Century Financial Corporation
OTC:CYFL
27.0625 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 11.484 | 18.24 | 82.425 | 17.516 | 16.185 | 14.731 | 67.584 | 84.279 | 133.121 | -12.443 | 166.183 | 165.46 | 144.697 | 141.038 | 115.416 | 95.377 | 85.075 | 0 | 37.539 | 44.86 | 41.034 | 34.285 | 33.136 | 20.089 | 18.892 | 18.336 | 26.569 | 16.76 | 10.565 | 20.41 | 23.583 | 32.514 | 40.373 | 45.461 | 32.997 | 32.082 | 23.614 | 36.008 | 25.947 | 28.566 | 29.358 | 31.302 | 32.296 | 20.322 | 20.35 | 23.36 | 40.15 | 43.41 | 12.209 | 9.211 | 8.875 | 10.374 | 9.764 | 10.101 | 12.557 | 10.942 | 10.08 | 9.276 | 9.451 | 25.319 | 19.5 | 13.8 | 15.5 | 21.794 | 12.5 | 8.4 | 14.6 | 10.426 | 10.5 | 11.2 | 12.2 |
Short Term Investments
| 140.238 | -34.731 | -1.75 | 41.508 | 51.374 | 64.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.5 | 69.4 | 72.5 | 0 | 75.7 | 84.7 | 96 | 0 | 102.6 | 96.5 | 84.3 |
Cash and Short Term Investments
| 151.722 | -16.49 | 80.675 | 59.024 | 67.558 | 78.933 | 67.584 | 84.279 | 133.121 | -12.443 | 166.183 | 165.46 | 144.697 | 141.038 | 115.416 | 95.377 | 85.075 | 0 | 37.539 | 44.86 | 41.034 | 34.285 | 33.136 | 20.089 | 18.892 | 18.336 | 26.569 | 16.76 | 10.565 | 20.41 | 23.583 | 32.514 | 40.373 | 45.461 | 32.997 | 32.082 | 23.614 | 36.008 | 25.947 | 28.566 | 29.358 | 31.302 | 32.296 | 20.322 | 20.35 | 23.36 | 40.15 | 43.41 | 12.209 | 9.211 | 8.875 | 10.374 | 9.764 | 10.101 | 12.557 | 10.942 | 10.08 | 9.276 | 9.451 | 25.319 | 91 | 83.2 | 88 | 21.794 | 88.2 | 93.1 | 110.6 | 10.426 | 113.1 | 107.7 | 96.5 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.47 | 1.447 | 1.486 | 1.252 | 1.337 | 1.191 | 1.145 | 1.201 | 0.986 | 1.066 | 0.99 | 0 | 5.1 | 5.3 | 5.1 | 0 | 5.1 | 5.2 | 4.8 | 0 | 5.4 | 5.3 | 4.8 |
Inventory
| 0 | 0 | -82.896 | 0 | 0 | 0 | -69.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 18.24 | 84.646 | 17.516 | 16.185 | 14.731 | 71.515 | 87.026 | 136.365 | 194.288 | 168.823 | 167.204 | 146.191 | 142.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 151.722 | 18.24 | 84.646 | 17.516 | 16.185 | 14.731 | 71.515 | 87.026 | 136.365 | 194.288 | 168.823 | 167.204 | 146.191 | 142.532 | 115.416 | 95.377 | 85.075 | 0 | 37.539 | 44.86 | 41.034 | 34.285 | 33.136 | 20.089 | 18.892 | 18.336 | 26.569 | 16.76 | 10.565 | 20.41 | 23.583 | 32.514 | 40.373 | 45.461 | 32.997 | 32.082 | 23.614 | 36.008 | 25.947 | 28.566 | 29.358 | 31.302 | 32.296 | 20.322 | 20.35 | 23.36 | 40.15 | 43.41 | 13.679 | 10.658 | 10.361 | 11.626 | 11.101 | 11.292 | 13.702 | 12.143 | 11.066 | 10.342 | 10.441 | 25.319 | 96.1 | 88.5 | 93.1 | 21.794 | 93.3 | 98.3 | 115.4 | 10.426 | 118.5 | 113 | 101.3 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4.213 | 4.257 | 4.23 | 4.118 | 4.165 | 4.188 | 4.404 | 4.325 | 4.41 | 4.389 | 4.598 | 4.399 | 4.488 | 4.541 | 4.751 | 4.798 | 4.87 | 0 | 4.822 | 4.9 | 4.958 | 4.998 | 5.015 | 5.04 | 5.089 | 5.104 | 5.084 | 5.015 | 4.937 | 4.981 | 5.026 | 5.07 | 4.968 | 4.997 | 5.091 | 5.104 | 5.241 | 5.369 | 5.326 | 5.386 | 5.472 | 5.588 | 5.619 | 5.67 | 5.746 | 5.795 | 5.909 | 5.55 | 5.548 | 5.264 | 5.279 | 5.223 | 5.138 | 5.22 | 5.186 | 5.141 | 5.221 | 5.279 | 5.33 | 11.562 | 11.2 | 10.7 | 10 | 10.02 | 9.8 | 9.7 | 8.5 | 8.625 | 8.7 | 8.9 | 8.5 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.247 | 0.251 | 0 | 0.266 | 0.267 | 0.27 | 0.283 | 0 | 0 | 0.29 | 0.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.247 | 0.251 | 0.254 | 0.266 | 0.267 | 0.27 | 0.283 | 0 | 0.289 | 0.29 | 0.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1.25 | 1.75 | 66.259 | 45.008 | 55.374 | 2 | 58.026 | 2.747 | 3.244 | 1.744 | 158.077 | 1.744 | 1.494 | 1.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.795 | 42.349 | 41.709 | 43.235 | 45.559 | 46.447 | 41.228 | 59.7 | 42.529 | 43.629 | 45.076 | 67.647 | 71.5 | 69.4 | 72.5 | 71.873 | 75.7 | 84.7 | 96 | 99.052 | 102.6 | 96.5 | 84.3 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -5.463 | 449.211 | 319.156 | 389.337 | 387.425 | 445.234 | 320.448 | 381.505 | 330.322 | 277.921 | 120.717 | 280.667 | 288.585 | 286.934 | 280.452 | 300.728 | 296.858 | 0 | 279.729 | 278.664 | 282.828 | 279.611 | 277.416 | 280.08 | 277.372 | 276.599 | 269.885 | 274.013 | 275.748 | 268.118 | 267.187 | 255.394 | 246.217 | 247.143 | 249.894 | 247.763 | 242.782 | 240.668 | 240.76 | 240.037 | 234.124 | 238.583 | 232.603 | 234.995 | 236.975 | 234.068 | -5.909 | -5.55 | -48.59 | -47.864 | -47.242 | -48.724 | -50.964 | -51.937 | -46.697 | -64.841 | -48.039 | -49.198 | -50.695 | -79.209 | -82.7 | -80.1 | -82.5 | -81.893 | -85.5 | -94.4 | -104.5 | -107.677 | -111.3 | -105.4 | -92.8 |
Total Non-Current Assets
| 458.104 | 455.217 | 389.645 | 438.463 | 446.963 | 451.422 | 382.878 | 388.577 | 337.976 | 284.054 | 283.392 | 286.81 | 294.567 | 292.969 | 285.203 | 305.526 | 301.728 | 0 | 284.551 | 283.563 | 287.786 | 284.609 | 282.432 | 285.12 | 282.461 | 281.703 | 274.97 | 279.027 | 280.685 | 273.1 | 272.213 | 260.464 | 251.185 | 252.14 | 254.985 | 252.867 | 248.023 | 246.037 | 246.086 | 245.423 | 239.597 | 244.17 | 238.222 | 240.664 | 242.721 | 239.863 | 5.909 | 5.55 | 48.59 | 47.864 | 47.242 | 48.724 | 50.964 | 51.937 | 46.697 | 64.841 | 48.039 | 49.198 | 50.695 | 79.209 | 82.7 | 80.1 | 82.5 | 81.893 | 85.5 | 94.4 | 104.5 | 107.677 | 111.3 | 105.4 | 92.8 |
Total Assets
| 469.588 | 473.458 | 474.291 | 455.978 | 463.148 | 466.154 | 454.393 | 475.604 | 474.341 | 478.342 | 452.215 | 454.015 | 440.758 | 435.5 | 400.619 | 400.903 | 386.803 | 0 | 322.09 | 328.423 | 328.82 | 318.894 | 315.568 | 305.209 | 301.352 | 300.04 | 301.539 | 295.787 | 291.25 | 293.51 | 295.796 | 292.978 | 291.558 | 297.601 | 287.981 | 284.95 | 271.637 | 282.045 | 272.033 | 273.989 | 268.955 | 275.472 | 270.517 | 260.987 | 263.072 | 263.223 | 266.001 | 260.904 | 241.806 | 241.119 | 239.339 | 237.447 | 233.858 | 232.448 | 235.705 | 238.634 | 230.784 | 230.95 | 230.484 | 458.532 | 458.7 | 425.5 | 421 | 412.858 | 399.8 | 383.4 | 381.3 | 376.989 | 375.1 | 357.9 | 346.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0.057 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.323 | 0.349 | 0.307 | 0.295 | 0.257 | 0 | 0.201 | 0.242 | 0.191 | 0.182 | 0.177 | 0 | 5.4 | 3.8 | 4.6 | 0 | 4.3 | 3.7 | 4.5 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0.065 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.523 | 9.046 | 8.961 | 13.584 | 9.868 | 6.291 | 3.029 | 2.519 | 4.735 | 3 | 5.311 | 4 | 4 | 19.2 | 11 | 7 | 17.7 | 15.2 | 5.5 | 10 | 1.7 | 1.7 | 1.7 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -0.057 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | -0.065 | 3.026 | 0 | 2.554 | -0.032 | 0 | 1.872 | 167.154 | -0.061 | 149.547 | 2.196 | 147.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.846 | -9.395 | -9.268 | -13.879 | -10.125 | -6.291 | -3.23 | 0 | -4.926 | -3.182 | -5.488 | -4 | -9.4 | -23 | -15.6 | -7 | -22 | -18.9 | -10 | -10 | -1.7 | -1.7 | -1.7 |
Total Current Liabilities
| 155.728 | 147.264 | 158.824 | 155.604 | 164.081 | 162.58 | 177.309 | 175.535 | 166.319 | 167.154 | 154.682 | 149.547 | 148.658 | 147.968 | 0.014 | 2.577 | 2.929 | 0 | 0.021 | 1.962 | 2.068 | 1.524 | 0.016 | 1.513 | 2.003 | 1.5 | 0.008 | 3.137 | 3.206 | 2.799 | 0.009 | 2.938 | 3.168 | 2.662 | 0.01 | 3.161 | 3.426 | 3.078 | 0.015 | 2.131 | 2.55 | 2.018 | 0.021 | 2.253 | 2.805 | 3.024 | 0.04 | 0 | 8.846 | 9.395 | 9.268 | 13.879 | 10.125 | 6.291 | 3.23 | 2.761 | 4.926 | 3.182 | 5.488 | 4 | 9.4 | 23 | 15.6 | 7 | 22 | 18.9 | 10 | 10 | 1.7 | 1.7 | 1.7 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.596 | 5.5 | 5.5 | 5.5 | 5.608 | 5.5 | 5.5 | 5.5 | 5.5 | 0 | 8 | 0 | 8 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 0 | 5 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 8 | 2 | 2.591 | 1 | 20 | 20 | 0 | 0 | 4 | 4 | 4 | 4 | 3.2 | 1.5 | 1.5 | 1.5 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -5 | -5.5 | 418.687 | 400.966 | -5.5 | 412.429 | 405.695 | -5.5 | 421.665 | 259.206 | 399.01 | 251.564 | 386.216 | 236.101 | 215.425 | 0 | 332.327 | 0 | 271.879 | 0 | 0 | 0 | 275.095 | 0 | 0 | 0 | 0 | 251.902 | 244.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -8 | -2 | -2.591 | -1 | -20 | -20 | 0 | 0 | -4 | -4 | -4 | -4 | -3.2 | -1.5 | -1.5 | -1.5 |
Total Non-Current Liabilities
| 5 | 275.274 | 265.42 | 253.888 | 253.608 | 257.902 | 233.994 | 257.587 | 262.718 | 264.706 | 249.948 | 257.064 | 245.255 | 241.601 | 355.187 | 0 | 340.327 | 0 | 279.879 | 0 | 0 | 0 | 277.595 | 0 | 0 | 0 | 0 | 256.902 | 252.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 8 | 2 | 2.591 | 1 | 20 | 20 | 0 | 0 | 4 | 4 | 4 | 4 | 3.2 | 1.5 | 1.5 | 1.5 |
Total Liabilities
| 416.438 | 422.538 | 424.244 | 409.492 | 417.689 | 420.483 | 411.303 | 433.122 | 429.037 | 431.86 | 404.63 | 406.611 | 393.912 | 389.568 | 355.201 | 2.577 | 343.257 | 0 | 279.9 | 1.962 | 2.068 | 1.524 | 277.611 | 1.513 | 2.003 | 1.5 | 0.008 | 260.039 | 255.812 | 2.799 | 0.009 | 2.938 | 3.168 | 2.662 | 0.01 | 3.161 | 3.426 | 3.078 | 0.015 | 2.131 | 2.55 | 2.018 | 0.021 | 2.253 | 2.805 | 3.024 | 0.04 | 0 | 8.846 | 9.395 | 9.268 | 13.879 | 10.125 | 203.943 | 207.512 | 210.672 | 202.719 | 203.051 | 202.645 | 421.824 | 422 | 23 | 15.6 | 378.822 | 366.9 | 351.1 | 349.2 | 345.247 | 344.4 | 328.3 | 317.4 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 4.992 | 0 | 0 | 0 | 0 | 0 | 0 | 6.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.662 | 1.663 | 1.682 | 1.693 | 1.693 | 1.711 | 1.711 | 1.713 | 1.774 | 1.782 | 1.782 | 1.802 | 1.82 | 1.822 | 1.823 | 1.823 | 1.833 | 0 | 1.877 | 1.894 | 1.894 | 1.894 | 1.897 | 1.898 | 1.914 | 1.921 | 1.921 | 1.921 | 1.921 | 1.921 | 1.924 | 1.924 | 1.924 | 1.932 | 1.932 | 1.932 | 1.933 | 1.935 | 1.935 | 1.935 | 1.935 | 1.935 | 1.935 | 1.935 | 1.939 | 1.961 | 1.964 | 1.979 | 2.936 | 2.936 | 2.936 | 2.936 | 2.936 | 2.936 | 1.902 | 1.902 | 2.936 | 2.936 | 2.936 | 4.266 | 0 | 0 | 0 | 2.826 | 0 | 0 | 0 | 2.82 | 0 | 0 | 0 |
Retained Earnings
| 43.57 | 41.851 | 40.277 | 38.985 | 37.179 | 35.497 | 34.223 | 32.943 | 31.745 | 30.6 | 29.862 | 28.847 | 27.843 | 26.973 | 25.974 | 24.922 | 23.928 | 0 | 22.222 | 21.362 | 20.543 | 19.732 | 18.922 | 17.879 | 17.282 | 16.763 | 16.134 | 15.195 | 14.792 | 16.481 | 16.026 | 13.488 | 13.047 | 14.796 | 14.347 | 11.703 | 13.461 | 13.021 | 12.681 | 12.27 | 11.769 | 11.325 | 11.053 | 10.919 | 10.413 | 9.84 | 9.304 | 9.188 | 11.883 | 11.548 | 11.825 | 11.574 | 11.275 | 10.985 | 8.958 | 8.752 | 10.421 | 10.182 | 10.188 | 28.823 | 29.3 | 28.3 | 29 | 28.239 | 27.4 | 26.6 | 26 | 25.285 | 24.9 | 24.1 | 23.5 |
Accumulated Other Comprehensive Income/Loss
| -4.992 | -5.526 | -5.332 | -7.891 | -7.112 | -5.69 | -6.997 | -6.37 | -4.052 | -1.952 | -0.11 | 0.214 | 0.206 | 0.113 | 0.573 | 0.628 | 0.56 | 42.19 | -0.028 | 0.033 | -0.139 | -0.791 | -1.391 | -1.567 | -1.461 | -1.278 | -0.558 | -0.372 | -0.279 | -2.765 | -2.767 | 0.152 | 0.143 | -2.126 | -2.599 | -0.173 | -2.696 | -2.278 | -2.611 | -2.475 | -2.63 | -3.148 | -3.872 | -4.046 | -2.81 | -2.187 | 0 | 0 | -0.011 | -0.155 | -0.102 | -0.152 | -0.182 | -0.416 | -0.404 | -0.469 | -0.292 | -0.219 | -0.285 | 0.613 | 0 | 0 | 0 | 0.476 | 0 | 0 | 0 | 0.898 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7.917 | 12.932 | 13.42 | 13.699 | 13.699 | 14.153 | 14.153 | 14.195 | 15.837 | 16.051 | 16.051 | 16.54 | 16.976 | 17.023 | 17.048 | 17.048 | 17.225 | 0 | 18.091 | 18.478 | 18.478 | 18.478 | 18.529 | 18.555 | 18.867 | 19.004 | 19.004 | 19.004 | 19.004 | 19.004 | 19.048 | 19.048 | 19.048 | 19.163 | 19.163 | 19.163 | 19.176 | 19.203 | 19.203 | 19.203 | 19.203 | 19.203 | 19.203 | 19.203 | 19.258 | 19.515 | 17.366 | -11.167 | 15 | 15 | 15 | 15 | 15 | 15 | 17.737 | 17.777 | 15 | 15 | 15 | 3.006 | 7.4 | 7.2 | 5.7 | 2.495 | 5.5 | 5.7 | 6.1 | 2.739 | 5.8 | 5.5 | 5.2 |
Total Shareholders Equity
| 53.149 | 50.92 | 50.047 | 46.486 | 45.459 | 45.671 | 43.09 | 42.481 | 45.304 | 46.482 | 47.585 | 47.404 | 46.846 | 45.932 | 45.418 | 44.421 | 43.546 | 42.19 | 42.19 | 41.767 | 40.776 | 39.313 | 37.957 | 36.764 | 36.602 | 36.41 | 36.501 | 35.748 | 35.437 | 34.641 | 34.231 | 34.612 | 34.161 | 33.765 | 32.842 | 32.624 | 31.873 | 31.88 | 31.207 | 30.932 | 30.276 | 29.314 | 28.318 | 28.01 | 28.8 | 29.129 | 28.634 | 11.167 | 29.808 | 29.329 | 29.659 | 29.358 | 29.029 | 28.505 | 28.193 | 27.962 | 28.065 | 27.899 | 27.839 | 36.708 | 36.7 | 35.5 | 34.7 | 34.036 | 32.9 | 32.3 | 32.1 | 31.742 | 30.7 | 29.6 | 28.7 |
Total Equity
| 53.149 | 50.92 | 50.047 | 46.486 | 45.459 | 45.671 | 43.09 | 42.481 | 45.304 | 46.482 | 47.585 | 47.404 | 46.846 | 45.932 | 45.418 | 44.421 | 43.546 | 42.19 | 42.19 | 41.767 | 40.776 | 39.313 | 37.957 | 36.764 | 36.602 | 36.41 | 36.501 | 35.748 | 35.437 | 34.641 | 34.231 | 34.612 | 34.161 | 33.765 | 32.842 | 32.624 | 31.873 | 31.88 | 31.207 | 30.932 | 30.276 | 29.314 | 28.318 | 28.01 | 28.8 | 29.129 | 28.634 | 11.167 | 29.808 | 29.329 | 29.659 | 29.358 | 29.029 | 28.505 | 28.193 | 27.962 | 28.065 | 27.899 | 27.839 | 36.708 | 36.7 | 35.5 | 34.7 | 34.036 | 32.9 | 32.3 | 32.1 | 31.742 | 30.7 | 29.6 | 28.7 |
Total Liabilities & Shareholders Equity
| 469.588 | 473.458 | 474.291 | 455.978 | 463.148 | 466.154 | 454.393 | 475.604 | 474.341 | 478.342 | 452.215 | 454.015 | 440.758 | 435.5 | 400.619 | 46.999 | 386.803 | 42.19 | 322.09 | 43.729 | 42.845 | 40.837 | 315.568 | 38.278 | 38.605 | 37.909 | 36.51 | 295.787 | 291.25 | 37.44 | 34.24 | 37.549 | 37.329 | 36.427 | 32.853 | 35.785 | 35.3 | 34.959 | 31.222 | 33.063 | 32.826 | 31.332 | 28.339 | 30.263 | 31.606 | 32.153 | 0 | 0 | 241.806 | 241.119 | 239.339 | 237.447 | 233.858 | 232.448 | 235.705 | 238.634 | 230.784 | 230.95 | 230.484 | 458.532 | 458.7 | 425.5 | 421 | 412.858 | 399.8 | 383.4 | 381.3 | 376.989 | 375.1 | 357.9 | 346.1 |