Cyprium Metals Limited
ASX:CYM.AX
0.02 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||
Net Income
| -19.568 | -27.474 | -26.672 | -0.997 | -1.281 | -5.892 | -0.894 | -0.723 | -1.293 | -1.616 | -1.466 | -1.198 | -3.246 | -2.686 | 14.325 | -30.828 | -72.841 | -11.86 | -0.541 | -0.12 | -0.594 | -0.381 | -0.575 | -3.377 | -11.776 | 0.309 | 0.967 | 0.294 | 0.129 | -0.036 | 0.378 | 0.018 | -2.768 | -11.892 |
Depreciation & Amortization
| 1.522 | 1.662 | 2.062 | 0.04 | 0.024 | 0 | 0.247 | 0.002 | 0.002 | 0.016 | 0.028 | 0.029 | 0.047 | 0.063 | 0.115 | 0.11 | 0.012 | 0.069 | 0.018 | 0.041 | 0.042 | 0.027 | 0.003 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| -3.163 | -7.964 | -3.095 | -0.566 | -0.144 | 0 | 0 | -0.215 | -0.26 | -0.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.553 | 3.216 | 3.907 | 0.547 | 0.353 | 0 | 0 | 0.22 | 0.202 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.446 | -1.024 | 3.459 | 0.095 | 0.229 | 0.012 | 0 | -0.005 | 0.058 | 0.399 | -0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.359 | 0.363 | -0.337 | -0.003 | 0.048 | 0.012 | 0 | -0.005 | 0.058 | 0.399 | -0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.001 | 0 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.477 | -1.787 | 5.273 | 0.065 | 0.21 | -0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.564 | 0.4 | -1.477 | 0.034 | -0.029 | 0.029 | 0.287 | -0.229 | 0.271 | -0.043 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 6.032 | 6.584 | 1.881 | -0.088 | -0.027 | 5.285 | 0.052 | -0.231 | 0.623 | -0.421 | 0.23 | 1.169 | 3.199 | 2.623 | -14.439 | 30.718 | 72.828 | 11.791 | 0.523 | 0.079 | 0.552 | 0.354 | 0.572 | 3.32 | 11.776 | -0.309 | -0.967 | -0.294 | -0.129 | 0.036 | -0.378 | -0.018 | 2.768 | 11.892 |
Operating Cash Flow
| -14.73 | -25 | -18.458 | -0.969 | -0.845 | -0.595 | -0.595 | -0.737 | -0.408 | -1.352 | -1.359 | -1.089 | -1.472 | -1.851 | -0.899 | -4.287 | -2.894 | -1.633 | -2.573 | -5.647 | -3.304 | -1.754 | -3.024 | -1.445 | -3.489 | -2.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.694 | -15.625 | -38.782 | -2.688 | -1.633 | -0.152 | -0.041 | 0 | 0 | -0.412 | -0.173 | -0.379 | -2.39 | -2.174 | -2.272 | -28.608 | -31.265 | -47.26 | -9.61 | -0.052 | -0.087 | -0.021 | -0.041 | -0.208 | -0.016 | -0.082 | -0.003 | -1.228 | -0.586 | -0.093 | -0.003 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0.117 | 0 | 0 | 0.004 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.224 | -0.206 | -31.175 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.504 | 0 | 0 | 0 | 0 | -0.552 | -0.341 | 0 | -0.137 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.504 | 0 | 0.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0.026 | 0.026 | 0 | 0 |
Other Investing Activites
| -0.224 | 0.094 | 24.35 | 0 | -0.127 | -0.152 | 0 | 0 | 0.01 | 0 | -0.01 | 0.014 | 0.008 | -0.167 | 0.083 | 0.002 | 27.907 | 0 | 0 | 0 | 0 | 0.036 | 0.003 | -1.643 | 0.01 | -0.074 | 0 | 0 | 0.002 | 0.02 | 0.11 | 0.188 | 0 | 0 |
Investing Cash Flow
| -4.918 | -15.414 | -45.607 | -2.688 | -1.856 | -0.148 | -0.041 | 0 | 0.01 | -0.412 | -0.183 | -0.365 | -2.382 | -2.341 | -2.189 | -28.606 | -27.561 | -47.26 | -9.204 | -0.052 | -0.087 | -0.537 | -0.379 | -1.851 | -0.142 | -0.156 | -0.003 | -1.278 | -0.578 | -0.073 | 0.133 | 0.214 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||
Debt Repayment
| -11.575 | -0.174 | -0.274 | -0.039 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | -0.651 | -0.636 | 0 | 0 | -5.865 | 0 | 0 | 0 | 0 | -0.119 | 0 | 0 | -0.006 | 0 | -0.012 | -0.131 | -0.86 | -0.22 | 0 | -0.593 | 0 | 0 | 0 |
Common Stock Issued
| 29.349 | 16.809 | 84.436 | 5.604 | 4.279 | 1.914 | 0.58 | 0.859 | 0.048 | 0.693 | 0 | 0 | 6.417 | 4.955 | 3.617 | 13.109 | 26.096 | 12 | 22.736 | 4.876 | 3.903 | 0.24 | 0 | 3.71 | 0 | 7.097 | 0.353 | 0 | 5.926 | 0 | 2.216 | 0 | 0 | 0 |
Common Stock Repurchased
| -2.27 | -1.117 | -5.564 | -0.396 | -0.282 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.338 | -0.082 | -1.364 | -0.618 | -0.659 | -0.434 | -0.08 | 0 | -0.323 | -0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -3.395 | 16.635 | 84.162 | 5.564 | 4.257 | 0.049 | 0.58 | 0.859 | 0.048 | 0.693 | 0 | 0 | 0 | 0 | 1.058 | 15.249 | 8.813 | 33.612 | -1.121 | 0.257 | 0 | -0.117 | -0 | 9.233 | 0.006 | -0.019 | 0.012 | 3.105 | 0.22 | 0.099 | 0.675 | 0 | 0 | 0 |
Financing Cash Flow
| 40.545 | 16.635 | 84.162 | 5.564 | 4.257 | 1.914 | 0.58 | 0.859 | 0.048 | 0.693 | 0 | -0.651 | 5.781 | 4.955 | 4.337 | 22.411 | 33.545 | 44.995 | 20.956 | 4.7 | 3.704 | 0.123 | -0.323 | 12.785 | 0.006 | 7.067 | 0.233 | 2.245 | 5.926 | 0.099 | 2.298 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -20.876 | -0.001 | 0.003 | 0 | -0.037 | -0.001 | -0.005 | -0.002 | -0.047 | -0.04 | -0.025 | 0.026 | -0.113 | -0.01 | -0.041 | 0.328 | -0.375 | -0.018 | -0.007 | 0.011 | -0.077 | 0.025 | 0.122 | 0.096 | -0.059 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 20.897 | -23.78 | 20.1 | 1.908 | 1.518 | 1.171 | -0.061 | -0.309 | -0.397 | -0.699 | -1.566 | -2.079 | 1.814 | 0.754 | 1.208 | -10.154 | 2.715 | -3.917 | 9.172 | -0.989 | 0.236 | -2.143 | -3.605 | 9.585 | -3.683 | 4.533 | -2.588 | -2.079 | 2.466 | -1.36 | 1.347 | -0.427 | 0 | 0 |
Cash At End Of Period
| 22.591 | 1.694 | 25.474 | 5.374 | 3.466 | 1.911 | 0.74 | 0.8 | 1.109 | 1.506 | 2.205 | 3.772 | 5.851 | 4.037 | 3.284 | 2.076 | 12.229 | 9.514 | 13.432 | 4.259 | 5.248 | 5.012 | 7.156 | 10.76 | 1.176 | 4.859 | 0.326 | 0.415 | 2.494 | 0.028 | 1.388 | 0.041 | 0 | 0 |