Cyclo Therapeutics, Inc.
NASDAQ:CYTH
0.7164 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -5.981 | -4.343 | -5.642 | -4.771 | -4.636 | -5.007 | -4.98 | -4.247 | -3.452 | -2.772 | -2.792 | -3.86 | -3.597 | -4.037 | -2.68 | -1.436 | -2.192 | -2.634 | -2.635 | -1.625 | -1.368 | -1.904 | -1.366 | -0.787 | -1.289 | -0.813 | -1.384 | -0.634 | -0.828 | -0.987 | -0.832 | -1.615 | -1.071 | -0.706 | -1.055 | -0.748 | -0.36 | -0.388 | -0.317 | -0.221 | -0.151 | 0.097 | -0.084 | -0.095 | 0.264 | 0.12 | 0.131 | -0.046 | -0.056 | 0.046 | -0.14 | 0.018 | 0.035 | -0.01 | 0.065 | -0.037 | 0.026 | -0.092 | -0.162 | 0.033 | -0.011 | -0.053 | -0.339 | 0.002 | -0.009 | -0.067 | 0.495 | 0.07 | 0.085 | 0.003 | -0 | -0.062 | -0.019 | -0.02 | -0.32 | -0.075 | 0.022 | 0.2 | -0.246 | 0.011 | -0.32 | -0.007 | 0.258 | 0.028 | 0.021 | -0.011 | -0.029 | 0.088 | 0.053 | 0.054 | -0.033 | -0.053 | 0 | -0.028 | -0.307 |
Depreciation & Amortization
| 0.002 | 0.002 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.005 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.015 | 0.004 | 0.047 | 0.041 | 0.044 | 0.044 | 0.039 | 0.041 | 0.035 | 0.041 | 0.038 | 0.038 | 0.036 | 0.041 | 0.035 | 0.035 | 0.036 | 0.036 | 0.031 | 0.04 | 0.014 | 0.006 | 0.007 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.008 | 0.008 | 0.006 | 0.005 | 0.005 | 0.007 | 0.007 | 0.007 | 0.007 | 0.011 | 0.008 | 0.008 | 0.008 | 0.006 | 0.008 | -0.007 | 0.021 | 0.019 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.013 | 0.021 | 0.008 | 0.009 | 0.01 |
Deferred Income Tax
| 0 | 0 | -0.062 | 0.126 | 1.451 | 0.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.117 | 0 | 0 | 0 | 0 | -0 | -0.031 | -0.024 | -0.013 | -0.017 | -0.011 | -0.011 | -0.018 | -0.022 | -0.064 | -0.023 | 0.143 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | -0.094 | 0.015 | -0.07 | 0.055 | -0.03 | -0.02 | 0.09 | 0.04 | 0.007 | 0 | -0.018 | 0.018 | 0.134 | -0.018 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.216 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.186 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.366 | 0.173 | 0.258 | 0.202 | 0.185 | 0.092 | 0.216 | 0.119 | 0.144 | 0.148 | -0.207 | 0.306 | 0.271 | 0.05 | 0.252 | 0.005 | 0.007 | 0.007 | 0.009 | 0.091 | 0.037 | 0.031 | 0.033 | 0.022 | 0.014 | 0.014 | 0.012 | 0.022 | 0.064 | 0.022 | 0.02 | 0.03 | 0.071 | 0 | 0.075 | 0 | 0 | 0 | 0.094 | 0 | 0 | 0 | 0.04 | 0.04 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0.1 | 0.082 | 0.002 | 0 | 0.097 | -0.039 | 0.023 | 0.081 | 0 | -0.101 | 0.047 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.146 | -2.118 | 1.032 | 0.523 | 0.967 | 0.54 | 2.094 | 0.963 | -1.053 | -2.053 | 0.361 | 0.473 | -1.119 | -0.944 | -0.637 | -0.181 | 0.121 | 0.814 | 0.392 | -0.359 | -0.191 | 0.646 | 0.263 | 0.335 | 0.305 | 0.059 | 0.38 | 0.031 | 0.448 | -0.22 | 0.13 | -0.156 | 0.21 | -0.057 | -0.023 | 0.111 | -0.02 | -0.011 | -0.122 | -0.173 | -0.06 | 0.004 | -0.145 | 0.121 | 0.096 | -0.082 | -0.22 | 0.051 | 0.079 | -0.11 | 0.115 | 0.022 | 0.002 | 0.002 | 0.049 | -0.071 | 0.039 | 0.005 | 0.118 | -0.046 | -0.036 | -0 | 0.031 | -0.03 | -0.126 | 0.079 | 0.042 | -0.045 | 0.013 | -0.022 | -0.066 | 0.079 | -0.074 | 0.013 | 0.023 | -0.004 | -0.067 | 0.071 | -0.065 | 0.071 | -0.049 | 0.125 | -0.122 | 0.001 | 0.006 | 0.017 | -0.026 | -0.032 | -0.039 | -0.082 | 0.026 | 0.017 | -0.058 | -0.002 | 0.031 |
Accounts Receivables
| -0.012 | 0.051 | 0.181 | -0.215 | 0.043 | -0.076 | 0.308 | 0.037 | -0.292 | 0.375 | -0.16 | -0.172 | -0.011 | -0.101 | 0.014 | 0.076 | 0.008 | -0.025 | -0.108 | 0.118 | -0.079 | 0.005 | -0.009 | 0.02 | -0.044 | 0.009 | 0.037 | 0.008 | 0.121 | -0.133 | 0.035 | -0.043 | 0.027 | -0.052 | 0.059 | -0.065 | -0.01 | 0.042 | 0.092 | -0.133 | 0.021 | 0.039 | -0.083 | 0.155 | 0.081 | -0.186 | -0.051 | 0.054 | 0.142 | -0.164 | 0.07 | 0.099 | -0.099 | -0.032 | 0.039 | -0.082 | 0.032 | -0.034 | 0.047 | -0.031 | -0.013 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.002 | 0.012 | -0.098 | 0.027 | 0.008 | 0.01 | 0.017 | -0.011 | -0.04 | 0.006 | 0.026 | 0.015 | -0.011 | -0.02 | 0.183 | -0.205 | 0.012 | 0.014 | 0.128 | 0.013 | 0.016 | 0.003 | 0.008 | -0.029 | 0.046 | 0.018 | -0.003 | -0.001 | 0.027 | -0.003 | 0.093 | 0.021 | 0.005 | -0.006 | 0.018 | -0.037 | 0.018 | -0.045 | -0.14 | -0.151 | -0.018 | -0.019 | -0.14 | 0.014 | 0.086 | 0.004 | -0.03 | -0.003 | -0.012 | -0.017 | -0.01 | -0.032 | 0.065 | 0.01 | 0.01 | -0.01 | 0.007 | 0.004 | 0.016 | 0.01 | -0.001 | 0 | 0.014 | -0.055 | -0.068 | 0.007 | -0.002 | -0.011 | -0.001 | -0.014 | -0.026 | 0.043 | 0.001 | -0.043 | 0.001 | 0.001 | 0.01 | -0.016 | 0.023 | -0.001 | 0.005 | 0.002 | -0.004 | -0.006 | 0.001 | -0.005 | 0.01 | -0.036 | -0.009 | 0.003 | 0.015 | -0.001 | 0.004 | 0.005 | 0.004 |
Change In Accounts Payables
| 0.955 | -1.569 | 0.122 | 0.712 | 0.917 | 1.002 | -0.978 | 0.778 | -0.771 | -0.816 | 0.408 | 0.631 | -1.097 | 0.359 | 0.145 | 0.536 | 0.101 | 0.804 | 1.119 | -0.491 | -0.128 | 0.666 | 0.237 | 0.344 | 0.282 | 0.036 | 0.386 | 0.001 | 0.282 | -0.076 | 0.088 | -1.277 | -1.568 | 0.025 | 0.079 | -2.271 | -1.292 | 0.023 | -0.038 | -3.009 | -1.761 | 0.007 | 0.059 | -0.556 | -0.642 | 0.098 | -0.108 | 0.241 | 0.216 | 0.072 | 0.064 | 0.018 | -0.19 | 0.019 | 0.062 | -0.199 | -0.285 | -0.41 | -0.481 | -0.563 | -0.475 | -0.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.202 | -0.613 | 0.826 | 0 | 0 | -0.395 | 2.748 | 0.158 | 0.05 | -1.617 | 0.087 | -0 | -0 | -1.182 | -0.98 | -0.588 | 0 | 0.022 | -0.748 | 0 | 0 | -0.028 | 0.027 | 0 | 0.02 | -0.004 | -0.041 | 0.023 | 0.019 | -0.008 | -0.085 | 1.143 | 1.746 | -0.023 | -0.179 | 2.484 | 1.264 | -0.031 | -0.036 | 3.12 | 1.699 | -0.023 | 0.019 | 0.508 | 0.572 | 0.002 | -0.031 | -0.24 | -0.266 | -0 | -0.009 | -0.063 | 0.225 | 0.004 | -0.062 | 0.221 | 0.285 | 0.445 | 0.537 | 0.539 | 0.453 | 0.429 | 0.017 | 0.026 | -0.058 | 0.072 | 0.044 | -0.034 | 0.014 | -0.008 | -0.04 | 0.036 | -0.075 | 0.056 | 0.023 | -0.005 | -0.078 | 0.087 | -0.088 | 0.072 | -0.054 | 0.124 | -0.118 | 0.007 | 0.006 | 0.022 | -0.036 | 0.005 | -0.03 | -0.085 | 0.011 | 0.017 | -0.062 | -0.007 | 0.027 |
Other Non Cash Items
| 0.045 | 1.787 | 0.115 | -0.126 | -1.451 | -0.834 | -0.081 | 0.009 | 0.041 | -0.118 | 0.022 | 0.158 | 1.272 | -0.18 | 0.117 | 0.473 | 0.027 | 0.813 | 0.013 | 0 | 0.031 | 0.024 | 0.025 | 0.017 | 0.011 | 0.011 | 0.022 | 0.022 | 0.064 | 0.022 | -0.041 | 0.911 | 0.117 | 0.004 | 0.017 | 0.125 | -0.042 | -0.001 | 0.094 | 0.066 | -0.135 | 0.062 | 0.053 | 0.04 | 0.021 | 0.138 | 0.042 | -0.046 | -0.018 | 0.046 | -0.14 | 0.018 | 0.035 | 0 | -0.072 | 0.088 | 0 | 0 | 0.097 | 0.047 | 0.047 | 0 | -0.067 | 0.071 | 0.039 | 0.032 | -0.401 | 0.051 | 0.028 | 0.025 | 0.064 | 0.039 | 0.023 | 0.022 | 0.291 | 0.111 | 0.027 | 0.02 | 0.287 | 0.02 | 0.352 | -0.003 | -0.175 | 0.005 | 0 | 0 | 0.013 | -0.002 | -0.01 | 0.036 | 0 | 0.056 | 0 | 0 | 0.248 |
Operating Cash Flow
| -3.848 | -6.182 | -4.295 | -4.041 | -3.479 | -4.37 | -2.747 | -3.181 | -4.356 | -4.83 | -2.612 | -3.027 | -4.44 | -4.927 | -3.061 | -1.608 | -2.061 | -1.809 | -2.22 | -1.623 | -1.521 | -1.225 | -1.055 | -0.428 | -0.968 | -0.738 | -0.986 | -0.578 | -0.313 | -1.185 | -0.564 | -0.856 | -0.814 | -0.717 | -0.823 | -0.467 | -0.34 | -0.359 | -0.311 | -0.271 | -0.243 | 0.194 | -0.129 | 0.087 | 0.485 | 0.114 | -0.012 | 0.041 | 0.035 | -0.006 | 0.083 | 0.059 | 0.046 | -0.002 | 0.17 | -0.054 | 0.094 | 0 | 0.058 | 0.039 | 0.006 | 0.006 | 0.055 | 0.05 | -0.091 | 0.051 | 0.144 | 0.082 | 0.132 | 0.012 | 0.005 | 0.063 | -0.063 | 0.022 | 0.006 | 0.04 | -0.011 | 0.093 | -0.018 | 0.109 | -0.025 | 0.139 | -0.02 | 0.04 | 0.033 | 0.011 | -0.036 | 0.061 | 0.01 | 0.013 | 0.006 | 0.041 | -0.049 | -0.021 | -0.018 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 3.848 | 0 | -0.002 | 0 | 0 | 0 | 0.015 | -0.01 | 0 | -0.005 | 0.023 | 0 | -0.023 | 0 | 0.053 | 0 | -0.003 | -0.051 | 0.001 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | -0.002 | 0.008 | -0.003 | -0.003 | -0.002 | 0 | 0 | 0 | -0.009 | -0.081 | -0.113 | -0.065 | -0.16 | -0.038 | -0.033 | -0.044 | -0.058 | -0.092 | -0.064 | -0 | -0.001 | -0.076 | -0.04 | -0.003 | -0.047 | -0 | -0.23 | -0.247 | -0.077 | -0.079 | -0.068 | -0.215 | -0.086 | -0.007 | -0.003 | -0.012 | -0.022 | -0.008 | -0.012 | -0.022 | -0.042 | -0.051 | -0.018 | -0.008 | -0.007 | -0.01 | -0.007 | -0.009 | -0.002 | -0.002 | 0.001 | -0.007 | -0.015 | -0.027 | -0.02 | -0.011 | -0.023 | 0 | -0.035 | -0.011 | -0.008 | 0 | -0 | -0.015 | -0.003 | -0.006 | -0.001 | 0 | 0 | 0.009 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.062 | -0.078 | 0 | 0 | 0.018 | -0.075 | -0.052 | -0.001 | -0.026 | -0.001 | -0.089 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.052 | 0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | -0.002 | 0 | 0 | 0 | 0.005 | 0.029 | 0.011 | 0.014 | -0.012 | 0.007 | 0.017 | 0.003 | -0.04 | 0.007 | 0.01 | 0.01 | 0.008 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.015 | 0.003 | 0.002 | 0.009 | 0.009 | 0.013 | 0.928 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0.058 | 0.002 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.047 | 0.01 | 0 | 0 | -0.077 | 0 | 0 | 0.001 | -0.001 | 0.017 | -0 | -0.01 | 0 | -0.017 | -0.001 | 0.001 | 0 | 0.135 | 0 | -0.117 | -0.006 | 0 | 0 | 0.131 | 0 | -0.004 | 0 | 0.005 | -0 | 0.037 | -0.04 | 0 | 0 | -0.011 | 0 | 0 | 0 | -0.002 | 0 | -0.01 | 0.013 | 0.002 | 0.002 | -0 | 0.002 | 0.003 |
Investing Cash Flow
| 0 | 0 | -0.002 | 0 | 0 | 0 | 0.02 | 0.018 | 0.011 | 0.009 | 0.01 | 0.007 | -0.006 | 0.003 | 0.013 | 0.007 | 0.007 | -0.041 | 0.01 | 0.009 | 0.009 | 0.008 | 0.008 | 0.009 | 0.015 | 0.001 | 0.009 | 0.005 | 0.006 | 0.012 | 0.928 | 0.008 | 0.008 | -0.001 | -0.081 | -0.113 | -0.065 | -0.159 | -0.038 | -0.033 | -0.044 | -0.058 | -0.09 | -0.064 | -0 | -0.001 | -0.076 | -0.04 | -0.003 | -0.047 | -0 | -0.23 | -0.247 | -0.077 | -0.079 | -0.068 | -0.214 | -0.087 | 0.01 | -0.003 | -0.021 | -0.022 | -0.025 | -0.012 | 0.031 | 0.17 | 0.021 | -0.096 | -0.125 | -0.013 | 0.008 | -0.082 | 0.07 | -0.003 | -0.032 | 0.001 | -0.091 | -0.016 | 0.01 | -0.06 | -0.011 | -0.023 | -0.011 | -0.035 | -0.011 | -0.008 | -0.002 | 0 | -0.025 | 0.01 | -0.003 | 0.001 | -0 | 0.002 | 0.012 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -2 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | -0.008 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.673 | -0.016 | -0.02 | -0.045 | -0.051 | -0.015 | -0.015 | -0.015 | -0.015 | -0.014 | -0.014 | -0.014 | -0.052 | -0.004 | -0.04 | -0.038 | -0.026 | -0.012 | -0.012 | -0.048 | -0.008 | -0.006 | -0.006 | -0.003 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 2.388 | 5 | 2.895 | 1.334 | 0.16 | 0 | 0 | 0 | 10.773 | 0.005 | -7.584 | 7.584 | 13.657 | 2.831 | 0 | 0 | -6.633 | 0 | 6.99 | 0 | 2.142 | 0 | 1.885 | 0.075 | 0.905 | 0.585 | 0 | 1.851 | 1.88 | 0 | 1.88 | 0 | 0 | 1.911 | 0 | 0 | 0 | 1.621 | 0.94 | 0.462 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.025 | -0.069 | 9.354 | 0.001 | 0.51 | 2.408 | -0.145 | 0 | 0 | 0.015 | 10.773 | -0.007 | 0.402 | 7.584 | 13.657 | 2.831 | 2.129 | 0 | 6.633 | 0 | 0.015 | 0.115 | 2.142 | 0 | 1.885 | 0.075 | 1.49 | 0.585 | 0 | 1.851 | -1.88 | 0 | 1.88 | -0.03 | 0.055 | 1.911 | 0 | -0.015 | 0.028 | -0.05 | -0.021 | 0.021 | -0.038 | -0.012 | -0.009 | -0.003 | 0.002 | 0.05 | 0 | -0.048 | 0.026 | 0.061 | 0 | 0.325 | -0.001 | 0 | 0 | 0 | -0.007 | 0.003 | -0.005 | 0 | 0.004 | -0.001 | -0.029 | -0.136 | 0.02 | -0.004 | -0.003 | 0.017 | -0.003 | -0.004 | -0.007 | -0.012 | -0.009 | -0.023 | -0.006 | -0.015 | 0.002 | -0.006 | -0.014 | -0.017 | -0.025 | 0.008 | -0.008 | -0.013 | 0.007 | -0.011 | -0.001 | 0.012 | 0.001 | -0.038 | 0.039 | 0.013 | 0.023 |
Financing Cash Flow
| 1.975 | -0.069 | 11.742 | 5.001 | 3.405 | 3.742 | 0.007 | 0 | 0 | 0.007 | 10.773 | -0.002 | 0.402 | 7.584 | 13.657 | 2.831 | 2.129 | 0 | 0 | 0 | 7.005 | 0.115 | 2.142 | 0 | 1.885 | 0.075 | 0.905 | 0.585 | 0 | 1.851 | -0.673 | -0.016 | 1.86 | -0.045 | 0.004 | 1.896 | -0.015 | -0.015 | -0.015 | 1.557 | 0.905 | 0.469 | -0.052 | -0.016 | -0.05 | -0.038 | 0.026 | 0.038 | -0.012 | -0.048 | 0.019 | 0.054 | -0.006 | 0.322 | 0.007 | 0 | 0 | 0 | -0.007 | 0.003 | -0.005 | 0 | 0.004 | -0.001 | -0.029 | -0.136 | 0.02 | -0.004 | -0.003 | 0.017 | -0.003 | -0.004 | -0.007 | -0.012 | -0.009 | -0.023 | -0.006 | -0.015 | 0.002 | -0.006 | -0.014 | -0.017 | -0.025 | 0.008 | -0.008 | -0.013 | 0.007 | -0.011 | -0.001 | 0.012 | 0.001 | -0.038 | 0.039 | 0.013 | 0.023 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 |
Net Change In Cash
| -1.873 | -6.251 | 7.445 | 0.96 | -0.074 | -0.628 | -2.747 | -3.163 | -4.345 | -4.814 | 8.171 | -3.022 | -4.044 | 2.661 | 10.608 | 1.229 | 0.075 | -1.85 | -2.21 | -1.613 | 5.492 | -1.102 | 1.095 | -0.419 | 0.931 | -0.661 | -0.072 | 0.012 | -0.308 | 0.678 | -0.31 | -0.864 | 1.055 | -0.763 | -0.9 | 1.316 | -0.421 | -0.533 | -0.364 | 1.252 | 0.619 | 0.604 | -0.271 | 0.007 | 0.435 | 0.075 | -0.062 | 0.039 | 0.02 | -0.102 | 0.102 | -0.116 | -0.207 | 0.242 | 0.098 | -0.123 | -0.12 | -0.087 | 0.06 | 0.039 | -0.021 | -0.016 | 0.034 | 0.036 | -0.089 | 0.086 | 0.185 | -0.018 | 0.004 | 0.016 | 0.01 | -0.023 | 0 | 0.006 | -0.035 | 0.018 | -0.109 | 0.062 | -0.006 | 0.043 | -0.049 | 0.099 | -0.056 | 0.013 | 0.014 | -0.01 | -0.03 | 0.05 | -0.017 | 0.035 | 0.003 | 0.004 | -0.011 | -0.005 | 0.023 |
Cash At End Of Period
| 1.122 | 2.995 | 9.247 | 1.802 | 0.842 | 0.915 | 1.543 | 4.29 | 7.453 | 11.799 | 16.613 | 8.441 | 11.463 | 15.507 | 12.846 | 2.238 | 1.008 | 0.933 | 2.784 | 4.994 | 6.608 | 1.115 | 2.217 | 1.122 | 1.541 | 0.61 | 1.271 | 1.343 | 1.331 | 1.638 | 0.96 | 1.27 | 2.134 | 1.079 | 1.842 | 2.742 | 1.427 | 1.847 | 2.38 | 2.744 | 1.491 | 0.873 | 0.269 | 0.54 | 0.532 | 0.098 | 0.023 | 0.085 | 0.046 | 0.026 | 0.127 | 0.025 | 0.142 | 0.349 | 0.107 | 0.009 | 0.131 | 0.252 | 0.339 | 0.279 | 0.239 | 0.261 | 0.277 | 0.243 | 0.207 | 0.296 | 0.21 | 0.025 | 0.043 | 0.039 | 0.024 | 0.014 | 0.037 | 0.037 | 0.031 | 0.066 | 0.048 | 0.157 | 0.094 | 0.101 | 0.057 | 0.106 | 0.008 | 0.063 | 0.051 | 0.036 | 0.046 | 0.077 | 0.027 | 0.043 | 0.008 | 0.005 | 0.001 | 0.011 | 0.017 |