Cyclo Therapeutics, Inc.
NASDAQ:CYTH
0.7164 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.122 | 2.995 | 9.247 | 1.802 | 0.842 | 0.915 | 1.543 | 4.29 | 7.453 | 11.799 | 16.613 | 8.441 | 11.463 | 15.507 | 12.846 | 2.238 | 1.008 | 0.933 | 2.784 | 4.994 | 6.608 | 1.115 | 2.217 | 1.122 | 1.541 | 0.61 | 1.271 | 1.343 | 1.331 | 1.638 | 0.96 | 1.27 | 2.134 | 1.079 | 1.842 | 2.742 | 1.427 | 1.847 | 2.38 | 2.744 | 1.491 | 0.873 | 0.269 | 0.54 | 0.532 | 0.098 | 0.023 | 0.085 | 0.046 | 0.026 | 0.127 | 0.025 | 0.142 | 0.349 | 0.107 | 0.009 | 0.131 | 0.252 | 0.339 | 0.279 | 0.239 | 0.261 | 0.277 | 0.243 | 0.207 | 0.296 | 0.21 | 0.025 | 0.043 | 0.039 | 0.024 | 0.014 | 0.037 | 0.037 | 0.031 | 0.066 | 0.048 | 0.157 | 0.094 | 0.101 | 0.057 | 0.106 | 0.008 | 0.063 | 0.051 | 0.036 | 0.046 | 0.077 | 0.027 | 0.043 | 0.008 | 0.005 | 0.001 | 0.011 | 0.017 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0.1 | 0 | 0 | 0.142 | 0.136 | 0.154 | 0.078 | 0.158 | 0.156 | 0.13 | 0.129 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.122 | 2.995 | 9.247 | 1.802 | 0.842 | 0.915 | 1.543 | 4.29 | 7.453 | 11.799 | 16.613 | 8.441 | 11.463 | 15.507 | 12.846 | 2.238 | 1.008 | 0.933 | 2.784 | 4.994 | 6.608 | 1.115 | 2.217 | 1.122 | 1.541 | 0.61 | 1.271 | 1.343 | 1.331 | 1.638 | 0.96 | 1.27 | 2.134 | 1.079 | 1.842 | 2.742 | 1.427 | 1.847 | 2.38 | 2.744 | 1.491 | 0.873 | 0.269 | 0.54 | 0.532 | 0.098 | 0.023 | 0.085 | 0.046 | 0.026 | 0.127 | 0.025 | 0.142 | 0.349 | 0.107 | 0.009 | 0.131 | 0.252 | 0.339 | 0.279 | 0.239 | 0.261 | 0.277 | 0.243 | 0.207 | 0.348 | 0.31 | 0.025 | 0.043 | 0.181 | 0.159 | 0.168 | 0.115 | 0.194 | 0.187 | 0.196 | 0.178 | 0.197 | 0.094 | 0.101 | 0.057 | 0.106 | 0.008 | 0.063 | 0.051 | 0.036 | 0.046 | 0.077 | 0.027 | 0.043 | 0.008 | 0.005 | 0.001 | 0.011 | 0.017 | 0 |
Net Receivables
| 0.084 | 0.071 | 0.122 | 0.304 | 0.088 | 0.131 | 0.055 | 0.395 | 0.439 | 0.158 | 0.539 | 0.4 | 0.224 | 0.22 | 0.112 | 0.125 | 0.2 | 0.208 | 0.182 | 0.073 | 0.192 | 0.112 | 0.117 | 0.107 | 0.127 | 0.084 | 0.093 | 0.128 | 0.136 | 0.257 | 0.124 | 0.151 | 0.108 | 0.135 | 0.056 | 0.114 | 0.049 | 0.039 | 0.081 | 0.173 | 0.04 | 0.06 | 0.099 | 0.016 | 0.171 | 0.251 | 0.065 | 0.014 | 0.069 | 0.211 | 0.046 | 0.11 | 0.21 | 0.111 | 0.079 | 0.124 | 0.042 | 0.074 | 0.04 | 0.097 | 0.065 | 0.043 | 0.028 | 0.047 | 0.056 | 0.033 | 0.085 | 0.078 | 0.028 | 0.062 | 0.059 | 0.03 | 0.075 | 0.065 | 0.036 | 0.057 | 0.04 | 0.022 | 0.059 | 0.03 | 0.09 | 0.047 | 0.134 | 0.016 | 0.009 | 0.025 | 0.036 | 0.057 | 0.108 | 0.088 | 0.036 | 0.033 | 0.083 | 0.06 | 0.009 | 0.075 |
Inventory
| 0.241 | 0.243 | 0.254 | 0.21 | 0.237 | 0.244 | 0.254 | 0.271 | 0.261 | 0.221 | 0.227 | 0.254 | 0.269 | 0.258 | 0.238 | 0.421 | 0.217 | 0.229 | 0.243 | 0.384 | 0.398 | 0.413 | 0.417 | 0.437 | 0.408 | 0.453 | 0.471 | 0.474 | 0.473 | 0.5 | 0.497 | 0.595 | 0.617 | 0.621 | 0.61 | 0.646 | 0.608 | 0.622 | 0.575 | 0.429 | 0.278 | 0.26 | 0.241 | 0.101 | 0.115 | 0.201 | 0.205 | 0.175 | 0.172 | 0.159 | 0.142 | 0.132 | 0.1 | 0.165 | 0.175 | 0.185 | 0.175 | 0.181 | 0.185 | 0.201 | 0.211 | 0.21 | 0.21 | 0.224 | 0.169 | 0.101 | 0.108 | 0.105 | 0.095 | 0.094 | 0.08 | 0.053 | 0.097 | 0.098 | 0.055 | 0.055 | 0.057 | 0.067 | 0.051 | 0.057 | 0.056 | 0.078 | 0.079 | 0.075 | 0.069 | 0.069 | 0.064 | 0.074 | 0.038 | 0.029 | 0.032 | 0.047 | 0.047 | 0.051 | 0.056 | 0.061 |
Other Current Assets
| 3.004 | 3.261 | 2.695 | 3.196 | 3.381 | 2.703 | 2.306 | 3.466 | 3.624 | 3.712 | 2.057 | 1.897 | 2.164 | 2.036 | 0.854 | 1.189 | 0.663 | 0.727 | 0.749 | 0.238 | 0.207 | 0.047 | 0.018 | 0.045 | 0.045 | 0.065 | 0.061 | 0.02 | 0.043 | 0.062 | 0.054 | 0.002 | 0.011 | 0.037 | 0.015 | 0.021 | 0.03 | 0.044 | 0.013 | 0.034 | 0.03 | 0.033 | 0.01 | 0.005 | 0.01 | 0.009 | 0.011 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.005 | 0.002 | 0.002 | 0.003 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.337 | 0.259 | 0.021 | 0.024 | 0.004 | 0 | 0.007 | 0 | 0 | 0 | 0.002 | 0.042 | 0.043 | 0.003 | 0.003 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0.003 | 0 | 0.017 | 0.036 |
Total Current Assets
| 4.45 | 6.57 | 12.318 | 5.512 | 4.548 | 3.993 | 4.159 | 8.422 | 11.777 | 15.85 | 19.436 | 10.992 | 14.121 | 18.021 | 14.05 | 3.972 | 2.088 | 2.097 | 3.958 | 5.69 | 7.403 | 1.688 | 2.77 | 1.711 | 2.121 | 1.212 | 1.896 | 1.965 | 1.983 | 2.457 | 1.636 | 2.019 | 2.869 | 1.873 | 2.523 | 3.524 | 2.114 | 2.552 | 3.049 | 3.379 | 1.84 | 1.226 | 0.619 | 0.662 | 0.828 | 0.558 | 0.304 | 0.275 | 0.287 | 0.397 | 0.316 | 0.269 | 0.452 | 0.625 | 0.366 | 0.32 | 0.35 | 0.51 | 0.565 | 0.578 | 0.518 | 0.515 | 0.516 | 0.591 | 0.509 | 0.559 | 0.581 | 0.547 | 0.435 | 0.358 | 0.322 | 0.255 | 0.287 | 0.364 | 0.278 | 0.334 | 0.299 | 0.313 | 0.272 | 0.256 | 0.233 | 0.31 | 0.269 | 0.154 | 0.128 | 0.131 | 0.147 | 0.208 | 0.173 | 0.16 | 0.078 | 0.088 | 0.133 | 0.122 | 0.098 | 0.171 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.268 | 0.594 | 0.929 | 0.086 | 0.095 | 0.104 | 0.057 | 0.066 | 0.065 | 0.074 | 0.077 | 0.086 | 0.094 | 0.081 | 0.088 | 0.096 | 0.103 | 0.108 | 0.065 | 0.071 | 0.076 | 0.082 | 0.019 | 0.02 | 0.022 | 0.025 | 0.026 | 0.027 | 0.026 | 0.026 | 0.03 | 0.034 | 1.81 | 1.857 | 1.893 | 1.855 | 1.786 | 1.764 | 1.646 | 1.648 | 1.655 | 1.649 | 1.627 | 1.571 | 1.541 | 1.575 | 1.608 | 1.643 | 1.676 | 1.694 | 1.722 | 1.509 | 1.691 | 1.393 | 1.331 | 1.255 | 0.758 | 0.548 | 0.467 | 0.465 | 0.467 | 0.46 | 0.443 | 0.446 | 0.448 | 0.451 | 0.437 | 0.417 | 0.414 | 0.414 | 0.334 | 0.423 | 0.422 | 0.42 | 0.424 | 0.429 | 0.438 | 0.442 | 0.431 | 0.421 | 0.406 | 0.396 | 0.379 | 0.371 | 0.357 | 0.337 | 0.335 | 0.341 | 0.347 | 0.338 | 0.387 | 0.394 | 0.394 | 0.41 | 0.418 | 0.436 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.017 | 0.018 | 0.01 | 0.01 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.09 | 0.085 | 0.062 | 0.041 | 0.022 | 0.012 | 0.01 | 0.01 | 0.011 | 0.011 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.013 | 0.013 | 0.014 | 0.014 | 0.014 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.024 | 0.024 | 0.025 | 0.026 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.017 | 0.018 | 0.01 | 0.01 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.09 | 0.085 | 0.062 | 0.041 | 0.022 | 0.012 | 0.01 | 0.01 | 0.011 | 0.011 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.013 | 0.013 | 0.014 | 0.014 | 0.014 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.024 | 0.024 | 0.025 | 0.026 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.019 | 0.028 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.135 | 0.065 | 0.12 | 0.09 | 0.07 | 0.16 | 0.2 | 0.225 | 0.225 | 0.207 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.391 | 0.392 | 0.39 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.198 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | -0.095 | -0.104 | -0.057 | -0.066 | -0.065 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.065 | 0.071 | 0.081 | 0.091 | 0.102 | 0.111 | 0.135 | 0.13 | 0.14 | 0.149 | 0.164 | 0.167 | 0.177 | 0.186 | 0.195 | 0.203 | 1.182 | 0.292 | 0.301 | 0.341 | 0.342 | 0.468 | 0.469 | 0.47 | 0.471 | 0.422 | 0.422 | 0.423 | 0.52 | 0.513 | 0.505 | 0.506 | 0.524 | 0.525 | 0.526 | 0.527 | 0.496 | 0 | 0 | 0.235 | 0.01 | 0.01 | 0.011 | 0.01 | 0.01 | 0.013 | 0.017 | 0.017 | 0.004 | 0 | 0 | 0.164 | 0.002 | 0 | 0 | 0.094 | 0.065 | 0.063 | 0.05 | 0.05 | 0.092 | 0.092 | 0.092 | 0.094 | 0.101 | 0.106 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.18 |
Total Non-Current Assets
| 0.268 | 0.594 | 0.929 | 0.086 | 0.095 | 0.104 | 0.057 | 0.066 | 0.065 | 0.074 | 0.084 | 0.104 | 0.123 | 0.12 | 0.138 | 0.16 | 0.174 | 0.189 | 0.155 | 0.173 | 0.188 | 0.218 | 0.148 | 0.16 | 0.172 | 0.189 | 0.193 | 0.205 | 0.212 | 0.221 | 0.233 | 1.215 | 2.102 | 2.158 | 2.234 | 2.317 | 2.374 | 2.353 | 2.236 | 2.239 | 2.211 | 2.136 | 2.171 | 2.181 | 2.124 | 2.239 | 2.314 | 2.392 | 2.426 | 2.427 | 2.474 | 2.246 | 1.933 | 1.637 | 1.565 | 1.5 | 1.022 | 0.813 | 0.731 | 0.729 | 0.734 | 0.732 | 0.715 | 0.932 | 0.925 | 0.903 | 1.017 | 0.44 | 0.427 | 0.424 | 0.438 | 0.498 | 0.497 | 0.482 | 0.486 | 0.733 | 0.743 | 0.747 | 0.738 | 0.736 | 0.725 | 0.608 | 0.594 | 0.374 | 0.365 | 0.345 | 0.343 | 0.344 | 0.351 | 0.341 | 0.391 | 0.398 | 0.418 | 0.434 | 0.454 | 0.642 |
Total Assets
| 4.718 | 7.164 | 13.248 | 5.597 | 4.643 | 4.097 | 4.215 | 8.488 | 11.842 | 15.924 | 19.521 | 11.097 | 14.243 | 18.141 | 14.188 | 4.132 | 2.262 | 2.286 | 4.113 | 5.862 | 7.591 | 1.905 | 2.918 | 1.871 | 2.292 | 1.401 | 2.089 | 2.17 | 2.195 | 2.678 | 1.869 | 3.234 | 4.972 | 4.031 | 4.757 | 5.841 | 4.488 | 4.905 | 5.285 | 5.618 | 4.051 | 3.362 | 2.789 | 2.843 | 2.952 | 2.798 | 2.618 | 2.667 | 2.712 | 2.824 | 2.79 | 2.515 | 2.385 | 2.262 | 1.932 | 1.82 | 1.372 | 1.323 | 1.295 | 1.307 | 1.252 | 1.247 | 1.231 | 1.523 | 1.433 | 1.462 | 1.599 | 0.987 | 0.861 | 0.781 | 0.76 | 0.753 | 0.783 | 0.845 | 0.764 | 1.067 | 1.042 | 1.06 | 1.01 | 0.991 | 0.959 | 0.918 | 0.863 | 0.528 | 0.493 | 0.476 | 0.49 | 0.552 | 0.523 | 0.501 | 0.468 | 0.486 | 0.551 | 0.556 | 0.552 | 0.813 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 3.86 | 3.671 | 4.857 | 6.605 | 6.078 | 4.483 | 3.481 | 2.87 | 2.092 | 2.862 | 3.678 | 3.294 | 2.93 | 3.628 | 3.541 | 4.458 | 3.979 | 3.936 | 3.125 | 2.323 | 2.691 | 2.623 | 1.925 | 1.655 | 1.289 | 0.993 | 0.943 | 0.545 | 0.566 | 0.221 | 0.343 | 0.268 | 0.434 | 0.282 | 0.258 | 0.29 | 0.085 | 0.127 | 0.121 | 0.199 | 0.085 | 0.149 | 0.143 | 0.06 | 0.112 | 0.181 | 0.084 | 0.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0.058 | 0.093 | 0.074 | 0.021 | 0.014 | 0.044 | 0.052 | 0.043 | 0.048 | 0.113 | 0.028 | 0.026 | 0.014 | 0.031 | 0.024 | 0.021 | 0.026 | 0.062 | 0.046 | 0.03 | 0.018 | 0.031 | 0.023 | 0.064 | 0.111 | 0.12 | 0.152 | 0.137 | 0.168 | 0.202 | 0.182 | 0.188 |
Short Term Debt
| 2.985 | 0.648 | 1.011 | 0.018 | 0.017 | 0.017 | 0 | 0.005 | 0.01 | 0.015 | 0.153 | 0.126 | 0.105 | 0.078 | 0.132 | 0.102 | 0.078 | 0.017 | 0.016 | 0.014 | 0.014 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.608 | 0.689 | 0.709 | 0.754 | 0.75 | 0.765 | 0.78 | 0.794 | 0.06 | 0.056 | 0.077 | 0.056 | 0.095 | 0.145 | 0.249 | 0.235 | 0.139 | 0.139 | 0.139 | 0.123 | 0.088 | 0.026 | 0.026 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.01 | 0.021 | 0.042 | 0.028 | 0.028 | 0.03 | 0.03 | 0.03 | 0.03 | 0.032 | 0.022 | 0.009 | 0.009 | 0.008 | 0.008 | 0.027 | 0.028 | 0.04 | 0.041 | 0.043 | 0.045 | 0.052 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -6.605 | -6.078 | -4.483 | 0 | -2.87 | -2.092 | -2.862 | -3.678 | -3.294 | -3.017 | -3.628 | -3.541 | -4.458 | -3.979 | -3.936 | -3.125 | -2.323 | -2.691 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.268 | -0.434 | -0.282 | -0.258 | -0.29 | -0.085 | -0.127 | -0.121 | -0.199 | -0.085 | -0.149 | -0.143 | -0.06 | -0.112 | -0.181 | -0.084 | -0.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.984 | 2.218 | 2.601 | 6.605 | 6.078 | 4.483 | 0 | 2.87 | 2.092 | 2.862 | 3.678 | 3.294 | 3.017 | 3.628 | 3.541 | 4.458 | 3.979 | 3.936 | 3.125 | 2.323 | 2.691 | 0.014 | 0 | 0 | 0 | 0.075 | 0 | 0.585 | 0 | 0 | 0 | 0.268 | 0.434 | 0.282 | 0.258 | 0.29 | 0.085 | 0.127 | 0.121 | 0.199 | 0.085 | 0.149 | 0.143 | 0.06 | 0.112 | 0.181 | 0.084 | 0.377 | 0.414 | 0.457 | 0.529 | 0.244 | 0.201 | 0.109 | 0.09 | 0.087 | 0.065 | 0.065 | 0.028 | 0.04 | 0.065 | 0.086 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.203 | 0.205 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.092 | 0.082 | 0.079 | 0 | 0.013 |
Total Current Liabilities
| 9.829 | 6.536 | 8.468 | 6.622 | 6.096 | 4.5 | 3.481 | 2.875 | 2.102 | 2.876 | 3.831 | 3.42 | 3.035 | 3.707 | 3.673 | 4.56 | 4.057 | 3.952 | 3.141 | 2.337 | 2.705 | 2.637 | 1.925 | 1.655 | 1.289 | 1.068 | 0.943 | 1.13 | 0.566 | 0.221 | 0.343 | 0.876 | 1.123 | 0.991 | 1.012 | 1.04 | 0.85 | 0.907 | 0.915 | 0.259 | 0.141 | 0.226 | 0.199 | 0.154 | 0.257 | 0.43 | 0.319 | 0.516 | 0.553 | 0.596 | 0.652 | 0.332 | 0.227 | 0.134 | 0.103 | 0.099 | 0.065 | 0.065 | 0.028 | 0.04 | 0.065 | 0.086 | 0.072 | 0.074 | 0.058 | 0.093 | 0.078 | 0.028 | 0.02 | 0.052 | 0.058 | 0.049 | 0.054 | 0.119 | 0.038 | 0.047 | 0.056 | 0.098 | 0.256 | 0.256 | 0.263 | 0.092 | 0.076 | 0.062 | 0.04 | 0.04 | 0.032 | 0.072 | 0.119 | 0.147 | 0.18 | 0.269 | 0.291 | 0.323 | 0.227 | 0.253 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.012 | 0.018 | 0.022 | 0.027 | 0.032 | 0.037 | 0 | 0 | 0 | 0 | 0.018 | 0.05 | 0.082 | 0.113 | 0.063 | 0.097 | 0.125 | 0.032 | 0.036 | 0.042 | 0.046 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.749 | 0.767 | 0.781 | 0.795 | 0.809 | 0.763 | 0.699 | 0.751 | 0.733 | 0.745 | 0.757 | 0.713 | 0.721 | 0.729 | 0.735 | 0.426 | 0.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.157 | 0.137 | 0.139 | 0.141 | 0.142 | 0.144 | 0.145 | 0.147 | 0.149 | 0.147 | 0.149 | 0.151 | 0.186 | 0.153 | 0.156 | 0.158 | 0.161 | 0.233 | 0.159 | 0.149 | 0.153 | 0.155 | 0.157 | 0.27 | 0.161 | 0.152 | 0.154 | 0.172 | 0.179 | 0.179 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | 0 | 0 | 0 | 0 | 0 | 3.481 | 2.875 | 2.102 | 2.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.751 | -0.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0.087 | 0.073 | 0.068 | 0.06 | 0 | 0.089 | 0.102 | 0.109 | 0.1 | 0.11 | 0 | 0.096 | 0 | 0 | 0 | 0.057 | 0 |
Total Non-Current Liabilities
| 0.012 | 0.018 | 0.022 | 0.027 | 0.032 | 0.037 | 3.481 | 2.875 | 2.102 | 2.876 | 0.018 | 0.05 | 0.082 | 0.113 | 0.063 | 0.097 | 0.125 | 0.032 | 0.036 | 0.042 | 0.046 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.749 | 0.767 | 0.781 | 0.795 | 0.809 | 0.763 | 0.699 | 0.751 | 0.733 | 0.745 | 0.757 | 0.713 | 0.721 | 0.729 | 0.735 | 0.426 | 0.427 | 0 | 0 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.157 | 0.137 | 0.139 | 0.141 | 0.142 | 0.144 | 0.145 | 0.147 | 0.149 | 0.147 | 0.149 | 0.17 | 0.186 | 0.24 | 0.229 | 0.226 | 0.221 | 0.233 | 0.248 | 0.251 | 0.261 | 0.255 | 0.268 | 0.27 | 0.257 | 0.152 | 0.154 | 0.172 | 0.236 | 0.179 |
Total Liabilities
| 9.841 | 6.554 | 8.491 | 6.65 | 6.128 | 4.536 | 3.481 | 2.875 | 2.102 | 2.876 | 3.849 | 3.469 | 3.117 | 3.82 | 3.735 | 4.657 | 4.182 | 3.984 | 3.177 | 2.379 | 2.751 | 2.687 | 1.925 | 1.655 | 1.289 | 1.068 | 0.943 | 1.13 | 0.566 | 0.221 | 0.343 | 0.876 | 1.123 | 0.991 | 1.012 | 1.04 | 0.85 | 0.907 | 0.915 | 1.008 | 0.908 | 1.008 | 0.994 | 0.964 | 1.02 | 1.129 | 1.07 | 1.249 | 1.298 | 1.353 | 1.366 | 1.052 | 0.955 | 0.869 | 0.529 | 0.527 | 0.065 | 0.065 | 0.094 | 0.04 | 0.065 | 0.086 | 0.072 | 0.074 | 0.058 | 0.118 | 0.235 | 0.164 | 0.159 | 0.193 | 0.2 | 0.193 | 0.199 | 0.266 | 0.186 | 0.194 | 0.205 | 0.268 | 0.442 | 0.497 | 0.492 | 0.318 | 0.297 | 0.295 | 0.288 | 0.291 | 0.293 | 0.327 | 0.386 | 0.417 | 0.438 | 0.422 | 0.445 | 0.496 | 0.463 | 0.432 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.017 | 0.014 | 0.012 | 0.012 | 0.012 | 0.012 | 0.009 | 0.009 | 0.009 | 0.009 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -94.181 | -88.2 | -83.857 | -78.214 | -73.443 | -68.806 | -63.799 | -58.819 | -54.572 | -51.12 | -48.348 | -45.556 | -41.696 | -38.098 | -34.062 | -31.382 | -29.947 | -27.754 | -25.12 | -22.485 | -20.86 | -19.492 | -17.588 | -16.222 | -15.435 | -14.146 | -13.333 | -11.949 | -11.315 | -10.487 | -9.5 | -8.668 | -7.053 | -5.982 | -5.276 | -4.22 | -3.473 | -3.113 | -2.724 | -2.407 | -2.186 | -2.035 | -2.132 | -2.047 | -1.953 | -2.217 | -2.337 | -2.467 | -2.421 | -2.365 | -2.411 | -2.27 | -2.288 | -2.323 | -2.313 | -2.378 | -2.341 | -2.367 | -2.276 | -2.113 | -2.146 | -2.135 | -2.082 | -1.744 | -1.745 | -1.736 | -1.669 | -2.164 | -2.234 | -2.319 | -2.323 | -2.322 | -2.26 | -2.241 | -2.221 | -1.901 | -1.826 | -1.848 | -2.048 | -1.803 | -1.814 | -1.471 | -1.464 | -1.722 | -1.749 | -1.77 | -1.759 | -1.73 | -1.818 | -1.871 | -1.924 | -1.891 | -1.838 | -1.838 | -1.81 | -1.503 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 89.055 | 88.807 | 88.611 | 77.16 | 71.957 | 68.367 | 64.533 | 64.431 | 64.311 | 64.167 | 64.02 | 53.183 | 52.821 | 52.419 | 44.514 | 30.841 | 28.012 | 26.044 | 26.044 | 25.956 | 25.688 | 18.701 | 18.571 | 16.43 | 16.43 | 14.471 | 14.471 | 12.981 | 12.936 | 12.936 | 11.019 | 11.019 | 10.895 | 9.016 | 9.016 | 9.016 | 7.105 | 7.105 | 7.089 | 7.012 | 5.324 | 4.384 | 3.923 | 3.923 | 3.882 | 3.882 | 3.882 | 3.882 | 3.832 | 3.832 | 3.832 | 3.729 | 3.714 | 3.713 | 3.712 | 3.668 | 3.645 | 3.621 | 3.474 | 3.378 | 3.331 | 3.293 | 3.239 | 3.19 | 3.119 | 3.078 | 3.031 | 2.985 | 2.935 | 2.906 | 2.881 | 2.881 | 2.842 | 2.819 | 2.797 | 2.773 | 2.662 | 2.638 | 2.615 | 2.297 | 2.28 | 2.069 | 2.029 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.943 | 1.899 | 1.899 | 1.884 |
Total Shareholders Equity
| -5.123 | 0.61 | 4.757 | -1.053 | -1.485 | -0.439 | 0.735 | 5.612 | 9.74 | 13.048 | 15.672 | 7.627 | 11.126 | 14.322 | 10.452 | -0.525 | -1.92 | -1.698 | 0.936 | 3.483 | 4.84 | -0.782 | 0.993 | 0.216 | 1.003 | 0.333 | 1.146 | 1.04 | 1.629 | 2.457 | 1.526 | 2.358 | 3.849 | 3.04 | 3.746 | 4.801 | 3.638 | 3.998 | 4.37 | 4.61 | 3.143 | 2.354 | 1.795 | 1.879 | 1.932 | 1.669 | 1.549 | 1.418 | 1.414 | 1.47 | 1.424 | 1.462 | 1.43 | 1.393 | 1.403 | 1.293 | 1.307 | 1.257 | 1.202 | 1.267 | 1.188 | 1.161 | 1.159 | 1.449 | 1.376 | 1.343 | 1.364 | 0.823 | 0.702 | 0.588 | 0.56 | 0.561 | 0.584 | 0.579 | 0.578 | 0.873 | 0.837 | 0.791 | 0.568 | 0.495 | 0.466 | 0.599 | 0.566 | 0.233 | 0.205 | 0.185 | 0.196 | 0.225 | 0.137 | 0.084 | 0.031 | 0.064 | 0.106 | 0.061 | 0.089 | 0.381 |
Total Equity
| -5.123 | 0.61 | 4.757 | -1.053 | -1.485 | -0.439 | 0.735 | 5.612 | 9.74 | 13.048 | 15.672 | 7.627 | 11.126 | 14.322 | 10.452 | -0.525 | -1.92 | -1.698 | 0.936 | 3.483 | 4.84 | -0.782 | 0.993 | 0.216 | 1.003 | 0.333 | 1.146 | 1.04 | 1.629 | 2.457 | 1.526 | 2.358 | 3.849 | 3.04 | 3.746 | 4.801 | 3.638 | 3.998 | 4.37 | 4.61 | 3.143 | 2.354 | 1.795 | 1.879 | 1.932 | 1.669 | 1.549 | 1.418 | 1.414 | 1.47 | 1.424 | 1.462 | 1.43 | 1.393 | 1.403 | 1.293 | 1.307 | 1.257 | 1.202 | 1.267 | 1.188 | 1.161 | 1.159 | 1.449 | 1.376 | 1.343 | 1.364 | 0.823 | 0.702 | 0.588 | 0.56 | 0.561 | 0.584 | 0.579 | 0.578 | 0.873 | 0.837 | 0.791 | 0.568 | 0.495 | 0.466 | 0.599 | 0.566 | 0.233 | 0.205 | 0.185 | 0.196 | 0.225 | 0.137 | 0.084 | 0.031 | 0.064 | 0.106 | 0.061 | 0.089 | 0.381 |
Total Liabilities & Shareholders Equity
| 4.718 | 7.164 | 13.248 | 5.597 | 4.643 | 4.097 | 4.215 | 8.488 | 11.842 | 15.924 | 19.521 | 11.097 | 14.243 | 18.141 | 14.188 | 4.132 | 2.262 | 2.286 | 4.113 | 5.862 | 7.591 | 1.905 | 2.918 | 1.871 | 2.292 | 1.401 | 2.089 | 2.17 | 2.195 | 2.678 | 1.869 | 3.234 | 4.972 | 4.031 | 4.757 | 5.841 | 4.488 | 4.905 | 5.285 | 5.618 | 4.051 | 3.362 | 2.789 | 2.843 | 2.952 | 2.798 | 2.618 | 2.667 | 2.712 | 2.824 | 2.79 | 2.515 | 2.385 | 2.262 | 1.932 | 1.82 | 1.372 | 1.323 | 1.295 | 1.307 | 1.252 | 1.247 | 1.231 | 1.523 | 1.433 | 1.462 | 1.599 | 0.987 | 0.861 | 0.781 | 0.76 | 0.753 | 0.783 | 0.845 | 0.764 | 1.067 | 1.042 | 1.06 | 1.01 | 0.991 | 0.959 | 0.918 | 0.863 | 0.528 | 0.493 | 0.476 | 0.49 | 0.552 | 0.523 | 0.501 | 0.468 | 0.486 | 0.551 | 0.556 | 0.552 | 0.813 |