Cyrela Brazil Realty S.A. Empreendimentos e Participações

B3:CYRE3.SA

21.83 (BRL) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) BRL.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 241.792129.013205.944200.083212.437173.83195.63513.757828.512919.161,330.1361,244.492265.494242.556213.18691.38587.25657.52435.403
Short Term Investments 2,461.9652,727.7282,298.8881,641.8181,152.6191,230.9611,047.4981,016.5291,325.893353.278230.022488.182589.08607.2691,348.779732.617121.559359.70663.119
Cash and Short Term Investments 2,703.7572,856.7412,504.8321,841.9011,365.0561,404.7911,243.1281,530.2862,154.4051,272.4381,560.1581,732.674854.574849.8251,561.965824.002208.815417.2398.522
Net Receivables 3,044.0732,290.9821,817.6131,449.6711,295.1551,368.6722,111.0382,659.6562,988.6614,287.0284,584.0664,870.587003,000.381,865.141,072.58400
Inventory 3,701.0833,821.4213,498.6282,700.1462,637.6653,093.6083,218.3413,656.7913,169.3053,031.7362,421.6332,984.464002,080.6632,274.241,029.9100
Other Current Assets 319.495197.851139.84366.91555.48252.49168.35270.227126.33852.532123.483150.0263,424.8517.74104.88498.16125.5311,101.286504.746
Total Current Assets 9,768.4089,166.9957,960.9166,058.6335,353.3585,919.5626,640.8597,916.968,438.7098,643.7348,689.349,737.7519,093.338,189.9856,747.8925,061.5432,336.842,159.16835.684
Non-Current Assets:
Property, Plant & Equipment, Net 146.438129.357124.18873.43692.38968.89961.15985.69139.671171.442156.563173.901197.3183,487.928133.13999.11710.523143.842110.107
Goodwill 181.854202.0821.0793.0723.4184.4222.77613.06918.17428.72316.31613.0130000000
Intangible Assets 5.87612.91114.63417.8924.20422.65537.03352.99466.91672.04574.30774.59388.42590.69017.226000
Goodwill and Intangible Assets 187.73214.99135.71320.96227.62227.07739.80966.06385.09100.76890.62387.60688.42590.69108.17817.2268.06867.8591.814
Long Term Investments 1,876.041,276.987565.281983.642-39.417-210.7-91.04354.821-500.872823.162645.327-445.653387.357-296.32-1,232.778-403.995564.046-216.297358.403
Tax Assets 2.9760.3591.1770.2830.4021.2312,122.0282,234.0672,548.5770.0182.56715.0438.5017.73517.20734.721.83972.61177.467
Other Non-Current Assets 5,389.6085,771.455,153.8954,296.974,553.4244,023.1991,628.7291,522.0982,018.4133,681.4884,802.6794,261.2473,641.838562.5434,777.0522,748.8921,802.251815.311391.714
Total Non-Current Assets 7,602.7927,393.1445,880.2545,375.2934,634.423,909.7063,760.6823,962.7394,290.8794,776.8785,697.7594,092.1444,323.4393,852.5763,802.7982,495.962,386.727883.326939.505
Total Assets 17,371.216,560.13913,841.1711,433.9269,987.7789,829.26810,401.54111,879.69912,729.58813,420.61214,387.09913,829.89513,416.76912,042.56110,550.697,557.5034,723.5673,042.4861,775.189
Liabilities & Equity:
Current Liabilities:
Account Payables 319.474247.729219.163151.524134.825121.887115.242209.166442.875648.021777.206530.426570.306135.844460.746481.539454.59250.11977.017
Short Term Debt 1,405.471,494.443703.62563.396552.707299.4861,279.8781,135.1021,233.471,301.419907.317931.5981,140.9323,713.378391.855205.98890.27257.23695.126
Tax Payables 50.55956.0142.0430.23828.22627.08532.58816.78932.13757.16264.56382.211110.759079.171135.09276.143.88429.57
Deferred Revenue 1,461.889312.1221,559.0211,329.111,410.62427.085767.324815.8991,272.7212,071.3452,149.5622,731.0772,20302,868.342,174.217296.073314.651209.832
Other Current Liabilities 267.5511,647.56880.41562.32991.8881,231.47740.678115.84188.47438.82952.89496.924241.32372.435101.21667.49680.53721.53721.125
Total Current Liabilities 3,454.3843,701.8622,562.2192,106.3592,190.0441,679.9352,203.1222,276.0083,037.544,059.6143,886.9794,290.0254,155.5613,921.6573,822.1572,929.24921.472643.543403.1
Non-Current Liabilities:
Long Term Debt 3,752.0683,360.4232,921.852,139.6091,951.5692,072.0021,294.1622,288.5622,508.1412,573.8013,306.4313,287.0983,181.2652,554.7142,231.281,861.763728.52767.493108.708
Deferred Revenue Non-Current 658.739885.696809.011668.384503.457360.318158.878202.712159.51281.128729.426561.42558.8670000167.44458.837
Deferred Tax Liabilities Non-Current 430.579426.074415.081398.46121.141117.162168.427250.888241.377201.189141.94160.459477.17470.294165.532135.1189.4397.17481.738
Other Non-Current Liabilities 575.604486.753331.085324.48646.12462.04211.45494.787104.131137.035128.275137.587121.136813.959226.338221.713714.61517.9825.489
Total Non-Current Liabilities 5,416.995,158.9464,477.0273,530.9392,622.2912,611.5221,832.9212,836.9493,013.1612,993.1534,306.0724,146.5644,338.4423,438.9672,623.152,218.5861,532.572350.091274.772
Total Liabilities 8,871.3748,860.8087,039.2465,637.2984,812.3354,291.4574,036.0435,112.9576,050.7017,052.7678,193.0518,436.5898,494.0037,360.6246,445.3075,147.8262,454.044993.634677.872
Equity:
Preferred Stock 3,747.4783,201.2392,625.4381,973.961,319.7771,723.492,551.4432,646.44700000000000
Common Stock 3,395.7443,395.7443,395.7443,395.7443,395.7443,395.7443,395.7443,395.7443,095.7443,095.7442,548.6952,548.6952,548.6952,548.6952,549.1391,357.3551,356.1561,581.527819.045
Retained Earnings 3,747.4783,201.2392,625.4381,973.961,319.7771,723.492,551.4432,646.4472,838.6092,519.5512,879.7632,419.66801,728.5681,166.6880660.76100
Accumulated Other Comprehensive Income/Loss 855.856822.846369.094327.253240.058225.912192.291193.29315.5683.06516.9500000000
Other Total Stockholders Equity -4,056.215-3,499.324-2,817.662-2,166.184-1,512.98-1,920.088-2,766.33-2,868.372-362.87840.73116.21493.8861,996.02449.217136.977763.59453.837367.023199.738
Total Shareholders Equity 7,690.3417,121.7446,198.0525,504.7334,762.3765,148.5485,924.5916,013.5565,887.0435,659.0915,461.6225,062.2494,544.7194,326.483,852.8042,120.9492,070.7541,948.551,018.783
Total Equity 8,499.8267,699.3316,801.9245,796.6285,175.4435,537.8116,365.4986,766.7426,678.8876,367.8456,194.0485,393.3064,922.7664,681.9374,105.3832,409.6772,269.5232,048.8521,097.317
Total Liabilities & Shareholders Equity 17,371.216,560.13913,841.1711,433.9269,987.7789,829.26810,401.54111,879.69912,729.58813,420.61214,387.09913,829.89513,416.76912,042.56110,550.697,557.5034,723.5673,042.4861,775.189