Cynata Therapeutics Limited
ASX:CYP.AX
0.235 (AUD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -5.204 | -4.541 | -9.104 | -5.173 | -4.314 | -1.131 | -2.85 | -4.84 | -1.09 | -2.549 | -5.492 | -2.981 | -2.75 | -1.816 | -3.532 | -1.021 | -2.471 | -2.468 | -2.293 | -1.419 | -1.312 | -1.728 | -0.535 | -0.229 | -0.381 | -0.386 | -0.386 | -0.386 | -0.386 | -0.641 | -0.641 | -0.641 | -0.641 | -0.529 | -0.529 | -0.529 | -0.529 | -0.363 | -0.363 | -0.363 | -0.363 | -0.509 | -0.509 | -0.509 | -0.509 |
Depreciation & Amortization
| 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0.103 | 0.103 | 0.103 | 0.103 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
Deferred Income Tax
| 0 | 0 | 0.008 | 0 | -0.701 | 0 | -1.175 | 0 | -0.547 | 0 | -0.246 | 0 | 0.23 | 0 | -0.135 | 0 | -0.165 | 0 | -0.026 | 0 | -0.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.15 | 0.078 | 0.069 | 0.258 | 0.401 | 0.631 | 1.051 | 0.486 | 0.114 | 0.274 | 0.206 | 0.699 | 0.073 | 0.202 | 0.168 | 0.081 | 0.175 | 0.063 | 0.064 | 0.366 | 0.287 | 1.016 | -0.179 | 0 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.39 | 0 | -0.424 | 0 | 0.055 | 0 | 0.014 | 0 | 0.166 | 0 | 0.061 | 0 | -0.286 | 0 | -0.083 | 0 | 0.014 | 0 | -0.027 | 0 | -0.052 | 0 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.363 | 0 | -0.356 | 0 | 0.02 | 0 | -0.157 | 0 | 0.152 | 0 | 0.041 | 0 | -0.303 | 0 | -0.033 | 0 | -0.01 | 0 | -0.038 | 0 | 0.024 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.028 | 0 | -0.068 | 0 | 0.035 | 0 | 0.171 | 0 | 0.014 | 0 | 0.021 | 0 | 0.017 | 0 | -0.05 | 0 | 0.025 | 0 | 0.011 | 0 | -0.076 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.585 | -0.53 | 2.237 | -2.36 | 0.741 | 0.95 | 2.006 | 0.801 | 0.125 | 0.407 | 1.039 | -0.024 | 0.272 | -0.037 | 0.234 | -0.174 | 0.659 | -0.606 | 0.202 | 0.058 | -0.038 | -0.026 | 0.375 | 0.229 | -0.029 | 0.282 | 0.282 | 0.282 | 0.282 | 0.639 | 0.639 | 0.639 | 0.639 | 0.528 | 0.528 | 0.528 | 0.528 | 0.361 | 0.361 | 0.361 | 0.361 | 0.507 | 0.507 | 0.507 | 0.507 |
Operating Cash Flow
| -5.108 | -4.853 | -7.007 | -7.275 | -2.977 | -0.321 | -0.984 | -4.179 | -1.106 | -2.282 | -4.593 | -2.166 | -2.551 | -1.511 | -3.073 | -0.975 | -1.483 | -2.871 | -1.607 | -0.995 | -1.116 | -0.738 | -0.356 | 0 | -0.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0.004 | -0.004 | -0.004 | -0.004 | -0.023 | -0.023 | -0.023 | -0.023 | -0.015 | -0.015 | -0.015 | -0.015 | -0.01 | -0.01 | -0.01 | -0.01 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.187 | -0.187 | -0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.271 | -0.005 | -0.005 | -0.746 | -0.182 | -0.182 | -0.182 | -0.182 | -0.66 | -0.66 | -0.66 | -0.66 | -0.466 | -0.466 | -0.466 | -0.466 | -0.289 | -0.289 | -0.289 | -0.289 | -0.349 | -0.349 | -0.349 | -0.349 |
Investing Cash Flow
| 0 | 0 | -16.167 | 0 | 0 | 26.717 | -26.717 | 13.65 | -13.65 | 0 | -6.977 | 0 | -12.206 | 0 | -10.35 | 0 | 0 | 0 | 0 | 0 | 0 | -0.112 | -0.191 | -0.191 | -0.746 | -0.182 | -0.182 | -0.182 | -0.182 | -0.664 | -0.664 | -0.664 | -0.664 | -0.488 | -0.488 | -0.488 | -0.488 | -0.304 | -0.304 | -0.304 | -0.304 | -0.359 | -0.359 | -0.359 | -0.359 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 6.724 | 0 | 0 | 0 | 2.622 | 15.113 | 7.752 | 1.223 | 0.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.438 | 0.438 | 0.438 | 0.338 | 0.338 | 0.338 | 0.338 | 0.604 | 0.604 | 0.604 | 0.604 | 0.414 | 0.414 | 0.414 | 0.414 | 0.05 | 0.05 | 0.05 | 0.05 | 0.693 | 0.693 | 0.693 | 0.693 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 | -0.029 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 6.724 | 0 | 0 | 0.21 | 3.084 | 15.113 | 8.837 | 1.223 | 0.93 | 0.6 | 5.858 | 0 | 9.576 | 0.01 | 0 | 4.535 | 0.121 | 2.057 | 0.01 | 5.934 | -0.191 | -0.6 | 1.636 | -0.516 | -0.182 | -0.516 | -0.182 | -1.26 | -0.664 | -1.26 | -0.664 | -0.898 | -0.488 | -0.898 | -0.488 | -0.355 | -0.304 | -0.355 | -0.304 | -1.052 | -0.359 | -1.052 | -0.359 |
Financing Cash Flow
| 0 | 0 | 6.724 | 0 | 0 | 0.21 | 3.084 | 15.113 | 8.837 | 1.223 | 0.93 | 0.6 | 5.858 | 0 | 9.576 | 0.01 | 0 | 4.535 | 0.121 | 2.057 | 0.01 | 5.934 | -0.191 | -0.191 | 1.636 | -0.182 | -0.182 | -0.182 | -0.182 | -0.664 | -0.664 | -0.664 | -0.664 | -0.488 | -0.488 | -0.488 | -0.488 | -0.304 | -0.304 | -0.304 | -0.304 | -0.359 | -0.359 | -0.359 | -0.359 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.146 | -0.147 | 0.039 | -0.111 | -0.012 | 0.182 | -0.303 | 0.336 | -0 | 0 | 0 | 0 | 0.06 | 0 | -0.067 | 0 | 0.028 | 0 | 0 | 0 | 0 | 1.117 | -0.734 | 0 | 0.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -4.962 | -5 | -0.244 | -7.386 | -2.989 | 0.07 | 1.797 | 11.27 | 7.731 | -1.059 | -3.662 | -1.566 | -8.839 | -1.511 | -3.914 | -0.965 | -1.455 | 1.663 | -1.485 | 1.062 | -1.106 | 6.2 | -1.193 | 0.031 | 1.224 | 0.151 | 0.151 | 0.151 | 0.151 | -0.06 | -0.06 | -0.06 | -0.06 | -0.094 | -0.094 | -0.094 | -0.094 | -0.269 | -0.269 | -0.269 | -0.269 | 0.324 | 0.324 | 0.324 | 0.324 |
Cash At End Of Period
| 6.205 | 11.167 | 16.167 | 16.412 | 23.798 | 26.787 | 26.717 | 24.92 | 13.65 | 5.918 | 6.977 | 10.64 | 0 | 8.839 | 0 | 3.914 | 4.912 | 6.367 | 4.671 | 6.156 | 5.095 | 6.2 | 0.279 | 0.279 | 1.472 | 0.248 | 0.248 | 0.248 | 0.248 | 0.097 | 0.097 | 0.097 | 0.097 | 0.157 | 0.157 | 0.157 | 0.157 | 0.251 | 0.251 | 0.251 | 0.251 | 0.52 | 0.52 | 0.52 | 0.52 |