 | -0.802 | -0.226 | -0.332 | -0.4 | -0.18 | -0.086 | -0.112 | -0.26 | -0.107 | -0.228 | -0.211 | -0.392 | -0.282 | -0.368 | -0.12 | -0.146 | -0.449 | -0.283 | -0.737 | -0.155 | -0.924 | -0.6 | -0.272 | -0.888 | -0.458 | -1.652 | -1.54 | -2.327 | -1.892 | -0.953 | -1.25 | -1.484 | -0.859 | -2.237 | -0.855 | -1.716 | -0.413 | -0.376 | -0.371 | -0.365 | -0.356 | -0.62 | -0.655 | -0.302 | -0.768 | -0.21 | -0.512 | -0.884 | -0.317 | -0.713 | -0.147 | -0.3 | -0.8 | -0.3 | -0.5 | -0.2 | -0.6 | -0.2 | -0.28 | -0.25 | -0.25 | -0.05 | -0.26 | -0.15 | -0.14 | -0.03 | -0.37 | -0.12 | -0.02 | -0.1 |
Acquisitions Net
| 0 | 0 | 0 | -17.058 | -15.023 | 0 | 0 | 0 | 0 | 0 | 0 | 10.52 | 20.058 | 16.354 | 29.181 | -75.955 | 75.955 | -73.52 | 15.179 | -1.778 | -23.474 | -33.844 | 1.781 | -7.168 | -3.502 | -4.157 | -1.085 | -15.097 | -21.375 | -17.925 | -10.58 | -8.955 | -15.876 | -27.304 | 2.313 | -23.176 | 0 | -35.555 | 1.402 | -0.636 | -8.132 | 2.735 | 17.993 | 3.549 | 5.374 | 11.768 | 17.202 | -0.08 | 0.033 | 0.02 | 0.027 | 0.023 | 0.023 | 3.287 | 11.207 | -0.049 | 0.026 | 0.01 | 0.013 | 6.977 | -2.045 | 3.952 | 11.586 | 0.12 | 0.146 | 0.449 | 0.283 | 0.001 | -0.011 | 0.924 | 0.6 | 0.272 | 0.888 | 0.458 | 1.652 | 1.54 | 2.327 | 1.892 | 0.953 | 1.25 | 1.484 | 0.859 | 2.237 | 0.855 | 1.716 | 0.413 | 0.376 | 0.371 | 0.365 | 0.356 | 0.62 | 0.655 | 0.302 | 0.768 | 0.21 | 0.512 | 0.884 | 0.317 | 0.713 | 0.147 | 0.3 | 0.8 | 0.3 | 0.5 | 0.2 | 0.6 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -3.504 | -8.012 | 0 | -15.199 | -6.215 | 0 | -2 | -9.114 | -11.94 | -29.712 | -62.949 | -98.48 | -65.196 | -45.755 | -34.494 | -39.501 | -39.221 | -13.639 | -12.993 | -8.879 | -22.114 | -17.728 | -8.934 | -23.398 | -44.262 | -22.043 | -0.312 | -11.265 | -30.835 | -1.229 | -8.147 | -32.314 | -12.816 | -31.914 | -14.852 | -5.163 | 0 | -7.048 | -28.152 | -32.22 | -42.908 | -47.762 | -36.004 | -33.855 | -32.633 | -50.731 | -35.091 | -19.337 | -43.985 | -32.464 | -31.572 | -43.914 | -28.7 | -33.758 | -46.069 | -47.939 | -60.061 | -61.224 | -97.858 | -41.57 | -28.455 | -29.809 | -31.373 | -13.413 | -22.492 | -31.782 | -25.463 | -117.761 | -62.175 | -12.801 | -10.871 | -24.241 | -35.496 | -4.663 | -21.893 | -1,797.32 | -33.804 | -70.58 | -45.628 | -41.837 | -43.265 | -48.88 | -66.818 | -31.313 | -47.966 | -69.794 | -52.005 | -67.803 | -82.67 | -23.455 | -77.838 | -107.938 | -30.009 | -35.764 | -89.813 | -6.71 | -1.788 | -4.032 | -5.531 | -9.307 | -32.5 | -37.9 | -40.4 | -36.7 | -56.4 | -78.2 | -62.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 10.267 | 10.992 | 7.475 | 50.782 | 8.935 | 19.948 | 33.682 | 8.41 | 24.297 | 11.32 | 18.746 | 13.422 | 16.751 | 16.445 | 17.093 | 31.883 | 41.104 | 26.267 | 24.173 | 20.471 | 26.917 | 111.351 | 18.613 | 25.277 | 31.682 | 13.089 | 10.516 | 16.394 | 29.501 | 15.275 | 26.627 | 35.527 | 19.682 | 30.416 | 26.062 | 42.478 | 38.235 | 32.816 | 20.315 | 25.493 | 44.792 | 22.854 | 41.404 | 21.319 | 26.34 | 29.453 | 45.675 | 41.07 | 28.457 | 40.898 | 28.164 | 37.572 | 26.25 | 28.098 | 42.801 | 28.387 | 57.365 | 77.719 | 54.057 | 42.431 | 21.106 | 25.593 | 20.668 | 8.917 | 11.577 | 29.627 | 26.005 | 22.435 | 59.127 | 33.385 | 26.137 | 37.513 | 33.47 | 68.134 | 19.694 | 65.093 | 44.803 | 86.982 | 49.765 | 68.021 | 56.969 | 34.544 | 48.438 | 32.213 | 59.408 | 68.871 | 71.897 | 49.522 | 72.37 | 32.926 | 31.069 | 74.119 | 47.819 | 20.404 | 37.966 | 22.212 | 5.411 | 16.055 | 3.988 | 11.135 | 14.5 | 17.4 | 20.8 | 30.9 | 44.3 | 58.6 | 78.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 14.678 | 0.003 | 0.025 | 0.216 | -5.834 | -67.568 | -4.9 | -53.434 | -31.242 | -122.858 | 27.076 | 0.984 | 0.136 | 0.482 | 0.468 | 126.792 | 10.352 | 0.593 | 2.248 | -42.864 | 1.347 | 3.1 | 1.573 | 0.521 | 0.113 | 2.31 | 1.938 | -2.493 | 0.374 | 0.691 | 0.876 | -0.888 | 0.324 | 1.38 | 1.396 | -1.529 | -16.356 | 1.051 | 0.13 | 2.505 | -0.03 | 0.126 | 1.105 | -0.797 | 1.146 | 0.26 | 0.702 | 15.269 | 6.457 | -6.645 | 9.946 | -6.297 | 12.596 | 0.388 | 0.408 | -4.643 | -0.279 | -4.069 | 1.375 | 1.228 | 0.016 | 0.133 | 0.187 | 12.268 | -7.175 | -20.46 | 5.129 | 10.705 | 9.108 | 30.345 | -9.304 | -9.751 | -18.772 | -6.68 | -1.494 | 1,743.22 | -12.512 | -13.613 | -20.726 | -9.529 | -21.842 | -20.966 | -9.306 | -19.901 | -25.149 | -17.031 | -15.763 | -20.466 | -18.716 | -21.601 | -13.1 | -16.007 | -20.143 | -15.659 | -1.756 | -19.614 | -6.89 | -7.408 | -2.087 | 0.413 | -9.1 | -9.9 | -3 | -4.6 | -2 | -0.1 | -2 | 4.46 | -7.25 | 5.21 | 2.44 | 1.96 | -1.18 | -4.94 | -21.43 | 6.87 | -10.5 | -13.15 | -4.05 |
Investing Cash Flow
| 22.845 | -19.346 | -18.515 | -12.143 | -18.967 | -47.895 | 26.506 | -54.44 | -19.71 | -142.418 | -18.12 | -74.245 | -28.683 | -12.976 | 12.009 | 42.632 | 87.725 | -61.084 | 27.307 | -34.62 | -17.699 | 62.45 | 12.537 | -4.973 | -16.244 | -11.021 | 10.59 | -12.949 | -22.605 | -3.382 | 8.031 | -7.022 | -9.154 | -27.764 | 14.541 | 12.304 | 21.685 | -8.908 | -6.672 | -5.182 | -6.549 | -22.163 | 24.408 | -10.101 | 0.166 | -9.41 | 28.225 | 36.728 | -9.438 | 1.007 | 6.339 | -12.948 | 9.769 | -2.165 | 8.261 | -24.356 | -3.209 | 12.329 | -42.641 | 8.855 | -9.77 | -0.413 | 0.7 | 7.772 | -18.09 | -22.615 | 5.671 | -85.357 | 5.894 | 50.929 | 5.962 | 3.521 | -20.798 | 56.791 | -3.693 | 10.993 | -1.513 | 2.789 | -16.589 | 16.655 | -8.138 | -35.302 | -27.686 | -19.001 | -13.707 | -17.954 | 4.129 | -38.747 | -29.016 | -12.13 | -59.869 | -49.826 | -2.333 | -31.019 | -53.603 | -4.112 | -3.267 | 4.615 | -3.63 | 2.241 | -27.1 | -30.4 | -22.6 | -10.4 | -14.1 | -19.7 | 14.2 | 4.18 | -7.5 | 4.96 | 2.39 | 1.7 | -1.33 | -5.08 | -21.46 | 6.5 | -10.62 | -13.17 | -4.15 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 4.877 | 25.454 | 23.691 | 1.845 | 16.571 | 36.377 | 84.539 | 18.726 | 95.45 | -7.38 | -10.596 | -5.774 | 17.456 | -14.235 | -70.451 | -7.413 | -0.04 | -27.802 | 58.356 | 13.671 | -89.215 | -10.792 | 2.93 | -2.817 | 8.932 | -26.351 | 31.96 | -10.065 | -0.067 | -5.497 | 11.501 | -0.077 | -0.077 | -0.075 | -25.738 | -0.074 | 2.984 | 0.231 | -0.071 | -0.07 | -0.069 | -0.068 | 18.485 | -0.067 | 8.561 | -9.104 | -20.232 | -6.859 | -5.095 | -11.081 | -16.945 | -6.267 | -0.883 | -12.5 | -10.143 | -24.883 | -30.462 | -2.935 | -13.972 | -11.483 | -17.115 | -7.193 | -16.514 | 3.084 | 2.107 | -3.108 | 82.891 | 14.643 | -31.704 | -18.171 | -3.509 | 0.11 | -37.764 | 2.664 | -21.365 | -16.857 | -2.4 | 2.556 | -16.147 | 1.046 | 15.04 | 32.113 | 11.09 | 5.904 | 12.138 | -8.028 | 32.446 | 2.935 | -7.148 | 39.968 | 4.147 | 23.344 | 8.172 | 52.689 | -17.602 | -4.497 | -7.349 | 0.683 | -11.263 | 21.7 | 26.1 | 15.4 | -4.9 | -4 | 13 | -12.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0.141 | 0 | 0.135 | 0 | 0.077 | 0.007 | 0 | 0 | 0.124 | -0.198 | 0 | 0.036 | 0.162 | 0.096 | 0.028 | 0.002 | 0.063 | 0.029 | 0.017 | 0.028 | 0.053 | 0.137 | 0.026 | 0.066 | 0.034 | 0.002 | 0.001 | 0.099 | 0.279 | 0.024 | 0.013 | 0.024 | 0.062 | 0.016 | 0.049 | 0.066 | 0.053 | 0.01 | 0.064 | 0.054 | 0.101 | 0.055 | 0 | 0.013 | 0.003 | 0 | 0 | 0 | 0 | 22.745 | 1.84 | 0.017 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.06 | -0.383 | -0.212 | -0.065 | -0.219 | -4.635 | -1.865 | 0 | -0.268 | -5.701 | -3.38 | -0.174 | -5.724 | -1.531 | -0.157 | 0 | 0 | 0 | -0.163 | 0.189 | 0 | 0 | -0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.653 | -3.07 | -0.471 | -0.529 | -0.393 | -3.022 | -1.538 | -2.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.039 | -0.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3.88 | -3.88 | -3.876 | -3.866 | -3.851 | -3.901 | -3.951 | -3.944 | -3.938 | -3.966 | -4.017 | -3.996 | -4.015 | -4.053 | -3.912 | -3.901 | -3.898 | -3.342 | -3.328 | -3.328 | -3.327 | -3.324 | -4.062 | -2.949 | -2.939 | -2.93 | -2.928 | -2.814 | -2.806 | -2.789 | -2.736 | -2.779 | -2.776 | -2.768 | -2.789 | -2.804 | -2.806 | -2.806 | -2.829 | -2.828 | -2.861 | -2.856 | -2.847 | -2.738 | -2.73 | -2.728 | -2.72 | -2.601 | -2.375 | -2.149 | -1.936 | -1.714 | -1.61 | -1.502 | -1.401 | -1.289 | -1.364 | -1.296 | -1.3 | -2.193 | -2.165 | -2.148 | -1.909 | -1.791 | -1.796 | -1.94 | -2.151 | -2.133 | -2.137 | -1.99 | -1.988 | -1.971 | -1.989 | -1.99 | -1.995 | -1.891 | -1.888 | -1.889 | -1.89 | -1.782 | -1.782 | -1.786 | -1.789 | -1.683 | -1.683 | -1.694 | -1.614 | -1.586 | -1.479 | -1.481 | -1.492 | -1.36 | -1.362 | -1.366 | -1.353 | -1.25 | -1.236 | -1.251 | -1.249 | -1.239 | -1.1 | -1.2 | -1.1 | -1.1 | -1.1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 60.034 | 63.409 | -18.902 | -10.191 | 14.88 | 32.116 | -68.202 | -41.978 | -12.227 | 3.357 | 36.506 | -15.005 | 23.472 | -6.879 | 103.793 | -50.602 | 9.079 | 108.05 | -2.789 | -42.354 | 10.601 | 20.792 | 6.139 | -5.743 | 3.048 | 13.507 | 9.632 | -13.176 | 26.244 | 5.17 | -3.592 | -7.854 | 12.884 | 11.896 | -7.266 | 17.797 | -26.86 | 1.851 | 8.687 | -14.731 | 4.464 | 17.347 | -11.298 | -8.916 | 1.178 | -17.178 | -38.104 | -6.869 | -16.393 | 12.804 | -1.387 | 22.49 | 0.381 | -14.628 | 5.663 | 20.839 | -11.864 | 16.087 | 25.677 | 29.919 | 10.966 | 11.961 | 36.414 | 7.491 | 8.173 | 5.5 | 4.372 | 11.192 | -43.763 | 1.339 | 9.809 | 4.076 | -0.102 | 3.76 | -4.344 | 4.21 | 29.955 | 0.486 | 8.074 | 3.67 | 2.777 | 19.178 | -7.145 | 5.337 | -4.348 | 8.719 | 8.053 | 3.825 | 24.633 | 19.873 | 15.699 | 31.477 | -4.407 | 18.338 | 1.899 | 26.684 | 3.332 | 2.063 | -3.586 | 13.672 | 5 | 2.6 | 2.7 | 21.1 | 10 | 7 | -4.3 | -3.64 | 0.91 | -7.12 | -5.73 | -2.86 | -0.93 | -1.24 | 21.59 | -3.79 | 4.23 | 11.3 | 1.82 |
Financing Cash Flow
| 56.154 | 64.023 | 2.464 | 9.569 | 12.655 | 40.151 | -37.641 | 38.636 | 2.293 | 89.14 | 21.87 | -29.771 | 8.094 | 4.993 | 85.566 | -124.947 | -2.232 | 104.668 | -33.958 | 12.674 | 20.945 | -71.711 | -8.742 | -5.666 | -2.68 | 19.509 | -19.584 | 15.999 | 13.373 | 2.314 | -11.772 | 0.868 | 10.031 | 8.464 | -13.166 | -11.214 | -30.268 | 1.735 | 3.346 | -19.144 | -0.918 | 14.446 | -14.151 | 6.847 | -1.57 | -11.279 | -49.875 | -29.692 | -25.706 | 5.614 | -14.303 | 3.847 | -7.908 | -17.571 | -8.235 | 9.407 | -38.111 | -15.671 | 21.442 | 36.499 | -0.842 | -7.285 | 27.325 | -11.316 | 8.9 | 5.255 | -1.327 | 91.952 | -31.614 | -32.531 | -10.679 | -1.391 | -3.577 | -36.216 | -4.055 | -19.042 | 11.35 | -3.773 | 9.163 | -14.258 | 2.106 | 31.912 | 23.586 | 14.8 | -0.105 | 19.263 | -1.744 | 34.7 | 26.107 | 11.067 | 54.156 | 34.264 | 17.575 | 24.753 | 53.105 | 7.833 | -2.401 | -6.536 | -4.148 | 1.17 | 25.6 | 27.5 | 17 | 15.1 | 4.9 | 19 | -17.7 | -3.64 | 0.91 | -7.12 | -5.73 | -2.86 | -0.93 | -1.24 | 21.59 | -3.79 | 4.23 | 11.3 | 1.82 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -38.28 | 17.729 | 20.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.072 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0.01 | -0.01 | 0 | 0.01 | -0.01 | 0.01 | -0.01 |
Net Change In Cash
| 84.801 | 54.214 | -10.43 | 4.47 | 2.146 | 0.05 | -1.586 | -7.746 | -4.893 | -44.909 | 9.398 | -94.307 | -10.865 | 1.715 | 103.288 | -72.131 | 94.336 | 45.214 | -2.524 | -15.761 | 11.938 | -4.497 | 6.615 | -3.204 | -12.674 | 14.365 | -2.664 | 7.394 | -1.793 | 2.348 | 0.434 | -1.481 | 6.134 | -14.457 | 5.112 | 5.52 | -3.184 | -1.025 | 0.383 | -18.512 | -4.269 | -0.899 | 16.708 | 0.884 | 6.751 | -9.293 | -14.767 | 17.34 | -26.762 | 12.18 | -4.557 | 1.061 | 6.362 | -9.886 | 12.977 | -6.924 | -30.427 | 6.478 | -14.891 | 44.098 | -3.312 | -2.971 | 30.222 | 0.868 | -3.042 | -11.277 | 5.818 | 9.808 | -20.961 | 19.266 | -3.611 | 5.786 | -20.711 | 20.622 | -4.984 | -5.387 | 15.18 | 3.368 | -5.668 | 4.671 | -1.052 | 1.185 | -1.022 | -3.287 | -2.975 | -0.14 | 6.673 | -3.089 | 2.352 | 2.634 | -3.033 | -15.338 | 18.558 | -3.095 | 2.087 | 2.66 | -3.296 | 0.756 | -4.359 | 2.463 | 1.8 | -0.2 | -2.1 | 3.8 | -4.7 | 1.9 | 0.8 | -0.91 | -2.12 | 1.5 | 0.81 | -2.57 | 2.43 | -3.02 | 4.55 | 0.77 | -1.32 | 1.15 | 0.58 |
Cash At End Of Period
| 181.363 | 96.562 | 42.348 | 52.778 | 48.308 | 46.162 | 46.112 | 47.698 | 55.444 | 60.337 | 105.246 | 95.848 | 190.155 | 201.02 | 199.305 | 96.017 | 168.148 | 73.812 | 28.598 | 31.122 | 46.883 | 34.945 | 39.442 | 32.827 | 36.031 | 48.705 | 34.34 | 37.004 | 29.61 | 31.403 | 29.055 | 28.621 | 30.102 | 23.968 | 38.425 | 33.313 | 27.793 | 30.977 | 32.002 | 31.619 | 50.131 | 54.4 | 55.299 | 38.591 | 37.707 | 30.956 | 40.249 | 55.016 | 37.676 | 64.438 | 52.258 | 56.815 | 55.754 | 49.392 | 59.278 | 46.301 | 53.225 | 83.652 | 77.174 | 92.065 | 47.967 | 51.279 | 54.25 | 24.028 | 23.16 | 26.202 | 37.479 | 31.661 | 21.853 | 42.814 | 23.548 | 27.159 | 21.373 | 42.084 | 21.462 | 26.446 | 31.833 | 16.653 | 13.285 | 18.953 | 14.282 | 15.334 | 14.149 | 15.171 | 18.458 | 21.433 | 21.573 | 14.9 | 17.989 | 15.637 | 13.003 | 16.036 | 31.374 | 12.816 | 15.911 | 13.824 | 11.164 | 14.46 | 13.704 | 18.063 | 15.6 | 13.8 | 14 | 16.1 | 12.3 | 17 | 15.1 | -0.91 | -2.12 | 1.5 | 0.81 | -2.57 | 2.43 | -3.02 | 4.55 | 0.77 | -1.32 | 1.15 | 0.58 |