
Citizens & Northern Corporation
NASDAQ:CZNC
20.1 (USD) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 114.738 | 126.174 | 184.213 | 100.412 | 46.448 | 56.878 | 52.658 | 51.762 | 52.212 | 55.048 | 64.044 | 69.187 | 114.346 | 104.948 | 198.995 | 208.86 | 207.145 | 101.857 | 174.478 | 77.642 | 32.678 | 35.202 | 51.443 | 39.505 | 44.002 | 37.487 | 38.341 | 51.475 | 36.86 | 40.244 | 32.85 | 34.643 | 32.543 | 32.109 | 34.07 | 27.436 | 41.173 | 36.061 | 32.221 | 35.405 | 36.43 | 36.047 | 55.439 | 59.948 | 61.087 | 44.619 | 43.247 | 35.776 | 45.069 | 59.836 | 42.496 | 49.343 | 56.498 | 60.575 | 55.754 | 49.392 | 59.278 | 46.301 | 53.225 | 83.652 | 77.174 | 92.065 | 47.967 | 51.279 | 54.25 | 24.028 | 23.16 | 26.202 | 37.479 | 31.661 | 21.853 | 42.814 | 23.548 | 27.159 | 21.373 | 42.084 | 21.462 | 26.446 | 31.833 | 16.653 | 13.285 | 18.953 | 14.282 | 15.334 | 14.149 | 15.171 | 18.458 | 21.433 | 21.573 | 14.9 | 17.989 | 15.637 | 13.003 | 16.036 | 31.374 | 12.816 | 15.911 | 13.824 | 11.164 | 14.46 | 13.704 | 18.063 | 15.6 | 13.8 | 14 | 16.1 | 12.3 | 17 | 15.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 408.463 | 222.435 | 408.422 | 401.145 | 405.094 | 415.755 | 429.138 | 445.695 | 472.814 | 498.033 | 487.98 | 526.837 | 532.913 | 517.679 | 437.857 | 391.881 | 366.376 | 349.332 | 340.545 | 332.188 | 342.416 | 346.723 | 363.467 | 363.465 | 357.646 | 363.273 | 358.706 | 348.044 | 341.133 | 355.937 | 365.086 | 364.753 | 376.919 | 395.077 | 409.8 | 417.205 | 413.606 | 420.29 | 461.713 | 497.111 | 527.814 | 516.807 | 508.253 | 512.748 | 484.014 | 482.658 | 475.65 | 470.068 | 459.855 | 472.577 | 0 | 0 | 0 | 481.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 523.201 | 348.609 | 592.635 | 501.557 | 451.542 | 472.633 | 481.796 | 497.457 | 525.026 | 553.081 | 552.024 | 596.024 | 647.259 | 622.627 | 636.852 | 600.741 | 573.521 | 451.189 | 515.023 | 409.83 | 375.094 | 381.925 | 414.91 | 402.97 | 401.648 | 400.76 | 397.047 | 399.519 | 377.993 | 396.181 | 397.936 | 399.396 | 409.462 | 427.186 | 443.87 | 444.641 | 454.779 | 456.351 | 493.934 | 532.516 | 564.244 | 552.854 | 563.692 | 572.696 | 545.101 | 527.277 | 518.897 | 505.844 | 504.924 | 532.413 | 42.496 | 49.343 | 56.498 | 542.26 | 55.754 | 49.392 | 59.278 | 46.301 | 53.225 | 83.652 | 77.174 | 92.065 | 47.967 | 51.279 | 54.25 | 24.028 | 23.16 | 26.202 | 37.479 | 31.661 | 21.853 | 42.814 | 23.548 | 27.159 | 21.373 | 42.084 | 21.462 | 26.446 | 31.833 | 16.653 | 13.285 | 18.953 | 14.282 | 15.334 | 14.149 | 15.171 | 18.458 | 21.433 | 21.573 | 14.9 | 17.989 | 15.637 | 13.003 | 16.036 | 31.374 | 12.816 | 15.911 | 13.824 | 11.164 | 14.46 | 13.704 | 18.063 | 15.6 | 13.8 | 14 | 16.1 | 12.3 | 17 | 15.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 9.281 | 8.735 | 9.419 | 9.165 | 9.465 | 9.14 | 9.311 | 8.439 | 8.805 | 8.653 | 8.425 | 7.74 | 7.507 | 7.235 | 7.307 | 7.293 | 7.913 | 8.293 | 8.296 | 6.326 | 5.192 | 5.001 | 5.094 | 5.306 | 4.27 | 3.968 | 4.279 | 4.042 | 3.899 | 4.048 | 4.027 | 3.808 | 3.804 | 3.963 | 3.871 | 3.837 | 3.9 | 3.768 | 3.937 | 3.875 | 4.021 | 3.908 | 3.964 | 3.813 | 3.954 | 4.146 | 4.223 | 4.18 | 4.567 | 4.281 | 4.927 | 4.556 | 4.943 | 4.797 | 5.144 | 4.952 | 5.357 | 4.96 | 5.303 | 5.229 | 5.627 | 5.613 | 5.727 | 5.606 | 5.755 | 5.846 | 5.846 | 5.608 | 5.928 | 5.714 | 5.513 | 5.028 | 4.9 | 5.046 | 4.837 | 4.89 | 5.382 | 5.5 | 5.371 | 5.11 | 5.459 | 5.094 | 5.817 | 6.035 | 6.167 | 5.632 | 5.888 | 5.832 | 5.966 | 5.96 | 5.806 | 5.661 | 5.689 | 4.871 | 5.655 | 5.42 | 5.159 | 4.953 | 5.319 | 4.957 | 4.732 | 5.066 | 4.7 | 4.6 | 4.1 | 4.1 | 4.3 | 4.5 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 532.482 | 357.344 | 602.054 | 510.722 | 461.007 | 481.773 | 491.107 | 505.896 | 533.831 | 561.734 | 560.449 | 603.764 | 654.766 | 629.862 | 644.159 | 608.034 | 581.434 | 459.482 | 523.319 | 416.156 | 380.286 | 386.926 | 420.004 | 408.276 | 405.918 | 404.728 | 401.326 | 403.561 | 381.892 | 400.229 | 401.963 | 403.204 | 413.266 | 431.149 | 447.741 | 448.478 | 458.679 | 460.119 | 497.871 | 536.391 | 568.265 | 556.762 | 567.656 | 576.509 | 549.055 | 531.423 | 523.12 | 510.024 | 509.491 | 536.694 | 47.423 | 53.899 | 61.441 | 547.057 | 60.898 | 54.344 | 64.635 | 51.261 | 58.528 | 88.881 | 82.801 | 97.678 | 53.694 | 56.885 | 60.005 | 29.874 | 29.006 | 31.81 | 43.407 | 37.375 | 27.366 | 47.842 | 28.448 | 32.205 | 26.21 | 46.974 | 26.844 | 31.946 | 37.204 | 21.763 | 18.744 | 24.047 | 20.099 | 21.369 | 20.316 | 20.803 | 24.346 | 27.265 | 27.539 | 20.86 | 23.795 | 21.298 | 18.692 | 20.907 | 37.029 | 18.236 | 21.07 | 18.777 | 16.483 | 19.417 | 18.436 | 23.129 | 20.3 | 18.4 | 18.1 | 20.2 | 16.6 | 21.5 | 18.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 21.304 | 21.338 | 21.537 | 21.966 | 21.852 | 21.632 | 21.267 | 20.97 | 21.277 | 21.574 | 21.881 | 21.829 | 21.169 | 20.683 | 20.526 | 20.62 | 20.74 | 21.526 | 21.504 | 18.332 | 18.023 | 17.17 | 16.038 | 16.114 | 14.663 | 14.592 | 14.824 | 15.017 | 15.482 | 15.432 | 15.366 | 15.51 | 15.738 | 15.397 | 15.406 | 15.339 | 15.376 | 15.406 | 15.546 | 15.837 | 16.154 | 16.256 | 16.402 | 16.647 | 17.022 | 17.43 | 17.64 | 18.109 | 18.459 | 18.707 | 19.01 | 19.09 | 18.761 | 19.028 | 19.372 | 21.844 | 22.186 | 22.636 | 23.076 | 23.401 | 23.872 | 24.316 | 24.784 | 25.118 | 25.554 | 25.909 | 26.5 | 27.079 | 27.36 | 27.796 | 28.259 | 28.531 | 23.087 | 23.393 | 23.518 | 23.306 | 23.652 | 22.605 | 21.679 | 18.459 | 17.13 | 16.725 | 15.985 | 14.909 | 14.397 | 12.482 | 12.023 | 10.532 | 10.414 | 10.333 | 10.254 | 10.218 | 10.538 | 9.967 | 9.679 | 9.694 | 9.237 | 9.332 | 9.091 | 8.485 | 8.442 | 7.992 | 7.9 | 8 | 7.5 | 7.4 | 7.2 | 6.7 | 6.7 | 6.7 | 6.6 | 6.6 | 6.5 | 6.6 | 6.5 | 6.6 | 6.6 | 6.8 | 6.6 | 6.7 | 6.8 |
Goodwill
| 52.505 | 52.505 | 52.505 | 52.505 | 52.505 | 52.505 | 52.505 | 52.505 | 52.505 | 52.505 | 52.505 | 52.505 | 52.505 | 52.505 | 52.505 | 52.505 | 52.505 | 52.505 | 52.526 | 28.388 | 28.388 | 28.388 | 28.618 | 0 | 0 | 11.942 | 0 | 0 | 0 | 11.942 | 0 | 0 | 0 | 11.942 | 11.942 | 11.942 | 11.942 | 11.942 | 11.942 | 11.942 | 11.942 | 11.942 | 11.942 | 11.942 | 11.942 | 11.942 | 11.942 | 11.942 | 11.942 | 11.942 | 11.942 | 11.942 | 11.942 | 11.942 | 11.942 | 11.942 | 11.942 | 11.942 | 11.942 | 11.942 | 11.942 | 11.942 | 11.942 | 11.942 | 11.942 | 12.014 | 12.014 | 12.014 | 12.032 | 12.032 | 12.072 | 12.067 | 2.809 | 2.809 | 2.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.974 | 2.08 | 2.177 | 2.274 | 2.372 | 2.469 | 2.571 | 2.673 | 2.775 | 2.877 | 2.987 | 3.097 | 3.206 | 3.316 | 3.45 | 3.583 | 3.717 | 3.851 | 4.059 | 1.123 | 1.185 | 1.247 | 1.321 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0.017 | 0.021 | 0.024 | 0.027 | 0.03 | 0.036 | 0.041 | 0.047 | 0.052 | 0.061 | 0.07 | 0.078 | 0.087 | 0.1 | 0.113 | 0.125 | 0.138 | 0.156 | 0.175 | 0.193 | 0.212 | 0.24 | 0.269 | 0.297 | 0.326 | 0.37 | 0.414 | 0.458 | 0.502 | 0.583 | 0.665 | 0.746 | 0.826 | 0.964 | 1.102 | 1.24 | 1.378 | 1.534 | 1.691 | 0.315 | 0.336 | 0.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 54.479 | 54.585 | 54.682 | 54.779 | 54.877 | 54.974 | 55.076 | 55.178 | 55.28 | 55.382 | 55.492 | 55.602 | 55.711 | 55.821 | 55.955 | 56.088 | 56.222 | 56.356 | 56.585 | 29.511 | 29.573 | 29.635 | 29.939 | 30.013 | 11.949 | 11.951 | 11.951 | 11.952 | 11.953 | 11.954 | 11.956 | 11.957 | 11.958 | 11.959 | 11.963 | 11.966 | 11.969 | 11.972 | 11.978 | 11.983 | 11.989 | 11.994 | 12.003 | 12.012 | 12.02 | 12.029 | 12.042 | 12.055 | 12.067 | 12.08 | 12.098 | 12.117 | 12.135 | 12.154 | 12.182 | 12.211 | 12.239 | 12.268 | 12.312 | 12.356 | 12.4 | 12.444 | 12.525 | 12.607 | 12.688 | 12.84 | 12.978 | 13.116 | 13.272 | 13.41 | 13.606 | 13.758 | 3.124 | 3.145 | 3.287 | 3.319 | 3.321 | 3.383 | 3.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,878.26 | 2,055.758 | 1,872.322 | 1,872.825 | 1,852.426 | 1,828.931 | 1,812.585 | 1,795.454 | 1,726.793 | 1,723.425 | 1,674.076 | 1,643.057 | 1,523.919 | 1,551.312 | 1,563.008 | 1,585.481 | 1,602.926 | 1,632.824 | 1,682.82 | 1,232.648 | 1,157.716 | 1,174.132 | 1,133.159 | 1,110.59 | 818.098 | 819.417 | 815.209 | 810.941 | 809.481 | 808.593 | 792.549 | 772.765 | 753.44 | 743.504 | 734.538 | 720.294 | 694.47 | 697.271 | 672.525 | 656.71 | 621.425 | 623.209 | 622.378 | 614.347 | 617.608 | 635.694 | 642.146 | 648.497 | 660.427 | 679.598 | 1,181.517 | 1,178.335 | 1,179.105 | 701.549 | 1,171.033 | 1,170.048 | 1,163.222 | 1,170.507 | 1,151.479 | 1,141.609 | 1,148.293 | 1,109.926 | 1,119.704 | 1,135.54 | 1,142.221 | 1,155.781 | 1,167.484 | 1,166.143 | 1,144.571 | 1,163.226 | 1,084.643 | 1,094.323 | 1,030.854 | 1,036.379 | 1,037.246 | 1,013.285 | 1,072.466 | 1,072.658 | 1,087.129 | 1,058.229 | 1,057.621 | 1,048.344 | 1,064.876 | 1,049.505 | 1,052.994 | 1,002.392 | 982.634 | 985.537 | 956.048 | 958.238 | 923.299 | 885.077 | 865.451 | 817.509 | 772.17 | 762.956 | 732.552 | 671.672 | 671.888 | 664.321 | 669.322 | 666.57 | 677.7 | 657.1 | 635.9 | 617.366 | 550.8 | 517.6 | 574.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 17.194 | 19.098 | 17.047 | 18.375 | 17.703 | 17.441 | 23.731 | 20.687 | 18.914 | 20.884 | 22.327 | 16.331 | 11.818 | 5.887 | 5.128 | 3.408 | 3.53 | 2.705 | 1.335 | 0.093 | 0.684 | 2.618 | 2.292 | 2.171 | 2.696 | 4.11 | 5.122 | 4.304 | 4.12 | 3.289 | 4.319 | 3.942 | 4.616 | 5.117 | 1.544 | 0.425 | 0.949 | 3.115 | 0.762 | 1.931 | 0 | 1.668 | 2.673 | 1.837 | 3.818 | 6.344 | 4.507 | 4.631 | 1.493 | 1.725 | 2.122 | 3.962 | 5.003 | 6.173 | 7.927 | 10.099 | 12.807 | 16.054 | 13.096 | 20.39 | 21.957 | 22.037 | 31.107 | 20.291 | 0 | 16.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 105.509 | 102.53 | 103.18 | 114.455 | 113.672 | 110.833 | 80.183 | 72.595 | 73.777 | 71.308 | 65.955 | 70.135 | 62.988 | 64.083 | 66.12 | 65.432 | 68.743 | 66.207 | 67.23 | 48.726 | 43.163 | 43.664 | 41.155 | 42.521 | 36.676 | 36.095 | 37.007 | 38.232 | 35.188 | 37.462 | 33.768 | 36.023 | 34.906 | 35.166 | 34.141 | 34.516 | 35.101 | 35.534 | 33.849 | 32.87 | 34.125 | 32.074 | 35.421 | 34.853 | 35.616 | 34.775 | 33.497 | 35.028 | 38.384 | 38.103 | 47.839 | 60.124 | 40.319 | 37.774 | 40.642 | 41.104 | 41.12 | 43.862 | 49.617 | 52.02 | 57.988 | 55.394 | 41.564 | 46.568 | 64.456 | 40.844 | 52.929 | 48.913 | 51.687 | 41.939 | 41.157 | 40.529 | 35.446 | 32.246 | 35.026 | 36.823 | 34.361 | 32.362 | 34.117 | 35.25 | 36.166 | 33.886 | 34.473 | 33.356 | 33.42 | 31.224 | 31.007 | 36.001 | 30.686 | 29.337 | 27.464 | 30.842 | 28.244 | 18.616 | 18.398 | 18.283 | 18.397 | 19.554 | 6.589 | 8.039 | 7.951 | 8.207 | 5.4 | 3 | 4.4 | 1.279 | 58.2 | 80.7 | 18.4 | -6.7 | -6.6 | -6.6 | -6.5 | -6.6 | -6.5 | -6.6 | -6.6 | -6.8 | -6.6 | -6.7 | -6.8 |
Total Non-Current Assets
| 2,076.746 | 2,253.309 | 2,068.768 | 2,082.4 | 2,060.53 | 2,033.811 | 1,992.842 | 1,964.884 | 1,896.041 | 1,892.573 | 1,839.731 | 1,806.954 | 1,675.605 | 1,697.786 | 1,710.737 | 1,731.029 | 1,752.161 | 1,779.618 | 1,829.474 | 1,329.31 | 1,249.159 | 1,267.219 | 1,222.583 | 1,201.409 | 884.082 | 886.165 | 884.113 | 880.446 | 876.224 | 876.73 | 857.958 | 840.197 | 820.658 | 811.143 | 797.592 | 782.54 | 757.865 | 763.298 | 734.66 | 719.331 | 683.693 | 685.201 | 688.877 | 679.696 | 686.084 | 706.272 | 709.832 | 718.32 | 730.83 | 750.213 | 1,262.586 | 1,273.628 | 1,255.323 | 776.678 | 1,251.156 | 1,255.306 | 1,251.574 | 1,265.327 | 1,249.58 | 1,249.776 | 1,264.51 | 1,224.117 | 1,229.684 | 1,240.124 | 1,244.919 | 1,251.763 | 1,259.891 | 1,255.251 | 1,236.89 | 1,246.371 | 1,167.665 | 1,177.141 | 1,092.511 | 1,095.163 | 1,099.077 | 1,076.733 | 1,133.8 | 1,131.008 | 1,146.395 | 1,111.938 | 1,110.917 | 1,098.955 | 1,115.334 | 1,097.77 | 1,100.811 | 1,046.098 | 1,025.664 | 1,032.07 | 997.148 | 997.908 | 961.017 | 926.137 | 904.233 | 846.092 | 800.247 | 790.933 | 760.186 | 700.558 | 687.568 | 680.845 | 685.715 | 682.769 | 691 | 668.1 | 647.8 | 626.061 | 616.2 | 605 | 599.4 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0 |
Total Assets
| 2,609.228 | 2,610.653 | 2,670.822 | 2,595.772 | 2,524.211 | 2,518.368 | 2,483.949 | 2,470.78 | 2,429.872 | 2,454.307 | 2,400.18 | 2,410.718 | 2,330.371 | 2,327.648 | 2,354.896 | 2,339.063 | 2,333.595 | 2,239.1 | 2,352.793 | 1,745.466 | 1,629.445 | 1,654.145 | 1,642.587 | 1,609.685 | 1,290 | 1,290.893 | 1,285.439 | 1,284.007 | 1,258.116 | 1,276.959 | 1,259.921 | 1,243.401 | 1,233.924 | 1,242.292 | 1,245.333 | 1,231.018 | 1,216.544 | 1,223.417 | 1,232.531 | 1,255.722 | 1,251.958 | 1,241.963 | 1,256.533 | 1,256.205 | 1,235.139 | 1,237.695 | 1,232.952 | 1,228.344 | 1,240.321 | 1,286.907 | 1,310.009 | 1,327.527 | 1,316.764 | 1,323.735 | 1,312.054 | 1,309.65 | 1,316.209 | 1,316.588 | 1,308.108 | 1,338.699 | 1,347.364 | 1,321.795 | 1,283.378 | 1,296.983 | 1,304.924 | 1,281.637 | 1,288.897 | 1,287.061 | 1,280.297 | 1,283.746 | 1,195.031 | 1,224.983 | 1,120.959 | 1,127.368 | 1,125.287 | 1,123.707 | 1,160.644 | 1,162.954 | 1,183.599 | 1,133.701 | 1,129.661 | 1,123.002 | 1,135.433 | 1,119.139 | 1,121.127 | 1,066.901 | 1,050.01 | 1,059.335 | 1,024.687 | 1,018.768 | 984.812 | 947.435 | 922.925 | 866.999 | 837.276 | 809.169 | 781.256 | 719.335 | 704.051 | 700.262 | 704.151 | 705.898 | 711.3 | 686.5 | 665.9 | 646.3 | 632.8 | 626.5 | 618.3 | 615.3 | 616.4 | 606.9 | 605.7 | 610.2 | 612 | 607.8 | 607.7 | 586 | 588.5 | 575.9 | 557.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 30.715 | 26.392 | 26.752 | 25.608 | 24.547 | 21.71 | 22.525 | 23.628 | 27.125 | 24.034 | 32.85 | 27.692 | 24.734 | 14.689 | 11.254 | 12.186 | 18.285 | 13.06 | 9.986 | 10.985 | 10.099 | 9.706 | 9.049 | 9.112 | 8.288 | 9.084 | 7.191 | 7.812 | 9.722 | 8.22 | 7.742 | 8.052 | 8.233 | 7.578 | 7.379 | 7.015 | 8.234 | 9.955 | 10.544 | 6.984 | 10.043 | 8.355 | 7.841 | 8.636 | 0 | 0 | 0 | 7.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.934 | 6.053 | 7.027 | 6.58 | 5.196 | 7.829 | 7.503 | 8.779 | 6.722 | 5.265 | 4.781 | 6.29 | 5.009 | 8.928 | 8.73 | 6.768 | 8.003 | 10.619 | 5.996 | 33.113 | 8.777 | 11.631 | 21.631 | 11.783 | 9.192 | 12.546 | 8.933 | 5.634 | 5.424 | 10.51 | 7.595 | 6.954 | 4.75 | 6.166 | 0 | 0 | 3.503 | 0 | 0 | 0 | 5.966 | 0 | 0 | 0 | 6.1 | 8.8 | 6 | 4.4 | 3.1 | 6.9 | 5.1 | 4.3 | 3.6 | 6.5 | 3.8 | 3 |
Short Term Debt
| 0.571 | 2.488 | 20.564 | 37.016 | 74.983 | 33.874 | 25.543 | 31.431 | 93.396 | 119.178 | 2.457 | 90.042 | 2.357 | 1.803 | 1.875 | 2.125 | 9.763 | 20.022 | 40.87 | 14.404 | 37.607 | 86.22 | 21.281 | 27.493 | 5.132 | 12.853 | 8.421 | 17.169 | 26.482 | 61.766 | 34.739 | 35.875 | 47.744 | 53.175 | 41.59 | 52.702 | 52.952 | 80.496 | 61.244 | 70.806 | 66.84 | 66.537 | 67.765 | 65.637 | 65.73 | 84.385 | 65.833 | 77.387 | 65.637 | 73.567 | 19.657 | 4.242 | 4.03 | 94.9 | 19.234 | 20.343 | 16.068 | 18.413 | 18.402 | 28.132 | 36.443 | 39.229 | 33.053 | 39.39 | 41.769 | 48.547 | 52.65 | 42.159 | 41.895 | 40.678 | 47.879 | 35.004 | 58.967 | 49.258 | 63.479 | 50.95 | 74.514 | 34.734 | 41.805 | 50.562 | 50.167 | 34.178 | 42.061 | 40.753 | 47.882 | 37.763 | 45.167 | 40.757 | 22.613 | 43.635 | 38.683 | 35.742 | 37.885 | 58.064 | 73.911 | 85.562 | 87.385 | 94.691 | 97.288 | 91.78 | 99.124 | 89.036 | 75.3 | 53.6 | 29.9 | 12.08 | 26.4 | 30.4 | 34.4 | 80.5 | 87.5 | 84.5 | 97.2 | 104.3 | 106.7 | 106.7 | 103.8 | 85 | 94.7 | 99.5 | 94.5 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,102.141 | 2,093.909 | 2,135.879 | 2,059.309 | 1,995.903 | 2,014.806 | 2,024.997 | 2,010.118 | 1,916.04 | 1,997.593 | 2,039.595 | 1,964.27 | 1,960.952 | 1,925.06 | 1,940.141 | 1,916.809 | 1,923.925 | 1,820.469 | 1,871.514 | 1,381.178 | 1,249.912 | 1,252.66 | 1,294.882 | 1,284.143 | 1,039.911 | 1,033.772 | 1,043.947 | 1,040.899 | 1,018.081 | 1,008.449 | 1,021.625 | 997.262 | 980.251 | 983.843 | 991.88 | 967.951 | 955.848 | 935.615 | 961.112 | 978.449 | 976.634 | 967.989 | 981.529 | 979.239 | 961.833 | 954.516 | 963.465 | 950.769 | 967.974 | 1,006.106 | 1,020.252 | 1,037.185 | 1,025.918 | 1,026.037 | 1,003.586 | 1,002.432 | 1,015.748 | 1,010.736 | 989.97 | 975.199 | 959.352 | 933.914 | 907.821 | 899.403 | 885.556 | 871.991 | 856.576 | 848.393 | 842.884 | 838.503 | 827.389 | 871.141 | 770.158 | 767.071 | 756.372 | 756.474 | 752.714 | 757.065 | 753.008 | 685.105 | 684.619 | 676.545 | 672.875 | 670.098 | 650.92 | 658.065 | 652.728 | 657.076 | 648.357 | 640.304 | 636.479 | 611.846 | 591.973 | 576.274 | 544.797 | 549.204 | 530.866 | 528.967 | 502.283 | 500.2 | 498.137 | 500.474 | 487.9 | 482.9 | 480.4 | 476.518 | 456.4 | 446.5 | 438.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 2,102.712 | 2,096.397 | 2,156.443 | 2,096.325 | 2,070.886 | 2,048.68 | 2,081.255 | 2,067.941 | 2,036.188 | 2,142.379 | 2,066.599 | 2,076.022 | 1,985.834 | 1,950.491 | 1,969.141 | 1,942.968 | 1,966.538 | 1,868.183 | 1,937.118 | 1,410.271 | 1,298.773 | 1,351.066 | 1,334.448 | 1,324.696 | 1,055.029 | 1,057.61 | 1,062.467 | 1,067.774 | 1,053.612 | 1,079.327 | 1,064.652 | 1,042.221 | 1,035.186 | 1,044.83 | 1,043.192 | 1,028.873 | 1,016.542 | 1,024.163 | 1,030.589 | 1,056.833 | 1,050.853 | 1,041.541 | 1,057.528 | 1,054.831 | 1,038.107 | 1,045.885 | 1,039.341 | 1,036.511 | 1,041.452 | 1,088.309 | 1,039.909 | 1,041.427 | 1,029.948 | 1,128.768 | 1,022.82 | 1,022.775 | 1,031.816 | 1,029.149 | 1,008.372 | 1,003.162 | 995.626 | 972.974 | 938.519 | 936.469 | 925.005 | 928.472 | 915.279 | 897.579 | 891.359 | 884.377 | 883.097 | 913.648 | 837.904 | 823.051 | 825.116 | 812.205 | 833.518 | 796.808 | 803.741 | 744.397 | 741.554 | 718.726 | 725.555 | 716.847 | 731.915 | 704.605 | 709.526 | 719.464 | 682.753 | 693.131 | 687.708 | 656.521 | 635.492 | 639.762 | 629.218 | 642.361 | 625.205 | 628.408 | 605.737 | 590.731 | 596.012 | 593.013 | 562.1 | 535.4 | 509.2 | 494.564 | 481.8 | 475.9 | 472.3 | 86.6 | 96.3 | 90.5 | 101.6 | 107.4 | 113.6 | 111.8 | 108.1 | 88.6 | 101.2 | 103.3 | 97.5 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 194.2 | 205.181 | 205.163 | 205.145 | 162.265 | 177.885 | 162.489 | 154.722 | 138.116 | 62.603 | 94.792 | 76.077 | 68.329 | 75.752 | 86.353 | 91.962 | 67.001 | 71.161 | 119.359 | 79.404 | 79.444 | 58.627 | 65.2 | 45.273 | 32.844 | 35.915 | 32.985 | 27.054 | 18.122 | 9.189 | 4.256 | 11.321 | 11.388 | 11.454 | 11.538 | 11.615 | 11.692 | 11.767 | 11.842 | 11.916 | 11.988 | 12.06 | 12.131 | 12.201 | 12.27 | 12.338 | 12.405 | 12.472 | 15.661 | 15.812 | 89.954 | 110.038 | 115.202 | 40.363 | 128.024 | 133.182 | 138.34 | 148.495 | 158.654 | 173.831 | 196.032 | 196.242 | 216.451 | 221.658 | 236.453 | 236.926 | 249.395 | 256.86 | 255.073 | 259.454 | 169.417 | 167.704 | 151.302 | 179.182 | 168.47 | 180.889 | 195.089 | 232.205 | 246.499 | 254.599 | 257.394 | 270.827 | 279.091 | 279.353 | 257.184 | 235.19 | 216.696 | 215.202 | 221.208 | 208.214 | 180.72 | 180.726 | 185.731 | 125.584 | 105.59 | 70.595 | 60.6 | 0.605 | 15.61 | 25.615 | 25.62 | 35.025 | 60 | 60 | 60 | 60.044 | 50.7 | 50.7 | 50.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 30.485 | 33.791 | 31.911 | 28.431 | 26.73 | 26.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.781 | 0 | 0 | 0 | 0 | 0 | 0.169 | 0.169 | 0.169 | 2.355 | 2.324 | 2.32 | -5.787 | 2.149 | 2.148 | 2.151 | 2.134 | 2.134 | 2.138 | 1.988 | -4.753 | 1.97 | 1.987 | 1.989 | 1.973 | 1.891 | 1.889 | 1.888 | 1.864 | 1.783 | 1.782 | 1.786 | 1.763 | 1.682 | 1.682 | 1.681 | 1.586 | 1.586 | 1.48 | 1.466 | 1.466 | 1.361 | 1.365 | 1.366 | 1.353 | 1.249 | 6.444 | 5.279 | 1.237 | 7.6 | 6.3 | 7.5 | 1.123 | 10.7 | 9.9 | 8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 224.685 | 238.972 | 237.074 | 233.576 | 188.995 | 204.523 | 162.489 | 154.722 | 138.116 | 62.603 | 94.792 | 76.077 | 68.329 | 75.752 | 86.353 | 91.962 | 67.001 | 71.161 | 119.359 | 79.404 | 79.444 | 58.627 | 65.2 | 45.273 | 32.844 | 35.915 | 32.985 | 27.054 | 18.122 | 9.189 | 4.256 | 11.321 | 11.388 | 11.454 | 11.538 | 11.615 | 11.692 | 11.767 | 11.842 | 11.916 | 12.002 | 12.06 | 12.131 | 12.201 | 12.27 | 12.338 | 12.405 | 12.472 | 15.661 | 15.812 | 89.954 | 110.038 | 115.202 | 27.582 | 128.024 | 133.182 | 138.34 | 148.495 | 158.654 | 173.831 | 196.032 | 196.242 | 218.806 | 223.982 | 236.453 | 231.139 | 249.395 | 256.86 | 255.073 | 259.454 | 171.551 | 169.842 | 153.29 | 174.429 | 170.44 | 182.876 | 197.078 | 232.205 | 246.499 | 254.599 | 257.394 | 270.827 | 279.091 | 279.353 | 257.184 | 235.19 | 216.696 | 215.202 | 221.208 | 208.214 | 180.72 | 180.726 | 185.731 | 127.05 | 106.951 | 71.96 | 61.966 | 1.958 | 16.859 | 32.059 | 30.899 | 36.262 | 67.6 | 66.3 | 67.5 | 61.167 | 61.4 | 60.6 | 58.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 2,327.397 | 2,335.369 | 2,393.517 | 2,332.551 | 2,262.555 | 2,255.987 | 2,243.744 | 2,222.663 | 2,174.304 | 2,204.982 | 2,161.391 | 2,152.099 | 2,054.163 | 2,026.243 | 2,055.494 | 2,034.93 | 2,033.539 | 1,939.344 | 2,056.477 | 1,489.675 | 1,378.217 | 1,409.693 | 1,399.648 | 1,369.969 | 1,087.873 | 1,093.525 | 1,095.452 | 1,094.828 | 1,071.734 | 1,088.516 | 1,068.908 | 1,053.542 | 1,046.574 | 1,056.284 | 1,054.73 | 1,040.488 | 1,028.234 | 1,035.93 | 1,042.431 | 1,068.749 | 1,062.855 | 1,053.601 | 1,069.659 | 1,067.032 | 1,050.377 | 1,058.223 | 1,051.746 | 1,048.983 | 1,057.113 | 1,104.121 | 1,129.863 | 1,151.465 | 1,145.15 | 1,156.35 | 1,150.844 | 1,155.957 | 1,170.156 | 1,177.644 | 1,167.026 | 1,177.204 | 1,191.88 | 1,169.385 | 1,157.325 | 1,160.425 | 1,163.778 | 1,159.611 | 1,166.823 | 1,156.587 | 1,148.583 | 1,145.965 | 1,054.648 | 1,083.49 | 991.194 | 997.48 | 995.556 | 995.081 | 1,030.596 | 1,030.986 | 1,052.131 | 1,000.885 | 1,000.836 | 991.417 | 1,006.429 | 997.982 | 990.885 | 941.558 | 927.904 | 936.348 | 905.642 | 902.931 | 870.014 | 838.727 | 822.689 | 766.812 | 736.169 | 714.321 | 687.171 | 630.366 | 622.596 | 622.79 | 626.911 | 629.275 | 629.7 | 601.7 | 576.7 | 555.7 | 543.2 | 536.5 | 531.2 | 529.8 | 535.1 | 530.4 | 535 | 538.6 | 544.2 | 542.5 | 542.1 | 519 | 527.3 | 517.1 | 504.2 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.833 | 25.791 | 25.749 | 25.706 | 25.664 | 25.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 16.03 | 16.03 | 16.03 | 16.03 | 16.03 | 16.03 | 16.03 | 16.03 | 16.03 | 16.03 | 16.03 | 16.03 | 16.03 | 16.03 | 16.03 | 16.03 | 16.013 | 15.983 | 15.983 | 13.935 | 13.935 | 13.935 | 13.935 | 13.935 | 12.655 | 12.655 | 12.655 | 12.655 | 12.655 | 12.655 | 12.655 | 12.655 | 12.655 | 12.655 | 12.655 | 12.655 | 12.655 | 12.655 | 12.655 | 12.655 | 12.655 | 12.655 | 12.655 | 12.636 | 12.616 | 12.596 | 12.579 | 12.561 | 12.543 | 12.525 | 12.507 | 12.49 | 12.474 | 12.461 | 12.447 | 12.433 | 12.42 | 12.408 | 12.397 | 12.384 | 12.374 | 12.374 | 9.399 | 9.284 | 9.284 | 9.284 | 9.284 | 9.284 | 9.284 | 9.193 | 9.193 | 9.193 | 8.556 | 8.472 | 8.472 | 8.472 | 8.472 | 8.389 | 8.389 | 8.389 | 8.39 | 8.307 | 8.307 | 8.307 | 8.307 | 8.226 | 8.226 | 8.226 | 5.484 | 5.431 | 5.432 | 5.432 | 5.432 | 5.378 | 5.378 | 5.378 | 5.378 | 5.325 | 5.325 | 5.325 | 5.325 | 5.272 | 5.3 | 5.3 | 5.3 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 |
Retained Earnings
| 167.741 | 165.778 | 161.92 | 159.859 | 158.051 | 157.028 | 157.044 | 153.725 | 151.99 | 151.743 | 148.304 | 148.187 | 145.073 | 142.612 | 139.715 | 136.756 | 134.176 | 129.703 | 127.224 | 128.661 | 126.944 | 126.48 | 124.723 | 123.112 | 123.155 | 122.643 | 120.283 | 118.012 | 114.953 | 113.608 | 114.836 | 114.066 | 113.106 | 112.79 | 111.664 | 110.677 | 109.901 | 109.454 | 108.52 | 107.422 | 106.201 | 105.55 | 104.344 | 103.276 | 102.311 | 101.216 | 100.052 | 98.419 | 96.497 | 94.839 | 91.811 | 88.956 | 85.715 | 82.302 | 78.085 | 73.902 | 69.894 | 65.92 | 62.48 | 59.546 | 56.123 | 53.027 | 48.781 | 79.486 | 90.745 | 97.757 | 97.723 | 98.86 | 97.23 | 96.628 | 97.059 | 96.344 | 96.547 | 96.077 | 97.074 | 95.773 | 94.562 | 93.728 | 94.697 | 93.3 | 91.891 | 92.672 | 90.411 | 88.789 | 86.86 | 84.94 | 84.498 | 82.219 | 79.994 | 77.584 | 77.182 | 75.023 | 72.698 | 70.352 | 69.977 | 67.929 | 66.105 | 65.206 | 65.333 | 64.748 | 63.768 | 62.886 | 62.5 | 60.7 | 59 | 57.5 | 58.1 | 56.6 | 54.2 | 54.2 | 52.8 | 51.3 | 49.7 | 49.2 | 47.8 | 46.3 | 44.7 | 44.4 | 42.8 | 41.5 | 40.7 |
Accumulated Other Comprehensive Income/Loss
| -32.69 | -36.761 | -30.064 | -41.361 | -40.706 | -38.437 | -59.826 | -48.073 | -42.797 | -49.878 | -56.469 | -36.002 | -20.178 | 5.026 | 6.405 | 9.276 | 6.959 | 11.795 | 11.609 | 11.711 | 9.474 | 3.691 | 4.46 | 3.432 | -0.641 | -4.17 | -8.368 | -6.339 | -5.538 | -1.507 | 0.374 | 0.52 | -0.475 | -0.898 | 5.43 | 6.894 | 5.396 | 2.528 | 6.122 | 4.086 | 7.666 | 5.36 | 4.037 | 5.416 | 2.542 | -0.993 | 2.368 | 2.68 | 9.071 | 11.003 | 11.826 | 11.054 | 10.374 | 10.16 | 8.484 | 4.986 | 1.158 | -1.601 | 4.162 | 1.433 | -0.968 | -0.891 | 0.057 | -17.915 | -24.069 | -23.214 | -23.333 | -16.285 | -13.533 | -5.542 | -3.372 | -1.91 | 0.134 | 0.613 | 1.281 | -0.119 | 2.292 | 6.831 | 5.436 | 8.379 | 5.826 | 10.489 | 10.167 | 4.007 | 14.491 | 14.147 | 11.408 | 14.59 | 12.973 | 13.736 | 13.11 | 9.197 | 2.873 | 6.636 | 7.93 | 3.719 | 4.394 | 1.101 | -6.504 | -9.902 | -9.304 | -7.447 | -2.1 | 3 | 9 | 13.9 | 12.3 | 14.1 | 13.2 | 13.3 | 10.5 | 7.2 | 3 | 5.8 | 3.3 | 2.3 | 4.2 | 7 | 2.7 | 1.6 | -3.4 |
Other Total Stockholders Equity
| 130.75 | 130.237 | 129.419 | 128.693 | 128.281 | 127.76 | 126.957 | 126.435 | 130.345 | 131.43 | 130.924 | 130.404 | 135.283 | 137.737 | 137.252 | 142.071 | 142.908 | 142.275 | 141.5 | 101.484 | 100.875 | 100.346 | 99.821 | 99.237 | 66.958 | 66.24 | 65.417 | 64.851 | 64.312 | 63.687 | 63.148 | 62.618 | 62.064 | 61.461 | 60.854 | 60.304 | 60.358 | 62.85 | 62.803 | 62.81 | 62.581 | 64.797 | 65.838 | 67.845 | 67.293 | 66.653 | 66.207 | 65.701 | 65.097 | 64.419 | 64.002 | 63.562 | 63.051 | 62.462 | 62.194 | 62.372 | 62.581 | 62.217 | 62.043 | 62.299 | 62.164 | 62.151 | 42.11 | 40.039 | 39.564 | 38.199 | 38.4 | 38.615 | 38.733 | 37.502 | 37.503 | 37.866 | 24.528 | 24.726 | 22.904 | 24.5 | 24.722 | 23.02 | 22.946 | 22.748 | 22.718 | 20.117 | 20.119 | 20.054 | 20.584 | 18.03 | 17.974 | 17.952 | 20.594 | 19.086 | 19.074 | 19.056 | 19.233 | 17.821 | 17.822 | 17.822 | 18.208 | 17.337 | 17.301 | 17.301 | 17.451 | 15.912 | 15.9 | 15.8 | 15.9 | 14.017 | 14 | 14.1 | 14.5 | 12.8 | 12.8 | 12.8 | 12.8 | 11.5 | 11.6 | 11.6 | 11.6 | 10.5 | 10.6 | 10.6 | 10.5 |
Total Shareholders Equity
| 281.831 | 275.284 | 277.305 | 263.221 | 261.656 | 262.381 | 240.205 | 248.117 | 255.568 | 249.325 | 238.789 | 258.619 | 276.208 | 301.405 | 299.402 | 304.133 | 300.056 | 299.756 | 296.316 | 255.791 | 251.228 | 244.452 | 242.939 | 239.716 | 202.127 | 197.368 | 189.987 | 189.179 | 186.382 | 188.443 | 191.013 | 189.859 | 187.35 | 186.008 | 190.603 | 190.53 | 188.31 | 187.487 | 190.1 | 186.973 | 189.103 | 188.362 | 186.874 | 189.173 | 184.762 | 179.472 | 181.206 | 179.361 | 183.208 | 182.786 | 180.146 | 176.062 | 171.614 | 167.385 | 161.21 | 153.693 | 146.053 | 138.944 | 141.082 | 161.495 | 155.484 | 152.41 | 126.053 | 136.558 | 141.146 | 122.026 | 122.074 | 130.474 | 131.714 | 137.781 | 140.383 | 141.493 | 129.765 | 129.888 | 129.731 | 128.626 | 130.048 | 131.968 | 131.468 | 132.816 | 128.825 | 131.585 | 129.004 | 121.157 | 130.242 | 125.343 | 122.106 | 122.987 | 119.045 | 115.837 | 114.798 | 108.708 | 100.236 | 100.187 | 101.107 | 94.848 | 94.085 | 88.969 | 81.455 | 77.472 | 77.24 | 76.623 | 81.6 | 84.8 | 89.2 | 90.6 | 89.6 | 90 | 87.1 | 85.5 | 81.3 | 76.5 | 70.7 | 71.6 | 67.8 | 65.3 | 65.6 | 67 | 61.2 | 58.8 | 52.9 |
Total Equity
| 281.831 | 275.284 | 277.305 | 263.221 | 261.656 | 262.381 | 240.205 | 248.117 | 255.568 | 249.325 | 238.789 | 258.619 | 276.208 | 301.405 | 299.402 | 304.133 | 300.056 | 299.756 | 296.316 | 255.791 | 251.228 | 244.452 | 242.939 | 239.716 | 202.127 | 197.368 | 189.987 | 189.179 | 186.382 | 188.443 | 191.013 | 189.859 | 187.35 | 186.008 | 190.603 | 190.53 | 188.31 | 187.487 | 190.1 | 186.973 | 189.103 | 188.362 | 186.874 | 189.173 | 184.762 | 179.472 | 181.206 | 179.361 | 183.208 | 182.786 | 180.146 | 176.062 | 171.614 | 167.385 | 161.21 | 153.693 | 146.053 | 138.944 | 141.082 | 161.495 | 155.484 | 152.41 | 126.053 | 136.558 | 141.146 | 122.026 | 122.074 | 130.474 | 131.714 | 137.781 | 140.383 | 141.493 | 129.765 | 129.888 | 129.731 | 128.626 | 130.048 | 131.968 | 131.468 | 132.816 | 128.825 | 131.585 | 129.004 | 121.157 | 130.242 | 125.343 | 122.106 | 122.987 | 119.045 | 115.837 | 114.798 | 108.708 | 100.236 | 100.187 | 101.107 | 94.848 | 94.085 | 88.969 | 81.455 | 77.472 | 77.24 | 76.623 | 81.6 | 84.8 | 89.2 | 90.6 | 89.6 | 90 | 87.1 | 85.5 | 81.3 | 76.5 | 70.7 | 71.6 | 67.8 | 65.3 | 65.6 | 67 | 61.2 | 58.8 | 52.9 |
Total Liabilities & Shareholders Equity
| 2,609.228 | 2,610.653 | 2,670.822 | 2,595.772 | 2,524.211 | 2,518.368 | 2,483.949 | 2,470.78 | 2,429.872 | 2,454.307 | 2,400.18 | 2,410.718 | 2,330.371 | 2,327.648 | 2,354.896 | 2,339.063 | 2,333.595 | 2,239.1 | 2,352.793 | 1,745.466 | 1,629.445 | 1,654.145 | 1,642.587 | 1,609.685 | 1,290 | 1,290.893 | 1,285.439 | 1,284.007 | 1,258.116 | 1,276.959 | 1,259.921 | 1,243.401 | 1,233.924 | 1,242.292 | 1,245.333 | 1,231.018 | 1,216.544 | 1,223.417 | 1,232.531 | 1,255.722 | 1,251.958 | 1,241.963 | 1,256.533 | 1,256.205 | 1,235.139 | 1,237.695 | 1,232.952 | 1,228.344 | 1,240.321 | 1,286.907 | 1,310.009 | 1,327.527 | 1,316.764 | 1,323.735 | 1,312.054 | 1,309.65 | 1,316.209 | 1,316.588 | 1,308.108 | 1,338.699 | 1,347.364 | 1,321.795 | 1,283.378 | 1,296.983 | 1,304.924 | 1,281.637 | 1,288.897 | 1,287.061 | 1,280.297 | 1,283.746 | 1,195.031 | 1,224.983 | 1,120.959 | 1,127.368 | 1,125.287 | 1,123.707 | 1,160.644 | 1,162.954 | 1,183.599 | 1,133.701 | 1,129.661 | 1,123.002 | 1,135.433 | 1,119.139 | 1,121.127 | 1,066.901 | 1,050.01 | 1,059.335 | 1,024.687 | 1,018.768 | 984.812 | 947.435 | 922.925 | 866.999 | 837.276 | 809.169 | 781.256 | 719.335 | 704.051 | 700.262 | 704.151 | 705.898 | 711.3 | 686.5 | 665.9 | 646.3 | 632.8 | 626.5 | 618.3 | 615.3 | 616.4 | 606.9 | 605.7 | 610.2 | 612 | 607.8 | 607.7 | 586 | 588.5 | 575.9 | 557.1 |