Cynata Therapeutics Limited
ASX:CYP.AX
0.22 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.205 | 11.167 | 16.167 | 16.412 | 23.798 | 26.787 | 26.717 | 24.92 | 13.65 | 5.918 | 6.977 | 10.64 | 12.206 | 8.839 | 10.35 | 3.914 | 4.879 | 6.367 | 4.704 | 6.156 | 5.095 | 6.2 | 1.117 | 1.117 | 1.472 | 1.472 | 0.993 | 0.389 | 0.628 | 1.005 | 2.079 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.205 | 11.167 | 16.167 | 16.412 | 23.798 | 26.787 | 26.717 | 24.92 | 13.65 | 5.918 | 6.977 | 10.64 | 12.206 | 8.839 | 10.35 | 3.914 | 4.879 | 6.367 | 4.704 | 6.156 | 5.095 | 6.2 | 1.117 | 1.117 | 1.472 | 1.472 | 0.993 | 0.389 | 0.628 | 1.005 | 2.079 |
Net Receivables
| 0.11 | 0.077 | 0.367 | 0.157 | 0.1 | 0.069 | 0.278 | 0.272 | 0.017 | 0.01 | 0.063 | 0 | 0.056 | 0 | 0.091 | 0 | 0.058 | 0 | 0.048 | 0.043 | 0.01 | 0.072 | 0.033 | 0 | 0.019 | 0 | 0.024 | 0.51 | 0.344 | 0.219 | 0.102 |
Inventory
| 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.063 | 0 | -0.056 | 0 | -0.091 | 0 | -0.058 | 0 | -0.048 | 0 | -0.01 | 0 | -0.033 | 0 | -0 | 0 | 0 | 0.308 | 0 | 0 | 0 |
Other Current Assets
| 0.113 | 0.217 | 0.327 | 1.682 | 0.237 | 0.124 | 0.287 | 0.076 | 0.184 | 0.267 | 0.353 | 1.847 | 0.394 | 0.073 | 0.091 | 0.034 | 0.058 | 0.989 | 0.048 | -0 | 0.01 | 0 | 0.033 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 6.536 | 11.46 | 16.861 | 18.251 | 24.135 | 26.98 | 27.282 | 25.268 | 13.851 | 6.196 | 7.33 | 12.487 | 12.6 | 8.912 | 10.441 | 3.948 | 4.937 | 7.356 | 4.751 | 6.2 | 5.104 | 6.272 | 1.15 | 1.15 | 1.521 | 1.521 | 1.017 | 1.207 | 0.972 | 1.224 | 2.181 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.02 | 0.002 | 0.007 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.822 | 0 | 4.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.852 | 0 | 2.133 | 2.273 | 2.413 | 2.273 | 2.693 | 2.553 | 2.972 | 2.833 | 3.253 | 3.393 | 3.533 | 3.673 | 3.813 | 3.953 | 4.093 | 4.233 | 4.374 | 0 | 4.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.256 | 0.194 | 0.139 |
Goodwill and Intangible Assets
| 1.852 | 0 | 2.133 | 2.273 | 2.413 | 2.273 | 2.693 | 2.553 | 2.972 | 2.833 | 3.253 | 3.393 | 3.533 | 3.673 | 3.813 | 3.953 | 4.093 | 4.233 | 4.374 | 4.822 | 4.822 | 4.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0.256 | 0.194 | 0.139 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.658 | 1.521 | 1.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.643 | 0.643 | 0.746 | 0.746 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 1.992 | 0 | 0 | 0 | 0.28 | 0 | 0.28 | 0 | 0.28 | -0 | -3.393 | 0 | -3.673 | -3.813 | -3.953 | -4.093 | -4.233 | -4.374 | -4.822 | -4.822 | -4.823 | -0.643 | -0.643 | -0.746 | -0.746 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1.852 | 1.992 | 2.133 | 2.273 | 2.413 | 2.553 | 2.693 | 2.833 | 3.63 | 4.634 | 4.919 | 3.393 | 3.533 | 3.673 | 3.813 | 3.953 | 4.093 | 4.233 | 4.374 | 4.822 | 4.822 | 4.823 | 0.643 | 0.643 | 0.746 | 0.746 | 0 | 0.011 | 0.277 | 0.196 | 0.146 |
Total Assets
| 8.388 | 13.452 | 18.994 | 20.523 | 26.548 | 29.533 | 29.975 | 28.101 | 17.481 | 10.83 | 12.25 | 15.88 | 16.133 | 12.585 | 14.254 | 7.902 | 9.031 | 11.59 | 9.125 | 11.021 | 9.926 | 11.095 | 1.793 | 1.793 | 2.268 | 2.268 | 1.017 | 1.218 | 1.249 | 1.42 | 2.328 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 0.432 | 1.002 | 2.067 | 1.244 | 1.58 | 1.389 | 1.376 | 0.833 | 0.635 | 1.039 | 0.791 | 0.549 | 0.299 | 0.317 | 0.095 | 0.205 | 0.134 | 0.669 | 0.153 | 0.185 | 0.035 | 0.226 | 0.014 | 0.014 | 0.122 | 0.122 | 0.017 | 0.134 | 0.06 | 0.01 | 0.02 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.739 | 0.18 | 0.193 | 0.234 | 1.007 | 0.271 | 0.226 | 0.18 | 0.055 | 0.055 | 0.487 | 0.026 | 0.447 | 0.018 | 0.295 | 0.044 | 0.314 | 0.041 | 0.223 | 0.022 | 0.036 | 0 | 0.136 | 0.136 | 0 | 0 | 0.146 | 0.092 | 0.257 | 0.449 | 0.096 |
Total Current Liabilities
| 1.171 | 1.182 | 2.26 | 1.478 | 2.588 | 1.66 | 1.602 | 1.013 | 0.69 | 1.094 | 1.278 | 0.575 | 0.746 | 0.335 | 0.39 | 0.249 | 0.447 | 0.711 | 0.375 | 0.207 | 0.071 | 0.226 | 0.15 | 0.15 | 0.122 | 0.122 | 0.163 | 0.246 | 0.317 | 0.458 | 0.117 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1.171 | 1.182 | 2.26 | 1.478 | 2.588 | 1.66 | 1.602 | 1.013 | 0.69 | 1.094 | 1.278 | 0.575 | 0.746 | 0.335 | 0.39 | 0.249 | 0.447 | 0.711 | 0.375 | 0.207 | 0.071 | 0.226 | 0.15 | 0.15 | 0.122 | 0.122 | 0.163 | 0.246 | 0.317 | 0.458 | 0.117 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 81.625 | 81.625 | 81.625 | 74.9 | 74.9 | 74.9 | 74.9 | 71.816 | 57.165 | 49.133 | 47.988 | 47.035 | 44.192 | 38.378 | 38.378 | 28.792 | 28.792 | 28.792 | 24.46 | 23.614 | 22.282 | 22.272 | 12.338 | 12.338 | 12.338 | 12.338 | 10.914 | 9.485 | 6.968 | 5.514 | 5.313 |
Retained Earnings
| -82.319 | -77.115 | -72.574 | -63.469 | -58.296 | -53.982 | -52.851 | -50.001 | -45.161 | -44.071 | -41.522 | -36.031 | -33.05 | -30.3 | -28.484 | -24.952 | -23.931 | -21.459 | -18.991 | -16.698 | -15.279 | -13.967 | -12.239 | -12.239 | -11.704 | -11.704 | -11.324 | -9.781 | -7.216 | -5.1 | -3.65 |
Accumulated Other Comprehensive Income/Loss
| 7.911 | 7.761 | 7.683 | 7.614 | 7.356 | 6.955 | 6.324 | 5.273 | 4.787 | 4.673 | 4.506 | 4.3 | 4.245 | 4.172 | 3.971 | 3.813 | 3.722 | 3.547 | 3.281 | 3.898 | 2.852 | 2.564 | 1.544 | 0 | 0 | 0 | 1.264 | 1.268 | 1.18 | 0.548 | 0.548 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.099 | 1.512 | -0.634 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 7.217 | 12.27 | 16.733 | 19.045 | 23.96 | 27.873 | 28.373 | 27.088 | 16.791 | 9.735 | 10.971 | 15.305 | 15.387 | 12.25 | 13.865 | 7.653 | 8.583 | 10.879 | 8.75 | 10.814 | 9.855 | 10.869 | 1.643 | 0.099 | 2.146 | 0.634 | 0.854 | 0.972 | 0.932 | 0.962 | 2.211 |
Total Equity
| 7.217 | 12.27 | 16.733 | 19.045 | 23.96 | 27.873 | 28.373 | 27.088 | 16.791 | 9.735 | 10.971 | 15.305 | 15.387 | 12.25 | 13.865 | 7.653 | 8.583 | 10.879 | 8.75 | 10.814 | 9.855 | 10.869 | 1.643 | 0.099 | 2.146 | 0.634 | 0.854 | 0.972 | 0.932 | 0.962 | 2.211 |
Total Liabilities & Shareholders Equity
| 8.388 | 13.452 | 18.994 | 20.523 | 26.548 | 29.533 | 29.975 | 28.101 | 17.481 | 10.83 | 12.25 | 15.88 | 16.133 | 12.585 | 14.254 | 7.902 | 9.031 | 11.59 | 9.125 | 11.021 | 9.926 | 11.095 | 1.793 | 0 | 0 | 0 | 1.017 | 1.218 | 1.249 | 1.42 | 2.328 |