Cytokinetics, Incorporated
NASDAQ:CYTK
46.87 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.463 | 0.249 | 0.835 | 1.672 | 0.378 | 0.867 | 4.613 | 1.957 | 2.515 | 88.968 | 1.148 | 55.6 | 5.437 | 2.843 | 6.548 | 6.722 | 41.688 | 3.593 | 3.825 | 5.212 | 6.055 | 7.137 | 8.464 | 9.377 | 10.641 | 6.215 | 5.268 | -0.018 | 6.18 | 3.053 | 4.153 | 33.138 | 59.047 | 5.802 | 8.421 | 9.757 | 7.945 | 6.542 | 4.414 | 21.758 | 9.415 | 7.788 | 7.979 | 24.349 | 4.469 | 1.009 | 0.821 | 2.184 | 1.714 | 1.841 | 1.82 | 0.757 | 1.427 | 1.053 | 0.763 | 1.099 | 0.394 | 0.462 | 0.621 | 1.023 | 5.506 | 71.93 | 3.078 | 3.152 | 3.125 | 3.074 | 3.069 | 3.11 | 4.13 | 3.177 | 3.205 | 0.155 | 0.106 | 1.446 | 1.42 | 2.144 | 1.855 | 2.341 | 2.572 | 2.226 | 2.449 | 2.9 | 5.867 | 2.644 | 2.644 | 2.554 | 2.749 |
| Cost of Revenue
| 84.612 | 2.406 | 2.331 | 6.335 | 82.532 | 83.194 | 79.421 | 75.018 | 62.734 | 57.126 | 45.935 | 43.498 | 48.436 | 36.443 | 31.561 | 29.221 | 24.202 | 21.79 | 21.738 | 18.334 | 20.229 | 24.017 | 23.545 | 23.278 | 21.391 | 21.582 | 22.135 | 26.25 | 24.947 | 19.809 | 19.289 | 18.775 | 19.34 | 9.723 | 13.534 | 13.249 | 11.557 | 12.636 | 8.956 | 8.779 | 11.42 | 11.737 | 12.49 | 13.824 | 13.445 | 12.347 | 9.834 | 9.214 | 8.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -84.149 | -2.157 | -1.496 | -4.663 | -82.154 | -82.327 | -74.808 | -73.061 | -60.219 | 31.842 | -44.787 | 12.102 | -42.999 | -33.6 | -25.013 | -22.499 | 17.486 | -18.197 | -17.913 | -13.122 | -14.174 | -16.88 | -15.081 | -13.901 | -10.75 | -15.367 | -16.867 | -26.268 | -18.767 | -16.756 | -15.136 | 14.363 | 39.707 | -3.921 | -5.113 | -3.492 | -3.612 | -6.094 | -4.542 | 12.979 | -2.005 | -3.949 | -4.511 | 10.525 | -8.976 | -11.338 | -9.013 | -7.03 | -7.084 | 1.841 | 1.82 | 0.757 | 1.427 | 1.053 | 0.763 | 1.099 | 0.394 | 0.462 | 0.621 | 1.023 | 5.506 | 71.93 | 3.078 | 3.152 | 3.125 | 3.074 | 3.069 | 3.11 | 4.13 | 3.177 | 3.205 | 0.155 | 0.106 | 1.446 | 1.42 | 2.144 | 1.855 | 2.341 | 2.572 | 2.226 | 2.449 | 2.9 | 5.867 | 2.644 | 2.644 | 2.554 | 2.749 |
| Gross Profit Ratio
| -181.747 | -8.663 | -1.792 | -2.789 | -217.339 | -94.956 | -16.217 | -37.333 | -23.944 | 0.358 | -39.013 | 0.218 | -7.909 | -11.819 | -3.82 | -3.347 | 0.419 | -5.065 | -4.683 | -2.518 | -2.341 | -2.365 | -1.782 | -1.482 | -1.01 | -2.473 | -3.202 | 1,459.333 | -3.037 | -5.488 | -3.645 | 0.433 | 0.672 | -0.676 | -0.607 | -0.358 | -0.455 | -0.932 | -1.029 | 0.597 | -0.213 | -0.507 | -0.565 | 0.432 | -2.009 | -11.237 | -10.978 | -3.219 | -4.133 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0.463 | 77.191 | 79.239 | 78.641 | 0.378 | 0.867 | 2.113 | 6.587 | 2.515 | 0.001 | 1.148 | 43.498 | 48.436 | 36.443 | 31.561 | 29.221 | 24.202 | 21.79 | 21.738 | 18.334 | 20.229 | 24.017 | 23.545 | 23.278 | 21.391 | 21.582 | 22.135 | 26.25 | 24.947 | 19.809 | 19.289 | 18.775 | 19.34 | 9.723 | 13.534 | 13.249 | 11.557 | 12.636 | 8.956 | 8.779 | 11.42 | 11.737 | 12.49 | 13.824 | 13.445 | 12.347 | 9.834 | 9.214 | 8.798 | 8.242 | 8.745 | 8.599 | 8.891 | 10.513 | 9.179 | 9.161 | 9.547 | 10.236 | 9.068 | 9.822 | 9.857 | 10.202 | 9.959 | 11.47 | 13.519 | 14.859 | 14.102 | 13.958 | 13.217 | 13.726 | 12.486 | 13.026 | 12.535 | 12.397 | 11.266 | 10.735 | 9.259 | 10.039 | 10.537 | 11.241 | 9.535 | 9.749 | 9.36 | 0 | 0 | 7.286 | 7.756 |
| General & Administrative Expenses
| 56.652 | 50.824 | 45.5 | 44.114 | 40.111 | 39.722 | 49.665 | 53.969 | 48.222 | 42.716 | 33.07 | 33.806 | 26.202 | 21.197 | 15.598 | 13.908 | 12.302 | 14.161 | 12.449 | 10.584 | 9.753 | 9.836 | 9.437 | 7.558 | 7.164 | 8.046 | 9.264 | 10.259 | 9.657 | 8.438 | 8.115 | 6.675 | 7.217 | 7.09 | 6.841 | 5.529 | 5.276 | 4.495 | 4.367 | 4.558 | 3.993 | 4.458 | 4.259 | 4.093 | 3.635 | 3.73 | 3.634 | 3.103 | 2.991 | 2.568 | 3.056 | 2.863 | 3.204 | 4.187 | 3.336 | 3.57 | 3.412 | 3.38 | 3.836 | 3.601 | 3.878 | 4.127 | 4.02 | 2.841 | 3.826 | 4.252 | 4.157 | 4.11 | 4.113 | 4.015 | 4.483 | 4.109 | 3.572 | 3.938 | 3.622 | 3.105 | 3.325 | 3.403 | 3.143 | 3.275 | 3.569 | 2.672 | 2.475 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 56.652 | 50.824 | 45.5 | 44.114 | 40.111 | 39.722 | 49.665 | 53.969 | 48.222 | 42.716 | 33.07 | 33.806 | 26.202 | 21.197 | 15.598 | 13.908 | 12.302 | 14.161 | 12.449 | 10.584 | 9.753 | 9.836 | 9.437 | 7.558 | 7.164 | 8.046 | 9.264 | 10.259 | 9.657 | 8.438 | 8.115 | 6.675 | 7.217 | 7.09 | 6.841 | 5.529 | 5.276 | 4.495 | 4.367 | 4.558 | 3.993 | 4.458 | 4.259 | 4.093 | 3.635 | 3.73 | 3.634 | 3.103 | 2.991 | 2.568 | 3.056 | 2.863 | 3.204 | 4.187 | 3.336 | 3.57 | 3.412 | 3.38 | 3.836 | 3.601 | 3.878 | 4.127 | 4.02 | 2.841 | 3.826 | 4.252 | 4.157 | 4.11 | 4.113 | 4.015 | 4.483 | 4.109 | 3.572 | 3.938 | 3.622 | 3.105 | 3.325 | 3.403 | 3.143 | 3.275 | 3.569 | 2.672 | 2.475 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0.2 | 80.735 | 163.725 | 82.154 | 82.327 | -2.113 | -6.587 | -2.515 | -0.001 | 44.787 | 149.366 | 47.999 | 33.6 | 25.013 | 80.424 | 19.015 | 18.197 | 17.913 | 59.257 | 14.174 | 16.88 | 15.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.948 | 58.655 | 12.292 | 6.208 | 9.238 | 31.733 | 7.771 | 9.126 | 6.165 | 24.888 | 9.5 | 10.894 | 11.825 | 31.41 | 12.881 | 11.784 | 9.506 | 31.41 | 7.833 | 7.134 | 7.528 | 36.32 | 7.897 | 9.859 | 8.79 | 0 | 9.241 | 9.774 | 8.447 | 0 | 4.33 | 9.636 | 9.881 | 56.237 | 19.037 | 18.4 | 17.586 | 52 | 15.62 | 16.83 | 16.306 | 47.603 | 15.493 | 14.853 | 0 | 35.592 | 11.575 | 11.954 | 0 | 0 | 11.468 | 10.338 | 6.6 | -43.167 | 0 | 0 | 0 |
| Operating Expenses
| 141.264 | 128.015 | 124.739 | 122.755 | 40.111 | 39.722 | 49.665 | 53.969 | 48.222 | 42.716 | 33.07 | 33.806 | 26.202 | 21.197 | 15.598 | 13.908 | 12.302 | 14.161 | 12.449 | 10.584 | 9.753 | 9.836 | 9.437 | 7.558 | 7.164 | 8.046 | 9.264 | 10.259 | 9.657 | 8.438 | 8.115 | 6.675 | 7.217 | 7.09 | 6.841 | 5.529 | 5.276 | 4.495 | 4.367 | 4.558 | 3.993 | 4.458 | 4.259 | 4.093 | 3.635 | 3.73 | 3.634 | 3.103 | 11.789 | 10.81 | 11.801 | 11.462 | 12.095 | 14.7 | 12.515 | 12.731 | 12.959 | 13.616 | 12.904 | 13.423 | 13.735 | 14.329 | 13.979 | 14.311 | 17.345 | 19.111 | 18.259 | 18.068 | 17.33 | 17.741 | 16.969 | 17.135 | 16.107 | 16.335 | 14.888 | 13.84 | 12.584 | 13.442 | 13.68 | 14.516 | 13.104 | 12.421 | 11.835 | -43.167 | 0 | 7.286 | 7.756 |
| Operating Income
| -140.801 | -130.172 | -126.235 | -127.418 | -122.265 | -122.049 | -124.473 | -127.03 | -108.441 | -10.874 | -77.857 | -21.704 | -69.201 | -54.797 | -40.611 | -36.407 | 5.184 | -32.358 | -30.362 | -23.706 | -23.927 | -26.716 | -24.518 | -21.459 | -17.914 | -23.413 | -26.131 | -36.527 | -28.424 | -25.194 | -23.251 | 7.688 | 32.49 | -11.011 | -11.954 | -9.021 | -8.888 | -10.589 | -8.909 | 8.421 | -5.998 | -8.407 | -8.77 | 6.432 | -12.611 | -15.068 | -12.647 | -10.133 | -10.073 | -8.956 | -9.94 | -11.897 | -10.668 | -13.647 | -11.752 | -11.632 | -12.565 | -13.154 | -12.283 | -12.4 | -8.208 | 57.545 | -10.843 | -11.14 | -16.712 | -16.037 | -15.19 | -14.958 | -13.2 | -14.564 | -13.764 | -16.98 | -16.001 | -14.889 | -13.468 | -11.696 | -10.729 | -11.101 | -11.108 | -12.29 | -10.655 | -9.521 | -5.968 | -40.523 | 2.644 | -7.772 | -7.13 |
| Operating Income Ratio
| -304.106 | -522.779 | -151.18 | -76.207 | -323.452 | -140.772 | -26.983 | -64.911 | -43.118 | -0.122 | -67.82 | -0.39 | -12.728 | -19.274 | -6.202 | -5.416 | 0.124 | -9.006 | -7.938 | -4.548 | -3.952 | -3.743 | -2.897 | -2.288 | -1.683 | -3.767 | -4.96 | 2,029.278 | -4.599 | -8.252 | -5.599 | 0.232 | 0.55 | -1.898 | -1.42 | -0.925 | -1.119 | -1.619 | -2.018 | 0.387 | -0.637 | -1.079 | -1.099 | 0.264 | -2.822 | -14.934 | -15.404 | -4.64 | -5.877 | -4.865 | -5.462 | -15.716 | -7.476 | -12.96 | -15.402 | -10.584 | -31.891 | -28.472 | -19.779 | -12.121 | -1.491 | 0.8 | -3.523 | -3.534 | -5.348 | -5.217 | -4.949 | -4.81 | -3.196 | -4.584 | -4.295 | -109.548 | -150.953 | -10.297 | -9.485 | -5.455 | -5.784 | -4.742 | -4.319 | -5.521 | -4.351 | -3.283 | -1.017 | -15.326 | 1 | -3.043 | -2.594 |
| Total Other Income Expenses Net
| -19.744 | -13.146 | -9.408 | -9.478 | -7.157 | -6.588 | -6.816 | -10.35 | -33.869 | -8.946 | -11.588 | -8.866 | -6.885 | -6.757 | -6.493 | -7.523 | -8.359 | -8.422 | -9.043 | -6.934 | -5.646 | -5.397 | -4.848 | -5.01 | -4.103 | -4.11 | -4.15 | -3.958 | -3.933 | -3.887 | -2.616 | -0.531 | -0.603 | -0.6 | -0.501 | -0.208 | 0.039 | 0.038 | 0.037 | 0.022 | 0.027 | 0.033 | 0.026 | 0.099 | 0.023 | 0.027 | 0.028 | 0.033 | 0.031 | 0.013 | 0.012 | 0.019 | 0.029 | 0.015 | 0.04 | 0.019 | 0.048 | 0.01 | 0.094 | 12.4 | 0.006 | -1.586 | 0.158 | -45.234 | 0.453 | 0.673 | 1.295 | -33.936 | 1.879 | 1.936 | 2.072 | -40.135 | 1.081 | 1.103 | 1.004 | -30.556 | 0.628 | 0.561 | 0.578 | -24.908 | 0.439 | 0.29 | 0.036 | 40.523 | -2.644 | 0 | 0 |
| Income Before Tax
| -160.545 | -143.318 | -135.643 | -136.896 | -129.422 | -128.637 | -131.289 | -137.38 | -142.31 | -19.82 | -89.445 | -30.57 | -76.086 | -61.554 | -47.104 | -43.93 | -3.175 | -40.78 | -39.405 | -30.64 | -29.573 | -32.113 | -29.366 | -26.469 | -22.017 | -27.523 | -30.281 | -40.484 | -32.357 | -29.081 | -25.867 | 7.157 | 31.887 | -11.611 | -12.455 | -9.229 | -8.849 | -10.551 | -8.872 | 8.443 | -5.971 | -8.374 | -8.744 | 6.531 | -12.588 | -15.041 | -12.619 | -10.1 | -10.044 | -8.943 | -9.928 | -11.878 | -10.639 | -13.632 | -11.712 | -11.613 | -12.517 | -13.144 | -12.189 | -56.374 | -8.202 | 55.959 | -10.685 | -56.374 | -16.259 | -15.364 | -13.895 | -48.894 | -11.321 | -12.628 | -11.692 | -57.115 | -14.92 | -13.786 | 0 | -42.252 | -10.101 | -10.54 | 0 | -37.198 | -10.216 | -9.231 | -5.932 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -346.749 | -575.574 | -162.447 | -81.876 | -342.386 | -148.37 | -28.461 | -70.199 | -56.584 | -0.223 | -77.914 | -0.55 | -13.994 | -21.651 | -7.194 | -6.535 | -0.076 | -11.35 | -10.302 | -5.879 | -4.884 | -4.5 | -3.47 | -2.823 | -2.069 | -4.428 | -5.748 | 2,249.111 | -5.236 | -9.525 | -6.229 | 0.216 | 0.54 | -2.001 | -1.479 | -0.946 | -1.114 | -1.613 | -2.01 | 0.388 | -0.634 | -1.075 | -1.096 | 0.268 | -2.817 | -14.907 | -15.37 | -4.625 | -5.86 | -4.858 | -5.455 | -15.691 | -7.456 | -12.946 | -15.35 | -10.567 | -31.769 | -28.45 | -19.628 | -55.107 | -1.49 | 0.778 | -3.471 | -17.885 | -5.203 | -4.998 | -4.528 | -15.722 | -2.741 | -3.975 | -3.648 | -368.484 | -140.755 | -9.534 | 0 | -19.707 | -5.445 | -4.502 | 0 | -16.711 | -4.171 | -3.183 | -1.011 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0 | 0 | 2.288 | 1.848 | 6.879 | 6.657 | -1.848 | -5.919 | 33.869 | 8.946 | 11.588 | 8.489 | -0.231 | 0.187 | 0.29 | 1.675 | 0.542 | 0.966 | 0.723 | 1.33 | 0.684 | 0.764 | 1.141 | 1.22 | 1.055 | 0.508 | 0.169 | 0.163 | -0.45 | -0.439 | -0.421 | -0.224 | -0.177 | -0.17 | -0.17 | -0.151 | -0.146 | -0.147 | -0.145 | -0.137 | -0.126 | -0.122 | -0.105 | -0.088 | -0.101 | -0.12 | -0.124 | -0.129 | -0.171 | -0.17 | -0.231 | 1.281 | -0.255 | -0.39 | -0.423 | 0.176 | -0.176 | -0.477 | -0.489 | 37.072 | -0.528 | 1.642 | -0.216 | -45.518 | 2.039 | 0 | 0 | -35.641 | 0 | 0 | 0 | -41.17 | 0 | 0 | -1.004 | -31.171 | 0 | 0 | -0.578 | -25.379 | -0.439 | 0 | 0 | 8.171 | 8.171 | -0.037 | 0 |
| Net Income
| -160.545 | -143.318 | -135.643 | -136.896 | -129.422 | -128.637 | -129.441 | -131.461 | -176.179 | -28.766 | -101.033 | -30.57 | -76.086 | -61.554 | -47.104 | -43.93 | -3.175 | -40.78 | -39.405 | -30.64 | -29.573 | -32.113 | -29.366 | -26.469 | -22.017 | -27.523 | -30.281 | -40.484 | -32.357 | -29.081 | -25.867 | 7.157 | 31.887 | -11.611 | -12.455 | -9.229 | -8.849 | -10.551 | -8.872 | 8.443 | -5.971 | -8.374 | -8.744 | 6.531 | -12.588 | -15.041 | -12.619 | -10.1 | -10.044 | -8.943 | -9.928 | -11.878 | -10.639 | -13.632 | -11.712 | -11.613 | -12.341 | -13.144 | -12.189 | -12.529 | -8.202 | 55.959 | -10.685 | -10.856 | -16.259 | -15.364 | -13.895 | -13.252 | -11.321 | -12.628 | -11.692 | -15.946 | -14.92 | -13.786 | -12.464 | -11.081 | -10.101 | -10.54 | -10.53 | -11.82 | -10.216 | -9.231 | -5.932 | -8.171 | -8.171 | -7.735 | -7.13 |
| Net Income Ratio
| -346.749 | -575.574 | -162.447 | -81.876 | -342.386 | -148.37 | -28.06 | -67.175 | -70.051 | -0.323 | -88.008 | -0.55 | -13.994 | -21.651 | -7.194 | -6.535 | -0.076 | -11.35 | -10.302 | -5.879 | -4.884 | -4.5 | -3.47 | -2.823 | -2.069 | -4.428 | -5.748 | 2,249.111 | -5.236 | -9.525 | -6.229 | 0.216 | 0.54 | -2.001 | -1.479 | -0.946 | -1.114 | -1.613 | -2.01 | 0.388 | -0.634 | -1.075 | -1.096 | 0.268 | -2.817 | -14.907 | -15.37 | -4.625 | -5.86 | -4.858 | -5.455 | -15.691 | -7.456 | -12.946 | -15.35 | -10.567 | -31.322 | -28.45 | -19.628 | -12.247 | -1.49 | 0.778 | -3.471 | -3.444 | -5.203 | -4.998 | -4.528 | -4.261 | -2.741 | -3.975 | -3.648 | -102.877 | -140.755 | -9.534 | -8.777 | -5.168 | -5.445 | -4.502 | -4.094 | -5.31 | -4.171 | -3.183 | -1.011 | -3.09 | -3.09 | -3.029 | -2.594 |
| EPS
| -1.36 | -1.31 | -1.33 | -1.38 | -1.35 | -1.34 | -1.36 | -1.39 | -1.88 | -0.34 | -1.19 | -0.36 | -0.95 | -0.86 | -0.66 | -0.62 | -0.047 | -0.68 | -0.66 | -0.52 | -0.5 | -0.56 | -0.54 | -0.48 | -0.4 | -0.51 | -0.56 | -0.75 | -0.6 | -0.6 | -0.62 | 0.18 | 0.8 | -0.29 | -0.31 | -0.24 | -0.23 | -0.27 | -0.23 | 0.23 | -0.16 | -0.23 | -0.27 | 0.22 | -0.43 | -0.58 | -0.53 | -0.43 | -0.45 | -0.66 | -0.78 | -0.98 | -0.88 | -1.15 | -1.05 | -1.05 | -1.15 | -1.24 | -1.18 | -1.23 | -0.81 | 5.94 | -1.24 | -1.32 | -1.97 | -1.87 | -1.69 | -1.61 | -1.43 | -1.62 | -1.5 | -2.05 | -2.44 | -2.27 | -2.18 | -1.94 | -2.12 | -2.22 | -2.23 | -2.5 | -2.18 | -2.74 | -15.39 | -25.67 | -25.65 | -24.66 | -23.06 |
| EPS Diluted
| -1.36 | -1.31 | -1.33 | -1.38 | -1.35 | -1.34 | -1.36 | -1.39 | -1.88 | -0.34 | -1.19 | -0.36 | -0.95 | -0.86 | -0.66 | -0.62 | -0.047 | -0.68 | -0.66 | -0.52 | -0.5 | -0.56 | -0.54 | -0.48 | -0.4 | -0.51 | -0.56 | -0.75 | -0.6 | -0.6 | -0.62 | 0.16 | 0.74 | -0.29 | -0.31 | -0.24 | -0.23 | -0.27 | -0.23 | 0.23 | -0.16 | -0.23 | -0.27 | 0.21 | -0.43 | -0.58 | -0.53 | -0.43 | -0.45 | -0.66 | -0.78 | -0.94 | -0.88 | -1.15 | -1.05 | -1.04 | -1.15 | -1.24 | -1.18 | -1.21 | -0.81 | 5.88 | -1.24 | -1.26 | -1.97 | -1.87 | -1.69 | -1.61 | -1.43 | -1.62 | -1.5 | -2.05 | -2.44 | -2.27 | -2.18 | -1.94 | -2.12 | -2.22 | -2.23 | -2.5 | -2.18 | -2.74 | -15.39 | -25.65 | -25.65 | -24.66 | -23.06 |
| EBITDA
| -138.247 | -116.613 | -115.991 | -113.497 | -113.572 | -112.479 | -115.265 | -118.37 | -124.455 | -8.008 | -78.567 | -19.393 | -68.508 | -54.067 | -39.784 | -33.79 | 5.72 | -30.56 | -29.231 | -21.985 | -22.571 | -25.392 | -23.091 | -20.559 | -16.323 | -21.669 | -24.616 | -35.163 | -27.195 | -24.143 | -22.394 | 3.412 | 34.142 | -10.841 | -11.784 | -8.87 | -8.742 | -10.442 | -8.764 | 8.558 | -5.872 | -8.285 | -8.665 | 6.52 | -12.51 | -14.948 | -12.523 | -11.36 | -9.935 | -8.825 | -9.747 | -11.579 | -10.377 | -13.228 | -11.274 | -11.13 | -12.033 | -12.606 | -11.631 | -12.875 | -7.595 | 59.753 | -10.07 | -10.596 | -13.601 | -15.402 | -14.551 | -14.299 | -12.53 | -13.819 | -13.009 | -16.274 | -15.275 | -14.145 | -12.717 | -10.953 | -9.969 | -10.33 | -10.32 | -11.475 | -9.829 | -8.706 | -5.149 | -40.523 | 2.644 | -4.732 | -5.007 |
| EBITDA Ratio
| -298.59 | -513.116 | -148.388 | -72.418 | -305.36 | -132.953 | -25.59 | -61.886 | -40.91 | -0.113 | -67.458 | -0.39 | -12.685 | -19.018 | -6.076 | -5.097 | 0.15 | -8.621 | -7.642 | -4.218 | -3.783 | -3.597 | -2.728 | -2.192 | -1.559 | -3.586 | -4.8 | 1,986.278 | -4.599 | -8.252 | -5.599 | 0.232 | 0.55 | -1.898 | -1.42 | -0.925 | -1.119 | -1.619 | -2.018 | 0.387 | -0.637 | -1.079 | -1.099 | 0.264 | -2.822 | -14.934 | -15.404 | -4.64 | -5.879 | -4.879 | -5.507 | -13.721 | -7.476 | -12.96 | -15.402 | -10.127 | -31.891 | -28.472 | -19.779 | -11.036 | -1.498 | 0.831 | -3.393 | -3.368 | -3.555 | -5.01 | -4.741 | -4.598 | -3.034 | -4.35 | -4.059 | -104.994 | -144.104 | -9.782 | -8.956 | -5.109 | -5.374 | -4.413 | -4.012 | -5.155 | -4.013 | -3.002 | -0.878 | -15.326 | 1 | -1.853 | -1.821 |