Cyviz AS
OSE:CYVIZ.OL
30 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 139.13 | 106.583 | 168.391 | 120.322 | 159.725 | 136.981 | 180.382 | 116.317 | 119.799 | 69.468 | 99.673 | 63.974 | 102.162 | 56.859 | 57.857 | 55.073 | 47.931 | 56.475 | 64.918 |
Cost of Revenue
| 143.114 | 108 | 154.288 | 63.364 | 81.925 | 71.203 | 98.873 | 61.237 | 65.622 | 38.64 | 53.607 | 37.509 | 57.386 | 31.992 | 31.577 | 29.267 | 24.931 | 29.878 | 34.929 |
Gross Profit
| -3.984 | -1.417 | 14.103 | 56.958 | 77.8 | 65.778 | 81.509 | 55.08 | 54.177 | 30.828 | 46.066 | 26.465 | 44.776 | 24.867 | 26.28 | 25.806 | 23 | 26.597 | 29.989 |
Gross Profit Ratio
| -0.029 | -0.013 | 0.084 | 0.473 | 0.487 | 0.48 | 0.452 | 0.474 | 0.452 | 0.444 | 0.462 | 0.414 | 0.438 | 0.437 | 0.454 | 0.469 | 0.48 | 0.471 | 0.462 |
Reseach & Development Expenses
| 1.037 | 0 | 0 | 0 | 2.6 | 3.921 | 2.298 | 2.444 | 3.118 | 2.433 | 2.574 | 0 | 0 | 2.66 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 48.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 23.49 | 0 | 0 | 0 | 0 | 68.879 | 69.216 | 55.566 | 54.121 | 52.292 | 52.502 | 42.723 | 41.55 | 36.855 | 33.735 | 0 | 0 | 0 | 41.095 |
Operating Expenses
| 73.028 | 73.064 | 74.242 | 69.51 | 71.659 | 68.879 | 69.216 | 55.566 | 54.121 | 52.292 | 52.502 | 42.723 | 41.55 | 36.855 | 33.735 | 28.761 | 24.425 | 34.29 | 41.095 |
Operating Income
| -3.984 | -1.417 | 14.103 | -12.551 | 6.14 | -0.453 | -1.228 | 2.277 | 5.513 | -21.464 | -6.436 | -16.258 | 3.226 | -11.988 | -7.455 | -2.955 | -1.425 | -7.693 | -11.107 |
Operating Income Ratio
| -0.029 | -0.013 | 0.084 | -0.104 | 0.038 | -0.003 | -0.007 | 0.02 | 0.046 | -0.309 | -0.065 | -0.254 | 0.032 | -0.211 | -0.129 | -0.054 | -0.03 | -0.136 | -0.171 |
Total Other Income Expenses Net
| 4.316 | -0.224 | -4.69 | -2.27 | 4.334 | -0.516 | -0.915 | -0.588 | -0.312 | -3.992 | -0.144 | 0.517 | 1.618 | 0.353 | -3.521 | -6.13 | -7.552 | 3.378 | -1.454 |
Income Before Tax
| 0.332 | -1.641 | 9.413 | -14.821 | 10.474 | -0.969 | -2.143 | 1.689 | 5.201 | -25.456 | -6.077 | -15.741 | 4.844 | -11.635 | -10.976 | -9.085 | -8.977 | -4.315 | -12.56 |
Income Before Tax Ratio
| 0.002 | -0.015 | 0.056 | -0.123 | 0.066 | -0.007 | -0.012 | 0.015 | 0.043 | -0.366 | -0.061 | -0.246 | 0.047 | -0.205 | -0.19 | -0.165 | -0.187 | -0.076 | -0.193 |
Income Tax Expense
| 0.197 | 0.294 | 0.007 | 0.092 | 0.219 | 0.082 | 0.045 | -1.388 | 0.085 | -0.092 | 0.911 | 0.018 | 0.173 | 0.05 | 0.056 | 0.037 | 0.129 | 0.013 | 14.381 |
Net Income
| 0.135 | -1.935 | 9.406 | -14.913 | 10.255 | -1.051 | -2.188 | 3.077 | 5.116 | -25.364 | -6.988 | -15.759 | 4.671 | -11.685 | -11.032 | -9.122 | -9.106 | -4.328 | -26.941 |
Net Income Ratio
| 0.001 | -0.018 | 0.056 | -0.124 | 0.064 | -0.008 | -0.012 | 0.026 | 0.043 | -0.365 | -0.07 | -0.246 | 0.046 | -0.206 | -0.191 | -0.166 | -0.19 | -0.077 | -0.415 |
EPS
| 0.011 | -0.15 | 0.73 | -1.16 | 0.8 | -0.082 | -0.17 | 0.24 | 0.4 | -1.97 | -0.54 | -1.22 | 0.36 | -0.91 | -0.86 | -0.85 | -0.85 | -0.4 | -2.09 |
EPS Diluted
| 0.011 | -0.15 | 0.73 | -1.16 | 0.77 | -0.082 | -0.17 | 0.24 | 0.4 | -1.97 | -0.54 | -1.22 | 0.36 | -0.91 | -0.86 | -0.85 | -0.85 | -0.4 | -2.09 |
EBITDA
| 2.153 | 5.155 | 20.085 | -7.177 | 16.98 | 5.372 | 4.097 | 7.471 | 10.456 | -17.996 | -1.745 | -11.697 | 9.363 | -7.054 | -4.798 | -1.017 | -3.974 | 0.878 | -2.9 |
EBITDA Ratio
| 0.015 | 0.048 | 0.119 | -0.06 | 0.106 | 0.039 | 0.023 | 0.064 | 0.087 | -0.259 | -0.018 | -0.183 | 0.092 | -0.124 | -0.083 | -0.018 | -0.083 | 0.016 | -0.045 |