Community Health Systems, Inc.
NYSE:CYH
3.16 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 33 | 39 | 48 | 38 | 91 | 118 | 144 | 118 | 300 | 346 | 460 | 507 | 1,294 | 1,250 | 1,251 | 1,676 | 1,823 | 1,552 | 246 | 216 | 157 | 207 | 277 | 196 | 335 | 208 | 424 | 563 | 590 | 768 | 247 | 238 | 133 | 461 | 181 | 184 | 186 | 365 | 222 | 509 | 221 | 389 | 613 | 373.403 | 143.605 | 251.227 | 285.048 | 387.813 | 240.65 | 115.109 | 129.298 | 129.865 | 266.312 | 191.432 | 270.716 | 299.169 | 567.749 | 548.754 | 480.066 | 344.541 | 432.815 | 268.825 | 532.132 | 220.655 | 341.884 | 264.072 | 164.353 | 132.874 | 118.855 | 21.357 | 62.878 | 40.566 | 13.444 | 24.157 | 111.951 | 104.108 | 184.28 | 272.364 | 218.447 | 82.498 | 19.952 | 18.605 | 16.1 | 16.331 | 62.642 | 25.306 | 19.563 | 132.844 | 117.53 | 20.024 | 23.698 | 8.386 | 17.699 | 35.74 | 23.216 | 13.74 | 7.942 | 5.99 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 33 | 39 | 48 | 38 | 91 | 118 | 144 | 118 | 300 | 346 | 460 | 507 | 1,294 | 1,250 | 1,251 | 1,676 | 1,823 | 1,552 | 246 | 216 | 157 | 207 | 277 | 196 | 335 | 208 | 424 | 563 | 590 | 768 | 247 | 238 | 133 | 461 | 181 | 184 | 186 | 365 | 222 | 509 | 221 | 389 | 613 | 373.403 | 143.605 | 251.227 | 285.048 | 387.813 | 240.65 | 115.109 | 129.298 | 129.865 | 266.312 | 191.432 | 270.716 | 299.169 | 567.749 | 548.754 | 480.066 | 344.541 | 432.815 | 268.825 | 532.132 | 220.655 | 341.884 | 264.072 | 164.353 | 132.874 | 118.855 | 21.357 | 62.878 | 40.566 | 13.444 | 24.157 | 111.951 | 104.108 | 184.28 | 272.364 | 218.447 | 82.498 | 19.952 | 18.605 | 16.1 | 16.331 | 62.642 | 25.306 | 19.563 | 132.844 | 117.53 | 20.024 | 23.698 | 8.386 | 17.699 | 35.74 | 23.216 | 13.74 | 7.942 | 5.99 |
Net Receivables
| 2,270 | 2,304 | 2,325 | 2,361 | 2,281 | 2,167 | 2,146 | 2,137 | 2,071 | 2,101 | 2,187 | 2,176 | 2,133 | 2,069 | 2,084 | 2,063 | 2,080 | 2,049 | 2,231 | 2,395 | 2,407 | 2,356 | 2,502 | 2,507 | 2,497 | 2,556 | 2,612 | 2,537 | 2,888 | 2,939 | 3,164 | 3,362 | 3,179 | 3,179 | 3,723 | 3,824 | 3,686 | 3,491 | 3,606 | 3,592 | 3,266 | 3,121 | 3,129 | 2,441 | 2,298.619 | 2,173.064 | 2,215.198 | 2,193.94 | 2,111.45 | 2,055.292 | 2,019.537 | 1,946.78 | 1,773.125 | 1,792.404 | 1,766.122 | 1,833.006 | 1,752.274 | 1,681.799 | 1,712.107 | 1,663.317 | 1,676.345 | 1,657.923 | 1,643.919 | 1,718.18 | 1,642.82 | 1,603.702 | 1,625.658 | 1,633.215 | 1,829.605 | 876.523 | 817.497 | 773.984 | 745.538 | 727.688 | 699.067 | 656.029 | 629.862 | 614.644 | 606.541 | 597.261 | 577.91 | 552.378 | 583.875 | 559.097 | 492.122 | 411.085 | 464.796 | 400.442 | 390.775 | 375.842 | 408.837 | 370.052 | 334.538 | 316.499 | 313.117 | 309.826 | 296.265 | 248.451 |
Inventory
| 311 | 337 | 329 | 328 | 325 | 333 | 345 | 353 | 355 | 356 | 353 | 355 | 341 | 337 | 336 | 335 | 337 | 337 | 354 | 354 | 376 | 378 | 397 | 402 | 424 | 432 | 442 | 444 | 445 | 438 | 458 | 480 | 527 | 527 | 587 | 580 | 572 | 568 | 561 | 557 | 553 | 550 | 529 | 377.005 | 377.909 | 375.44 | 371.055 | 368.172 | 364.972 | 358.597 | 354.074 | 346.611 | 336.462 | 342.268 | 329.275 | 329.114 | 313.77 | 307.373 | 303.531 | 302.609 | 289.145 | 286.594 | 275.38 | 272.937 | 267.32 | 266.403 | 264.061 | 262.903 | 274.455 | 121.964 | 113.315 | 113.32 | 106.718 | 102.874 | 94.864 | 95.2 | 90.214 | 88.635 | 86.314 | 88.267 | 85.653 | 82.808 | 79.227 | 77.418 | 70.536 | 64.176 | 63.775 | 60.456 | 56.477 | 53.802 | 49.996 | 47.466 | 42.669 | 41.86 | 40.247 | 39.679 | 36.677 | 60.636 |
Other Current Assets
| 721 | 367 | 244 | 481 | 551 | 574 | 479 | 474 | 543 | 526 | 488 | 441 | 409 | 397 | 433 | 436 | 452 | 475 | 529 | 462 | 442 | 543 | 419 | 444 | 468 | 498 | 515 | 524 | 755 | 910 | 906 | 586 | 702 | 675 | 765 | 578 | 1,108 | 1,076 | 1,037 | 908 | 1,332 | 1,337 | 1,356 | 562 | 626.149 | 592.574 | 547.482 | 469.217 | 490.339 | 468.165 | 597.567 | 422.833 | 460.629 | 408.386 | 469.88 | 409.904 | 350.177 | 442.277 | 381.906 | 364.528 | 396.327 | 386.089 | 375.705 | 390.519 | 400.127 | 369.481 | 552.32 | 523.906 | 486.869 | 112.469 | 98.315 | 93.514 | 96.26 | 84.924 | 90.028 | 58.872 | 56.435 | 45.906 | 44.892 | 47.423 | 54.671 | 48.381 | 40.783 | 43.234 | 60.26 | 57.366 | 53.695 | 53.984 | 72.411 | 68.17 | 72.744 | 68.655 | 32.924 | 31.732 | 41.786 | 45.332 | 52.54 | 21.083 |
Total Current Assets
| 3,108 | 3,199 | 3,175 | 3,208 | 3,248 | 3,192 | 3,114 | 3,082 | 3,269 | 3,329 | 3,488 | 3,479 | 4,177 | 4,053 | 4,104 | 4,510 | 4,692 | 4,413 | 3,360 | 3,427 | 3,382 | 3,484 | 3,595 | 3,549 | 3,724 | 3,694 | 3,993 | 4,068 | 4,678 | 5,055 | 4,775 | 4,666 | 4,541 | 4,842 | 5,256 | 5,166 | 5,552 | 5,500 | 5,426 | 5,566 | 5,372 | 5,397 | 5,627 | 3,747.963 | 3,446.282 | 3,356.608 | 3,418.783 | 3,419.142 | 3,207.411 | 2,997.163 | 3,100.476 | 2,846.089 | 2,836.528 | 2,734.49 | 2,835.993 | 2,871.193 | 2,983.97 | 2,980.203 | 2,877.61 | 2,674.995 | 2,794.632 | 2,599.431 | 2,827.136 | 2,605.05 | 2,652.151 | 2,503.658 | 2,606.392 | 2,552.898 | 2,709.784 | 1,132.313 | 1,092.005 | 1,021.384 | 961.96 | 939.643 | 995.91 | 914.209 | 960.791 | 1,021.549 | 956.194 | 815.449 | 738.186 | 702.172 | 719.985 | 696.08 | 685.56 | 557.933 | 601.829 | 647.726 | 637.193 | 517.838 | 555.275 | 494.559 | 427.83 | 425.831 | 418.366 | 408.577 | 393.424 | 336.16 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5,579 | 5,856 | 5,861 | 5,207 | 5,160 | 5,250 | 5,255 | 5,365 | 5,450 | 5,539 | 5,556 | 5,553 | 5,368 | 5,325 | 5,305 | 5,322 | 5,290 | 5,309 | 5,522 | 5,608 | 5,931 | 5,934 | 6,086 | 6,139 | 6,570 | 6,749 | 6,971 | 7,052 | 7,331 | 7,312 | 7,639 | 8,149 | 8,830 | 8,955 | 10,104 | 10,112 | 10,064 | 10,090 | 10,091 | 10,169 | 10,298 | 10,817 | 10,572 | 7,114.463 | 7,068.561 | 7,104.244 | 7,095.134 | 7,151.873 | 7,105.794 | 7,048.225 | 7,001.863 | 6,855.976 | 6,573.94 | 6,506.424 | 6,446.417 | 6,457.466 | 6,143.57 | 6,084.986 | 6,111.057 | 6,132.246 | 6,053.347 | 6,076.145 | 5,868.293 | 5,869.059 | 5,744.466 | 5,621.754 | 5,438.397 | 5,512.574 | 5,877.42 | 2,089.142 | 1,985.703 | 1,986.577 | 1,846.138 | 1,757.218 | 1,627.458 | 1,610.991 | 1,499.69 | 1,484.469 | 1,477.235 | 1,484.548 | 1,478.747 | 1,408.056 | 1,398.449 | 1,395.345 | 1,250.799 | 1,134.43 | 1,130.266 | 1,029.337 | 981.717 | 937.635 | 921.135 | 866.534 | 777.944 | 766.709 | 718.966 | 708.081 | 677.477 | 652.192 |
Goodwill
| 3,940 | 3,972 | 3,957 | 3,958 | 3,943 | 4,054 | 4,051 | 4,166 | 4,201 | 4,224 | 4,219 | 4,219 | 4,219 | 4,219 | 4,219 | 4,219 | 4,220 | 4,225 | 4,322 | 4,328 | 4,495 | 4,494 | 4,553 | 4,559 | 4,631 | 4,653 | 4,704 | 4,723 | 6,148 | 6,165 | 6,327 | 6,521 | 6,901 | 6,926 | 9,022 | 8,965 | 8,972 | 8,956 | 8,954 | 8,951 | 8,936 | 8,519 | 8,373 | 4,444.135 | 4,437.26 | 4,412.097 | 4,408.362 | 4,408.138 | 4,397.473 | 4,372.993 | 4,367.841 | 4,264.845 | 4,232.913 | 4,227.97 | 4,225.768 | 4,199.905 | 4,174.04 | 4,161.196 | 4,159.097 | 4,157.927 | 4,187.677 | 4,187.968 | 4,173.408 | 4,166.091 | 4,151.487 | 4,165.041 | 4,375.293 | 4,247.714 | 4,046.813 | 1,344.956 | 1,332.422 | 1,336.525 | 1,381.137 | 1,316.939 | 1,267.557 | 1,259.816 | 1,236.623 | 1,217.513 | 1,205.12 | 1,213.783 | 1,213.479 | 1,158.551 | 1,159.233 | 1,155.797 | 1,154.481 | 1,091.918 | 1,084.353 | 1,029.975 | 1,048.402 | 1,021.017 | 1,013.377 | 1,000.918 | 986.686 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 185 | 0 | 0 | 0 | 220 | 0 | 0 | 0 | 269 | 0 | 0 | 0 | 304 | 325 | 328 | 361 | 384 | 424 | 419 | 406 | 422 | 72 | 84 | 491 | 79 | 91 | 91 | 92 | 100 | 119 | 117 | 147 | 152 | 158 | 161 | 163 | 170 | 162 | 160 | 163 | 71 | 71.2 | 72.1 | 73.2 | 74.4 | 1,530.477 | 0 | 0 | 0 | 1,204.541 | 0 | 0 | 0 | 1,117.913 | 0 | 0 | 1,056.304 | 1,008.027 | 0 | 0 | 1,152.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.2 | 0 | 1,267.557 | 0 | 1,236.623 | 1,217.513 | 1,205.12 | 1,213.783 | 1,213.479 | 1,158.551 | 1,159.263 | 1,155.797 | 1,154.481 | 1,091.918 | 1,084.353 | 1,029.975 | 1,048.402 | 1,021.017 | 1,013.377 | 999.525 | 0 | 991.557 | 981.596 | 985.568 | 910.944 | 874.218 |
Goodwill and Intangible Assets
| 3,940 | 3,972 | 3,957 | 3,958 | 3,943 | 4,054 | 4,051 | 4,166 | 4,201 | 4,224 | 4,219 | 4,219 | 4,219 | 4,219 | 4,219 | 4,219 | 4,220 | 4,225 | 4,322 | 4,328 | 4,495 | 4,494 | 4,553 | 4,559 | 4,631 | 4,653 | 4,704 | 4,723 | 6,148 | 6,165 | 6,327 | 6,521 | 6,901 | 6,926 | 9,022 | 8,965 | 8,972 | 8,956 | 8,954 | 8,951 | 8,936 | 8,519 | 8,373 | 4,444.135 | 4,437.26 | 4,412.097 | 4,408.362 | 4,408.138 | 4,397.473 | 4,372.993 | 4,367.841 | 4,264.845 | 4,232.913 | 4,227.97 | 4,225.768 | 4,199.905 | 5,291.953 | 4,161.196 | 4,159.097 | 5,214.231 | 4,187.677 | 4,187.968 | 4,173.408 | 4,166.091 | 4,151.487 | 4,165.041 | 4,375.293 | 4,247.714 | 4,046.813 | 1,344.956 | 1,332.422 | 1,336.525 | 1,388.337 | 1,316.939 | 1,267.557 | 1,259.816 | 1,236.623 | 1,217.513 | 1,205.12 | 1,213.783 | 1,213.479 | 1,158.551 | 1,159.263 | 1,155.797 | 1,154.481 | 1,091.918 | 1,084.353 | 1,029.975 | 1,048.402 | 1,021.017 | 1,013.377 | 1,000.918 | 986.686 | 991.557 | 981.596 | 985.568 | 910.944 | 874.218 |
Long Term Investments
| 0 | 0 | 0 | 170 | 0 | 0 | 0 | 155 | 0 | 0 | 0 | 129 | 0 | 0 | 0 | 190 | 0 | 0 | 0 | 199 | 0 | 0 | 0 | 195 | -39 | 14 | 10 | 172 | -319 | -396 | -415 | 177 | -357 | -388 | -599 | 479 | -345 | -345 | -341 | 470 | -318 | -317 | -294 | 422 | -117.045 | -117.045 | -117.045 | 432.1 | -89.797 | -89.797 | -89.797 | 0 | -115.819 | -115.819 | -115.819 | 0 | -1,117.913 | -78.962 | -78.962 | 0 | -91.875 | -91.875 | -91.875 | 0 | -111.101 | -88.531 | -113.741 | 0 | -53.157 | -13.249 | -13.249 | 0 | -4.128 | -4.128 | -4.128 | 0 | -1.301 | -1.301 | -1.301 | -1.301 | -0.669 | -0.669 | -0.669 | -0.669 | -15.684 | -15.684 | -15.684 | -15.684 | -33.411 | -33.411 | -33.411 | -33.411 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 29 | 29 | 29 | 29 | 49 | 49 | 49 | 49 | 53 | 53 | 53 | 53 | 59 | 59 | 59 | 59 | 88 | 107 | 50 | 38 | 94 | 57 | 66 | 69 | 39 | 101 | 64 | 62 | 319 | 396 | 415 | 15 | 357 | 388 | 599 | -479 | 345 | 345 | 341 | -470 | 318 | 317 | 294 | -422 | 117.045 | 117.045 | 117.045 | -432.1 | 89.797 | 89.797 | 89.797 | 0 | 115.819 | 115.819 | 115.819 | 0 | 78.621 | 78.962 | 78.962 | 0 | 91.875 | 91.875 | 91.875 | 0 | 111.101 | 88.531 | 113.741 | 0 | 53.157 | 13.249 | 13.249 | 0 | 4.128 | 4.128 | 4.128 | 0 | 1.301 | 1.301 | 1.301 | 1.301 | 0.669 | 0.669 | 0.669 | 0.669 | 15.684 | 15.684 | 15.684 | 15.684 | 33.411 | 33.411 | 33.411 | 33.411 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,249 | 1,355 | 1,395 | 1,883 | 2,274 | 2,103 | 2,154 | 1,852 | 1,941 | 1,913 | 1,947 | 1,784 | 1,847 | 1,872 | 1,905 | 1,706 | 2,226 | 2,361 | 2,191 | 2,009 | 1,993 | 2,163 | 2,009 | 1,348 | 1,544 | 1,583 | 1,569 | 1,373 | 1,578 | 2,341 | 2,919 | 2,416 | 1,955 | 1,709 | 2,342 | 2,618 | 2,601 | 2,640 | 2,648 | 2,735 | 2,618 | 2,537 | 2,390 | 1,810.734 | 1,770.14 | 1,723.873 | 1,674.923 | 1,627.182 | 1,530.477 | 1,454.625 | 1,376.236 | 1,241.93 | 1,204.541 | 1,356.531 | 1,210.101 | 1,169.559 | 1,039.292 | 1,087.046 | 1,052.848 | 0 | 1,008.027 | 1,008.478 | 1,045.529 | 1,178.054 | 1,039.3 | 1,069.055 | 912.267 | 1,180.457 | 804.68 | 226.7 | 198.786 | 162.093 | 147.178 | 164.86 | 158.364 | 149.202 | 146.979 | 124.64 | 122.566 | 118.828 | 104.283 | 112.485 | 102.566 | 102.989 | 96.885 | 102.755 | 105.272 | 102.458 | 101.183 | 101.777 | 104.274 | 98.653 | 106.143 | 95.989 | 103.012 | 111.611 | 117.941 | 113.229 |
Total Non-Current Assets
| 10,797 | 11,212 | 11,242 | 11,247 | 11,426 | 11,456 | 11,509 | 11,587 | 11,645 | 11,729 | 11,775 | 11,738 | 11,493 | 11,475 | 11,488 | 11,496 | 11,824 | 12,002 | 12,085 | 12,182 | 12,513 | 12,648 | 12,714 | 12,310 | 12,745 | 13,100 | 13,318 | 13,382 | 15,057 | 15,818 | 16,885 | 17,278 | 17,686 | 17,590 | 21,468 | 21,695 | 21,637 | 21,686 | 21,693 | 21,855 | 21,852 | 21,873 | 21,335 | 13,369.332 | 13,275.961 | 13,240.214 | 13,178.419 | 13,187.193 | 13,033.744 | 12,875.843 | 12,745.94 | 12,362.751 | 12,011.394 | 12,090.925 | 11,882.286 | 11,826.93 | 11,435.523 | 11,333.228 | 11,323.002 | 11,346.477 | 11,249.051 | 11,272.591 | 11,087.23 | 11,213.204 | 10,935.253 | 10,855.85 | 10,725.957 | 10,940.745 | 10,728.913 | 3,660.798 | 3,516.911 | 3,485.195 | 3,381.653 | 3,239.017 | 3,053.379 | 3,020.009 | 2,883.292 | 2,826.622 | 2,804.921 | 2,817.159 | 2,796.509 | 2,679.092 | 2,660.278 | 2,654.131 | 2,502.165 | 2,329.103 | 2,319.891 | 2,161.77 | 2,131.302 | 2,060.429 | 2,038.786 | 1,966.105 | 1,870.773 | 1,854.255 | 1,803.574 | 1,805.26 | 1,706.362 | 1,639.639 |
Total Assets
| 13,905 | 14,411 | 14,417 | 14,455 | 14,674 | 14,648 | 14,623 | 14,669 | 14,914 | 15,058 | 15,263 | 15,217 | 15,670 | 15,528 | 15,592 | 16,006 | 16,516 | 16,415 | 15,445 | 15,609 | 15,895 | 16,132 | 16,309 | 15,859 | 16,469 | 16,794 | 17,311 | 17,450 | 19,735 | 20,873 | 21,660 | 21,944 | 22,227 | 22,432 | 26,724 | 26,861 | 27,189 | 27,186 | 27,119 | 27,421 | 27,224 | 27,270 | 26,962 | 17,117.295 | 16,722.243 | 16,596.822 | 16,597.202 | 16,606.335 | 16,241.155 | 15,873.006 | 15,846.416 | 15,208.84 | 14,847.922 | 14,825.415 | 14,718.279 | 14,698.123 | 14,419.493 | 14,313.431 | 14,200.612 | 14,021.472 | 14,043.683 | 13,872.022 | 13,914.366 | 13,818.254 | 13,587.404 | 13,359.508 | 13,332.349 | 13,493.643 | 13,438.697 | 4,793.111 | 4,608.916 | 4,506.579 | 4,343.613 | 4,178.66 | 4,049.289 | 3,934.218 | 3,844.083 | 3,848.171 | 3,761.115 | 3,632.608 | 3,534.695 | 3,381.264 | 3,380.263 | 3,350.211 | 3,187.725 | 2,887.036 | 2,921.72 | 2,809.496 | 2,768.495 | 2,578.267 | 2,594.061 | 2,460.664 | 2,298.603 | 2,280.086 | 2,221.94 | 2,213.837 | 2,099.786 | 1,975.799 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 842 | 896 | 941 | 912 | 837 | 736 | 712 | 686 | 820 | 832 | 825 | 725 | 763 | 681 | 730 | 683 | 710 | 677 | 727 | 718 | 743 | 812 | 863 | 772 | 816 | 839 | 892 | 801 | 850 | 917 | 988 | 880 | 1,018 | 979 | 1,179 | 1,258 | 1,214 | 1,144 | 1,192 | 1,293 | 1,060 | 1,000 | 1,016 | 949 | 743.776 | 753.009 | 741.175 | 825.914 | 809.255 | 770.45 | 822.247 | 748.997 | 636.327 | 583.924 | 547.683 | 526.338 | 516.152 | 514.601 | 499.875 | 428.565 | 495.377 | 505.966 | 465.393 | 532.595 | 477.064 | 438.518 | 461.437 | 492.693 | 505.7 | 257.73 | 239.889 | 247.747 | 210.839 | 197.01 | 158.19 | 189.94 | 154.725 | 147.396 | 151.703 | 162.638 | 147.011 | 140.852 | 139.742 | 154.711 | 125.207 | 108.735 | 114.136 | 299.901 | 118.312 | 104.344 | 102.625 | 91.096 | 91.81 | 86.46 | 84.992 | 83.191 | 75.571 | 46.496 |
Short Term Debt
| 133 | 255 | 264 | 269 | 264 | 298 | 315 | 169 | 323 | 338 | 341 | 325 | 319 | 295 | 282 | 265 | 281 | 300 | 294 | 156 | 592 | 472 | 491 | 217 | 35 | 41 | 37 | 33 | 40 | 46 | 558 | 455 | 240 | 253 | 249 | 229 | 240 | 246 | 229 | 235 | 219 | 209 | 199 | 166.902 | 180.386 | 119.037 | 113.801 | 89.911 | 99.194 | 83.877 | 75.388 | 63.706 | 61.066 | 70.112 | 65.952 | 63.139 | 60.654 | 64.095 | 69.781 | 66.47 | 62.265 | 56.734 | 32.672 | 29.462 | 19.647 | 24.279 | 19.476 | 20.71 | 79.346 | 25.757 | 23.058 | 35.396 | 28.384 | 20.621 | 19.284 | 19.124 | 22.79 | 22.831 | 25.04 | 26.867 | 20.687 | 20.132 | 22.163 | 29.677 | 17.443 | 17.78 | 19.204 | 18.529 | 15.597 | 31.748 | 88.09 | 58.691 | 42.182 | 21.499 | 17.144 | 17.433 | 32.82 | 26.987 |
Tax Payables
| 92 | 92 | 34 | 76 | 98 | 100 | 79 | 99 | 98 | 99 | 95 | 94 | 44 | 46 | 50 | 50 | 50 | 47 | 47 | 48 | 45 | 0 | 3 | 3 | 17 | 8 | 17 | 17 | 22 | 22 | 17 | 17 | 33 | 33 | 2 | 27 | 102 | 83 | 13 | 30 | 123 | 193 | 220 | 107.077 | 26.73 | 35.697 | 5.924 | 49.888 | 20.233 | 16.721 | 49.769 | 101.389 | 17.705 | 0.349 | 65.03 | 118.464 | 100.868 | 75.997 | 13.865 | 45.414 | 48.251 | 25.92 | 17.668 | 92.71 | 38.312 | 12.224 | 110.16 | 99.417 | 0 | 49.01 | 25.524 | 7.626 | 0 | 50.289 | 31.822 | 19.811 | 21.983 | 27.12 | 22.666 | 2.807 | 39.676 | 46.82 | 23.1 | 9.126 | 50.16 | 30.431 | 22.148 | 6.559 | 25.06 | 16.506 | 17.113 | 2.325 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 92 | 0 | 76 | 98 | 100 | 0 | 49 | 53 | -156 | 0 | 53 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 69 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 411 | 1,415 | 1,493 | 1,624 | 593 | 1,699 | 1,839 | 1,738 | 341 | 1,867 | 1,923 | 1,880 | 101.372 | 0 | 0 | 5.924 | 117.045 | 0 | 0 | 0 | 89.797 | 17.705 | 0.349 | 0 | 115.819 | 0 | 0 | 0 | 80.714 | 48.251 | 25.92 | 17.668 | 91.875 | 893.86 | 838.857 | 0 | 113.741 | 0 | 278.527 | 302.245 | 13.249 | 0 | 265.866 | 263.3 | 4.128 | 240.836 | 238.681 | 223.407 | 170.047 | 212.232 | 199.04 | 193.039 | 204.55 | 202.026 | 177.77 | 164.993 | -181.665 | 155.531 | 151.078 | 164.135 | 147.46 | 120.5 | 131.766 | 106.118 | 0 | 0 | 0 |
Other Current Liabilities
| 1,059 | 929 | 897 | 885 | 950 | 942 | 1,026 | 1,232 | 1,142 | 1,026 | 1,086 | 1,220 | 1,964 | 1,847 | 1,648 | 1,817 | 2,588 | 2,398 | 1,097 | 1,360 | 975 | 1,219 | 1,151 | 1,400 | 1,611 | 1,174 | 1,317 | 1,505 | 1,365 | 1,393 | 1,433 | 1,535 | 1,395 | 1,463 | 1,624 | 1,558 | 1,598 | 1,757 | 1,727 | 2,031 | 1,778 | 1,767 | 1,691 | 1,234.504 | 1,158.615 | 1,079.206 | 1,148.02 | 1,177.507 | 1,052.541 | 1,028.077 | 1,049.005 | 997.047 | 988.062 | 1,008.357 | 927.164 | 934.099 | 902.33 | 846.555 | 947.808 | 917.347 | 954.205 | 871.634 | 887.275 | 879.203 | 893.86 | 838.857 | 711.553 | 835.115 | 804.462 | 278.527 | 302.245 | 284.514 | 307.592 | 265.866 | 263.3 | 208.528 | 240.836 | 238.681 | 223.407 | 170.047 | 212.232 | 199.04 | 193.039 | 204.55 | 202.026 | 177.77 | 164.993 | -6.559 | 162.804 | 157.966 | 168.239 | 147.46 | 146.523 | 148.764 | 133.091 | 140.249 | 126.047 | 129.231 |
Total Current Liabilities
| 2,126 | 2,172 | 2,136 | 2,142 | 2,149 | 2,076 | 2,132 | 2,186 | 2,383 | 2,295 | 2,347 | 2,364 | 3,090 | 2,869 | 2,710 | 2,815 | 3,629 | 3,422 | 2,165 | 2,282 | 2,355 | 2,503 | 2,508 | 2,392 | 2,479 | 2,062 | 2,263 | 2,356 | 2,277 | 2,378 | 2,996 | 2,887 | 2,686 | 2,728 | 3,054 | 3,072 | 3,154 | 3,230 | 3,161 | 3,589 | 3,180 | 3,169 | 3,126 | 2,457.483 | 2,109.507 | 1,986.949 | 2,008.92 | 2,143.22 | 1,981.223 | 1,899.125 | 1,996.409 | 1,911.139 | 1,703.16 | 1,662.742 | 1,605.829 | 1,642.04 | 1,580.004 | 1,501.248 | 1,531.329 | 1,457.796 | 1,560.098 | 1,460.254 | 1,403.008 | 1,533.97 | 1,428.883 | 1,313.878 | 1,302.626 | 1,447.935 | 1,389.508 | 611.024 | 590.716 | 575.283 | 546.815 | 533.786 | 472.596 | 437.403 | 440.334 | 436.028 | 422.816 | 362.359 | 419.606 | 406.844 | 378.044 | 398.064 | 394.836 | 334.716 | 320.481 | 318.43 | 321.773 | 310.564 | 376.067 | 299.572 | 280.515 | 256.723 | 235.227 | 240.873 | 234.438 | 202.714 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 11,995 | 11,830 | 11,865 | 11,815 | 12,163 | 12,094 | 12,065 | 12,219 | 12,239 | 12,484 | 12,474 | 12,644 | 12,402 | 12,359 | 12,352 | 12,617 | 13,308 | 13,538 | 13,627 | 13,872 | 13,513 | 13,656 | 13,663 | 13,610 | 13,535 | 13,673 | 13,855 | 13,880 | 13,901 | 14,702 | 14,687 | 14,789 | 15,082 | 15,110 | 16,665 | 16,632 | 16,647 | 16,621 | 16,740 | 16,681 | 16,793 | 16,722 | 16,799 | 9,286.495 | 9,368.293 | 9,388.197 | 9,424.383 | 9,451.394 | 9,472.869 | 9,241.489 | 9,243.616 | 8,078.073 | 8,768.677 | 8,781.443 | 8,794.146 | 8,808.382 | 8,816.223 | 8,819.162 | 8,831.849 | 8,844.638 | 8,864.698 | 8,883.81 | 9,074.952 | 8,937.984 | 8,888.782 | 8,889.915 | 8,886.355 | 8,303.289 | 9,083.383 | 1,974.24 | 1,900.849 | 1,764.309 | 1,786.358 | 1,656.983 | 1,516.269 | 1,490.921 | 1,787.293 | 1,791.221 | 1,794.912 | 1,804.868 | 1,760.518 | 1,353.782 | 1,441.294 | 1,444.981 | 1,371.097 | 1,168.197 | 1,252.67 | 1,173.929 | 1,178.339 | 1,025.36 | 1,008.867 | 980.083 | 1,211.586 | 1,229.507 | 1,204.61 | 1,201.59 | 1,368.777 | 1,296.394 |
Deferred Revenue Non-Current
| 0 | 542 | 760 | 0 | 0 | 0 | 0 | 354 | 477 | 0 | 0 | 192 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 845 | 0 | 0 | 0 | 906.101 | 0 | 0 | 0 | 808.489 | 0 | 0 | 0 | 704.725 | 0 | 0 | 0 | 608.177 | 0 | 0 | 0 | 475.812 | 0 | 0 | 0 | 460.793 | 0 | 0 | 0 | 407.947 | 0 | 0 | 0 | 141.472 | 0 | 0 | 0 | 157.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 239 | 351 | 354 | 369 | 344 | 362 | 351 | 354 | 477 | 410 | 213 | 192 | 152 | 146 | 96 | 29 | 29 | 29 | 29 | 200 | 26 | 26 | 29 | 26 | 39 | 19 | 19 | 19 | 319 | 396 | 415 | 411 | 357 | 388 | 599 | 593 | 847 | 844 | 844 | 845 | 877 | 1,043 | 1,134 | 906.101 | 808.489 | 808.489 | 808.489 | 808.489 | 704.725 | 704.725 | 704.725 | 704.725 | 608.177 | 608.177 | 608.177 | 608.177 | 474.748 | 474.748 | 474.748 | 475.812 | 461.098 | 461.098 | 461.098 | 460.793 | 433.009 | 429.934 | 407.947 | 407.947 | 329.409 | 141.472 | 141.472 | 141.472 | 157.579 | 157.579 | 157.579 | 157.579 | 142.26 | 142.26 | 142.26 | 142.26 | 110.341 | 110.341 | 110.341 | 110.341 | 65.295 | 65.295 | 65.12 | 102.832 | 0 | 0 | 44.675 | 44.675 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 815 | 937 | 940 | 953 | 911 | 936 | 866 | 290 | 993 | 1,027 | 1,048 | 635 | 1,026 | 1,272 | 1,548 | 1,570 | 1,026 | 989 | 1,258 | 694 | 1,268 | 1,203 | 1,194 | 790 | 1,051 | 1,329 | 1,352 | 1,360 | 1,399 | 1,456 | 1,469 | 1,575 | 1,622 | 2,046 | 2,322 | 2,481 | 2,520 | 2,504 | 2,515 | 1,669 | 1,709 | 1,782 | 1,425 | 886.648 | 1,016.203 | 1,019.415 | 1,039.365 | 1,039.045 | 999.08 | 998.984 | 986.022 | 245.265 | 1,574.458 | 1,625.364 | 1,551.701 | 992.793 | 1,484.455 | 1,354.673 | 1,261.826 | 830.555 | 1,662.964 | 1,149.467 | 1,197.179 | 1,205.902 | 617.35 | 571.085 | 679.722 | 75.512 | 416.53 | 205.408 | 195.429 | 18.898 | 144.221 | 132.013 | 139.818 | -31.42 | 123.357 | 115.54 | 99.717 | 83.13 | 58.468 | 65.196 | 62.709 | 46.236 | 49.486 | 47.455 | 45.973 | 0 | 81.746 | 72.705 | 20.723 | 20.669 | 12.882 | 14.015 | 15.127 | 15.2 | 18.615 | 20.475 |
Total Non-Current Liabilities
| 13,049 | 13,118 | 13,159 | 13,137 | 13,418 | 13,392 | 13,282 | 13,217 | 13,709 | 13,921 | 13,735 | 13,663 | 13,580 | 13,777 | 13,996 | 14,245 | 14,363 | 14,556 | 14,914 | 14,966 | 14,807 | 14,885 | 14,886 | 14,426 | 14,625 | 15,021 | 15,226 | 15,259 | 15,619 | 16,554 | 16,571 | 16,775 | 17,061 | 17,156 | 18,987 | 19,113 | 19,190 | 19,148 | 19,278 | 19,218 | 19,379 | 19,547 | 19,358 | 11,169.932 | 11,192.985 | 11,216.101 | 11,272.237 | 11,298.928 | 11,176.674 | 10,945.198 | 10,934.363 | 10,437.513 | 10,352.017 | 10,415.689 | 10,354.729 | 10,418.234 | 10,329.2 | 10,648.583 | 10,568.423 | 10,179.402 | 10,534.402 | 10,494.375 | 10,733.229 | 10,611.419 | 9,939.141 | 9,890.934 | 9,974.024 | 9,968.773 | 9,829.322 | 2,321.12 | 2,237.75 | 2,207.623 | 2,088.158 | 1,946.575 | 1,813.666 | 1,932.238 | 2,052.91 | 2,049.021 | 2,036.889 | 2,030.258 | 1,929.327 | 1,529.319 | 1,614.344 | 1,601.558 | 1,485.878 | 1,280.947 | 1,363.763 | 1,276.761 | 1,260.085 | 1,098.065 | 1,074.265 | 1,045.427 | 1,224.468 | 1,243.522 | 1,219.737 | 1,216.79 | 1,387.392 | 1,316.869 |
Total Liabilities
| 15,175 | 15,290 | 15,295 | 15,279 | 15,567 | 15,468 | 15,414 | 15,403 | 16,092 | 16,216 | 16,082 | 16,027 | 16,670 | 16,646 | 16,706 | 17,060 | 17,992 | 17,978 | 17,079 | 17,248 | 17,162 | 17,388 | 17,394 | 16,818 | 17,104 | 17,083 | 17,489 | 17,615 | 17,896 | 18,932 | 19,567 | 19,662 | 19,747 | 19,884 | 22,041 | 22,185 | 22,344 | 22,378 | 22,439 | 22,807 | 22,559 | 22,716 | 22,484 | 13,627.415 | 13,302.492 | 13,203.05 | 13,281.157 | 13,442.148 | 13,157.897 | 12,844.323 | 12,930.772 | 12,348.652 | 12,055.177 | 12,078.431 | 11,960.558 | 12,060.274 | 11,909.204 | 12,149.831 | 12,099.752 | 11,637.198 | 12,094.5 | 11,954.629 | 12,136.237 | 12,145.389 | 11,368.024 | 11,204.812 | 11,276.65 | 11,416.708 | 11,218.83 | 2,932.144 | 2,828.466 | 2,782.906 | 2,634.973 | 2,480.361 | 2,286.262 | 2,369.641 | 2,493.244 | 2,485.049 | 2,459.705 | 2,392.617 | 2,348.933 | 1,936.163 | 1,992.388 | 1,999.622 | 1,880.714 | 1,615.663 | 1,684.244 | 1,595.191 | 1,581.858 | 1,408.629 | 1,450.332 | 1,344.999 | 1,504.983 | 1,500.245 | 1,454.964 | 1,457.663 | 1,621.83 | 1,519.583 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.96 | 0.959 | 0.958 | 0.95 | 0.929 | 0.922 | 0.919 | 0.919 | 0.915 | 0.918 | 0.932 | 0.949 | 0.936 | 0.937 | 0.965 | 0.957 | 0.94 | 0.939 | 0.937 | 0.934 | 0.925 | 0.967 | 0.969 | 0.972 | 0.966 | 0.966 | 0.959 | 0.957 | 0.95 | 0.961 | 0.958 | 0.994 | 0.945 | 0.895 | 0.912 | 0.901 | 0.886 | 0.882 | 1 | 0.997 | 0.997 | 0.995 | 0.995 | 0.992 | 0.998 | 0.998 | 0.998 | 0.994 | 0.994 | 0.874 | 0.873 | 0.871 | 0.871 | 0.77 | 0.753 |
Retained Earnings
| -4,010 | -3,619 | -3,605 | -3,564 | -3,611 | -3,520 | -3,482 | -3,431 | -3,845 | -3,804 | -3,478 | -3,477 | -3,655 | -3,765 | -3,771 | -3,707 | -4,018 | -4,131 | -4,200 | -4,218 | -3,845 | -3,828 | -3,661 | -3,543 | -3,209 | -2,884 | -2,774 | -2,761 | -745 | -634 | -498 | -299 | -60 | 19 | 2,146 | 2,135 | 2,218 | 2,166 | 2,056 | 1,977 | 1,877 | 1,815 | 1,774 | 1,885.195 | 1,857.014 | 1,852.919 | 1,823.166 | 1,743.992 | 1,704.396 | 1,660.163 | 1,576.804 | 1,501.33 | 1,470.399 | 1,396.095 | 1,360.706 | 1,299.382 | 1,229.872 | 1,159.471 | 1,089.406 | 1,019.399 | 954.311 | 894.599 | 835.164 | 776.249 | 716.349 | 665.965 | 618.072 | 557.945 | 646.203 | 635.743 | 581.98 | 527.656 | 474.041 | 465.8 | 413.431 | 359.393 | 311.251 | 268.365 | 227.837 | 191.849 | 151.62 | 119.581 | 81.142 | 40.416 | 4.782 | -26.901 | -57.517 | -91.056 | -119.467 | -139.623 | -163.864 | -191.04 | -205.243 | -215.284 | -224.935 | -235.783 | -242.996 | -244.253 |
Accumulated Other Comprehensive Income/Loss
| -8 | -13 | -16 | -14 | -23 | -19 | -18 | -21 | -33 | -27 | -22 | -14 | -14 | -15 | -16 | -13 | -5 | -5 | -7 | -9 | -8 | -8 | -10 | -10 | -8 | -9 | -16 | -21 | -45 | -53 | -54 | -62 | -87 | -90 | -89 | -73 | -93 | -64 | -70 | -63 | -48 | -55 | -58 | -67.505 | -92.515 | -105.267 | -126.998 | -145.31 | -148.721 | -159.546 | -170.136 | -184.479 | -201.051 | -200.533 | -192.64 | -230.927 | -288.66 | -260.573 | -228.112 | -221.385 | -242.242 | -220.565 | -283.475 | -295.575 | -93.367 | -77.893 | -188.037 | -81.737 | -21.201 | 15.622 | 1.715 | 5.798 | 13.462 | 22.724 | 20.491 | 1.987 | -0.827 | -8.529 | -6.091 | 6.046 | 2.742 | 6.433 | -4.925 | -0.105 | -4.374 | -9.146 | -8.518 | -8.329 | -7.208 | -2.411 | 1.313 | 0.498 | -0.263 | -0.274 | -0.381 | -0.419 | -1.964 | -1.97 |
Other Total Stockholders Equity
| 2,194 | 2,190 | 2,192 | 2,185 | 2,170 | 2,049 | 2,054 | 2,084 | 2,091 | 2,090 | 2,107 | 2,118 | 2,092 | 2,084 | 2,105 | 2,094 | 2,005 | 2,008 | 2,001 | 2,008 | 2,004 | 2,002 | 2,007 | 2,017 | 2,011 | 2,013 | 2,014 | 2,014 | 2,002 | 1,984 | 1,980 | 1,975 | 1,967 | 1,965 | 1,945 | 1,956 | 2,115 | 2,098 | 2,094 | 2,088 | 2,052 | 2,014 | 1,988 | 1,249 | 1,224.508 | 1,213.845 | 1,180.857 | 1,131.596 | 1,097.892 | 1,094.546 | 1,082.769 | 1,079.33 | 1,077.737 | 1,112.527 | 1,142.324 | 1,120.073 | 1,119.82 | 1,202.104 | 1,176.628 | 1,151.681 | 1,157.56 | 1,161.447 | 1,146.82 | 1,129.43 | 1,251.959 | 1,245.068 | 1,240.563 | 1,233.63 | 1,220.945 | 1,208.643 | 1,195.798 | 1,189.269 | 1,220.176 | 1,208.817 | 1,328.111 | 1,202.252 | 1,039.52 | 1,102.374 | 1,078.763 | 1,041.21 | 1,030.518 | 1,318.087 | 1,310.661 | 1,309.281 | 1,305.608 | 1,306.425 | 1,302.519 | 1,312.692 | 1,312.314 | 1,310.674 | 1,305.286 | 1,305.213 | 998.252 | 994.526 | 991.421 | 991.505 | 722.146 | 701.686 |
Total Shareholders Equity
| -1,823 | -1,441 | -1,428 | -1,392 | -1,463 | -1,489 | -1,445 | -1,367 | -1,786 | -1,740 | -1,392 | -1,372 | -1,576 | -1,695 | -1,681 | -1,625 | -2,017 | -2,127 | -2,205 | -2,218 | -1,848 | -1,833 | -1,663 | -1,535 | -1,205 | -879 | -775 | -767 | 1,213 | 1,298 | 1,429 | 1,615 | 1,821 | 1,895 | 4,003 | 4,019 | 4,241 | 4,201 | 4,081 | 4,003 | 3,882 | 3,775 | 3,705 | 3,067.827 | 2,989.966 | 2,962.455 | 2,877.975 | 2,731.207 | 2,654.489 | 2,596.082 | 2,490.356 | 2,397.096 | 2,348.003 | 2,309.021 | 2,311.339 | 2,189.464 | 2,061.969 | 2,101.967 | 2,038.879 | 1,950.635 | 1,870.568 | 1,836.418 | 1,699.443 | 1,672.865 | 1,875.908 | 1,834.109 | 1,671.57 | 1,710.804 | 1,846.913 | 1,860.967 | 1,780.45 | 1,723.673 | 1,708.64 | 1,698.299 | 1,763.027 | 1,564.577 | 1,350.839 | 1,363.122 | 1,301.41 | 1,239.991 | 1,185.762 | 1,445.101 | 1,387.875 | 1,350.589 | 1,307.011 | 1,271.373 | 1,237.476 | 1,214.305 | 1,186.637 | 1,169.638 | 1,143.729 | 1,115.665 | 793.62 | 779.841 | 766.976 | 756.174 | 477.956 | 456.216 |
Total Equity
| -1,270 | -879 | -878 | -824 | -893 | -820 | -791 | -734 | -1,178 | -1,158 | -819 | -810 | -1,000 | -1,118 | -1,114 | -1,054 | -1,476 | -1,563 | -1,634 | -1,639 | -1,267 | -1,256 | -1,085 | -959 | -635 | -289 | -178 | -165 | 1,839 | 1,941 | 2,093 | 2,282 | 2,480 | 2,548 | 4,683 | 4,676 | 4,845 | 4,808 | 4,680 | 4,614 | 4,665 | 4,554 | 4,478 | 3,489.88 | 3,419.751 | 3,393.772 | 3,316.045 | 3,164.187 | 3,083.258 | 3,028.683 | 2,915.644 | 2,860.188 | 2,792.745 | 2,746.984 | 2,757.721 | 2,637.849 | 2,510.289 | 2,163.6 | 2,100.86 | 2,384.274 | 1,949.183 | 1,917.393 | 1,778.129 | 2,083.138 | 2,219.38 | 2,154.696 | 2,055.699 | 2,076.935 | 2,219.867 | 1,860.967 | 1,780.45 | 1,747.232 | 1,708.64 | 1,698.299 | 1,763.027 | 1,564.577 | 1,350.839 | 1,363.122 | 1,301.41 | 1,239.991 | 1,185.762 | 1,445.101 | 1,387.875 | 1,350.589 | 1,307.011 | 1,271.373 | 1,237.476 | 1,214.305 | 1,186.637 | 1,169.638 | 1,143.729 | 1,115.665 | 793.62 | 779.841 | 766.976 | 756.174 | 477.956 | 456.216 |
Total Liabilities & Shareholders Equity
| 13,905 | 14,411 | 14,417 | 14,455 | 14,674 | 14,648 | 14,623 | 14,669 | 14,914 | 15,058 | 15,263 | 15,217 | 15,670 | 15,528 | 15,592 | 16,006 | 16,516 | 16,415 | 15,445 | 15,609 | 15,895 | 16,132 | 16,309 | 15,859 | 16,469 | 16,794 | 17,311 | 17,450 | 19,735 | 20,873 | 21,660 | 21,944 | 22,227 | 22,432 | 26,724 | 26,861 | 27,189 | 27,186 | 27,119 | 27,421 | 27,224 | 27,270 | 26,962 | 17,117.295 | 16,722.243 | 16,596.822 | 16,597.202 | 16,606.335 | 16,241.155 | 15,873.006 | 15,846.416 | 15,208.84 | 14,847.922 | 14,825.415 | 14,718.279 | 14,698.123 | 14,419.493 | 14,313.431 | 14,200.612 | 14,021.472 | 14,043.683 | 13,872.022 | 13,914.366 | 13,818.254 | 13,587.404 | 13,359.508 | 13,332.349 | 13,493.643 | 13,438.697 | 4,793.111 | 4,608.916 | 4,506.579 | 4,343.613 | 4,178.66 | 4,049.289 | 3,934.218 | 3,844.083 | 3,848.171 | 3,761.115 | 3,632.608 | 3,534.695 | 3,381.264 | 3,380.263 | 3,350.211 | 3,187.725 | 2,887.036 | 2,921.72 | 2,809.496 | 2,768.495 | 2,578.267 | 2,594.061 | 2,460.664 | 2,298.603 | 2,280.086 | 2,221.94 | 2,213.837 | 2,099.786 | 1,975.799 |