CytoDyn Inc.
OTC:CYDY
0.18 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.225 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | -0.024 | 0.006 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0.005 | 0.004 | 0.007 | 0.008 | 0.01 | 0.01 | 0.012 | 17.929 | 0.099 | 64.574 | 0.129 | 0.052 | 0.001 | 0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -0.005 | 0.046 | -0.007 | -0.008 | -0.01 | -0.01 | -0.012 | -17.929 | -0.099 | -64.574 | -0.129 | 0.173 | 0.04 | -0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0 | -0.024 | 0.006 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0 | 0.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.769 | 0.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.965 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| -24.046 | 3.597 | 0.65 | 1.079 | 1.914 | 0.981 | 0.938 | 0.137 | 0.576 | -4.909 | 9.128 | 9.04 | 13.784 | 14.369 | 12.323 | 16.446 | 15.188 | 19.949 | 15.109 | 8.526 | 9.055 | 9.195 | 9.022 | 12.869 | 11.403 | 8.921 | 12.076 | 9.077 | 8.148 | 5.602 | 6.534 | 4.384 | 3.685 | 4.02 | 2.741 | 1.661 | 5.309 | 8.742 | 2.264 | 2.087 | 2.063 | 1.594 | 1.656 | 0.543 | 0.159 | 0.365 | 0.033 | 0.161 | 0.06 | 0.116 | 0.072 | 0.169 | 0.173 | 0.481 | 0.228 | 0.226 | 0.027 | 0.15 | 0.012 | 0.161 | 0.006 | 0.009 | 0 | 0.195 | 0.265 | 0.164 | 0 | 0 | 0.01 | 0.05 | 0.053 | 0 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.604 | 3.033 | 2.757 | 2.311 | 2.688 | 2.789 | 2.971 | 5.043 | 6.333 | 10.343 | 10.14 | 16.203 | 7.617 | 8.992 | 7.902 | 7.551 | 9.875 | 7.368 | 6.465 | 3.094 | 3.046 | 4.111 | 3.345 | 2.664 | 1.996 | 2.187 | 1.975 | 1.609 | 1.57 | 2.109 | 1.391 | 1.68 | 1.58 | 2.464 | 2.218 | 1.143 | 1.258 | 1.526 | 0.938 | 0.814 | 0.802 | 0.953 | 1.132 | 0.97 | 0.755 | 1.331 | 1.586 | 1.482 | 2.751 | 3.274 | 1.343 | 1.322 | 0.984 | 1.1 | 0.84 | 0.826 | 0.562 | 1.846 | 0.701 | 0.527 | 0.268 | 0.388 | 0.27 | 0.447 | 0.287 | 0.288 | 0.154 | 0.247 | 0.364 | 0.436 | 0.498 | 0.559 | 0.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.604 | 3.033 | 2.757 | 2.311 | 2.688 | 2.789 | 2.971 | 5.043 | 6.333 | 10.343 | 10.14 | 16.203 | 7.617 | 8.992 | 7.902 | 7.551 | 9.875 | 7.368 | 6.465 | 3.094 | 3.046 | 4.111 | 3.345 | 2.664 | 1.996 | 2.187 | 1.975 | 1.609 | 1.57 | 2.109 | 1.391 | 1.68 | 1.58 | 2.464 | 2.218 | 1.143 | 1.258 | 1.526 | 0.938 | 0.814 | 0.802 | 0.953 | 1.132 | 0.97 | 0.755 | 1.331 | 1.586 | 1.482 | 2.751 | 3.274 | 1.343 | 1.322 | 0.984 | 1.1 | 0.84 | 0.826 | 0.562 | 1.846 | 0.701 | 0.527 | 0.268 | 0.388 | 0.27 | 0.447 | 0.287 | 0.288 | 0.154 | 0.247 | 0.364 | 0.436 | 0.498 | 0.559 | 0.379 | 0.774 | 0.254 | 0.083 | 0.067 | 0.09 | 0.089 | 0.111 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0.004 | 0.007 | 0.008 | 0.01 | 0 | 0.012 | 17.983 | 2.803 | -73.49 | 0.129 | 0.252 | 0.276 | 0.275 | 0.511 | 0.506 | 0.505 | 0.502 | 0.5 | 0.5 | 0.531 | 0.497 | 0.504 | 0.155 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.09 | 0.091 | 0.093 | 0.093 | 0.091 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.089 | 0.097 | 0.088 | 0.088 | 0.219 | 0.322 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.002 | 0.002 | 0.004 | 0 | 0.15 | 0 | 0 | -0.15 | 0.044 | 0.001 | 0.123 | 0.001 | 0 | 0.001 | 0.001 | 0 | -0.011 | 0 | 0.012 | 0 | 0.169 | 0.129 | 0.058 | 0.002 | 0.002 | 0.002 | 0.003 |
Operating Expenses
| -22.442 | 6.63 | 3.414 | 3.398 | 4.612 | 3.78 | 3.921 | 23.163 | 9.712 | 5.558 | 19.397 | 25.495 | 21.677 | 23.636 | 20.736 | 24.503 | 25.568 | 27.819 | 22.075 | 12.121 | 12.632 | 13.804 | 12.871 | 15.688 | 13.489 | 11.197 | 14.141 | 10.775 | 9.807 | 7.801 | 8.017 | 6.156 | 5.358 | 6.575 | 5.049 | 2.894 | 6.657 | 10.358 | 3.292 | 2.992 | 2.955 | 2.636 | 2.876 | 1.601 | 1.001 | 1.915 | 1.623 | 1.644 | 2.812 | 3.39 | 1.415 | 1.492 | 1.159 | 1.1 | 1.068 | 1.052 | 0.59 | 1.996 | 0.713 | 0.689 | 0.276 | 0.399 | 0.272 | 0.646 | 0.552 | 0.603 | 0.154 | 0.247 | 0.224 | 0.53 | 0.552 | 0.682 | 0.552 | 0.774 | 0.255 | 0.083 | 0.068 | 0.079 | 0.452 | 0.123 | 0.121 | 0.169 | 0.129 | 0.058 | 0.002 | 0.002 | 0.002 | 0.003 |
Operating Income
| 22.437 | -6.634 | -3.414 | -3.398 | -4.612 | -3.78 | -3.921 | -23.163 | -9.712 | -79.048 | -19.397 | -25.322 | -21.637 | -23.636 | -30.785 | -24.503 | -25.568 | -27.819 | -22.075 | -12.121 | -12.632 | -13.804 | -12.871 | -15.688 | -13.489 | -11.197 | -14.141 | -10.775 | -9.807 | -7.8 | -8.017 | -6.156 | -5.358 | -6.575 | -5.049 | -2.894 | -6.657 | -10.358 | -3.292 | -2.992 | -2.955 | -2.635 | -2.876 | -1.601 | -1.001 | -1.915 | -1.623 | -1.644 | -2.812 | -3.39 | -1.415 | -1.492 | -1.159 | -1.1 | -1.068 | -1.052 | -0.59 | -1.996 | -0.713 | -0.689 | -0.276 | -0.399 | -0.272 | -0.646 | -0.552 | -0.453 | -0.154 | -0.247 | -0.224 | -0.53 | -0.552 | -0.682 | -0.552 | -0.774 | -0.255 | -0.083 | -0.068 | -0.079 | -0.452 | -0.123 | -0.121 | -0.169 | -0.129 | -0.058 | -0.002 | -0.002 | -0.002 | -0.003 |
Operating Income Ratio
| 0 | -132.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -112.542 | -527.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,560.912 | 0 | 0 | 48.651 | -190.197 | 0 | 0 | 0 | -344.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -3.21 | -10.153 | -8.506 | -6.165 | -6.959 | -14.856 | -9.781 | -3.332 | -11.279 | -31.382 | -12.931 | -11.282 | -9.302 | -21.255 | -13.2 | -10.463 | -5.264 | -29.792 | -13.693 | -2.739 | -3.532 | -1.09 | 0.298 | -1.445 | -0.925 | 1.573 | -3.81 | -0.173 | -1.821 | 0.97 | -0.096 | 0.689 | 0.004 | 0.078 | 0.002 | -2.371 | -2.238 | -3.645 | 0.571 | -1.992 | -0.425 | -0.361 | -0.399 | -1.987 | -1.573 | -0.571 | -0.736 | -0.265 | -0.003 | -0.002 | -0.003 | -0.006 | -0.008 | -0.006 | -0.007 | -0.004 | -0.004 | 0.371 | -0.004 | -0.006 | -0.048 | 0.326 | -0.011 | -0.012 | -0.006 | -0.036 | -0.066 | -0.011 | -0.002 | -0.006 | -0.008 | -0.046 | -0.086 | -0.289 | -0.019 | -0 | -0.002 | -0.002 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 19.227 | -16.787 | -11.92 | -9.563 | -11.571 | -18.636 | -13.702 | -26.495 | -20.991 | -110.43 | -32.328 | -36.604 | -30.939 | -44.891 | -43.985 | -34.966 | -30.832 | -57.611 | -35.768 | -14.86 | -16.164 | -14.894 | -12.574 | -17.132 | -14.414 | -9.624 | -17.95 | -10.948 | -11.628 | -6.83 | -8.112 | -5.467 | -5.354 | -6.497 | -5.047 | -5.265 | -8.895 | -14.003 | -2.722 | -4.984 | -3.38 | -2.996 | -3.274 | -3.588 | -2.574 | -2.486 | -2.359 | -1.908 | -2.815 | -3.392 | -1.418 | -1.497 | -1.167 | -1.106 | -1.075 | 0 | 0 | -1.625 | -0.717 | -0.695 | -0.323 | -0.073 | -0.283 | -0.658 | -0.559 | -0.489 | -0.22 | -0.258 | -0.227 | -0.535 | -0.559 | -0.728 | -0.638 | -1.063 | -0.274 | -0.083 | -0.069 | -0.081 | -0.452 | -0.123 | -0.121 | -0.168 | -0.129 | -0.058 | -0.002 | -0.002 | -0.002 | -0.003 |
Income Before Tax Ratio
| 0 | -335.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -162.684 | -754.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,561.78 | 0 | 0 | 48.994 | -191.212 | 0 | 0 | 0 | -280.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0 | -24.797 | 11.92 | 1.306 | 11.571 | 1.582 | 2.173 | 0.638 | 8.601 | 39.58 | 3.109 | 3.312 | 6.592 | 18.73 | 17.674 | 4.169 | 5.264 | 29.936 | 2.934 | -0.203 | -0.625 | -0.785 | -1.348 | -2.827 | 0.747 | -1.965 | 0.741 | -0.83 | 0.363 | -0.968 | 0.027 | -1.223 | -0.004 | -0.078 | -0.002 | 2.371 | -0.062 | 1.295 | -1.262 | 0.806 | 0.425 | 0.361 | 0.399 | 1.987 | 1.573 | 0.571 | 0.736 | -0.05 | 0.003 | 0.002 | 0.003 | 0.006 | 0.008 | 0.006 | 0.007 | 0.004 | 0.004 | 0.006 | 0.004 | 0.006 | 0.048 | 0.002 | 0.002 | 0.004 | 0.006 | 0 | 0.066 | 0.011 | 0.002 | 0.006 | 0.008 | 0.046 | 0.087 | 0.289 | 0.019 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 19.227 | -16.787 | -11.92 | -9.563 | -11.571 | -18.636 | -15.875 | -27.133 | -29.592 | -110.43 | -35.437 | -39.916 | -37.531 | -63.621 | -43.985 | -39.135 | -36.096 | -87.548 | -35.768 | -14.657 | -15.539 | -14.109 | -12.574 | -14.305 | -14.414 | -7.659 | -17.95 | -10.118 | -11.991 | -5.862 | -8.112 | -4.244 | -5.351 | -6.419 | -5.047 | -7.635 | -8.833 | -15.298 | -2.722 | -5.789 | -3.804 | -3.356 | -3.274 | -5.574 | -4.146 | -3.056 | -2.359 | -1.858 | -2.818 | -3.394 | -1.418 | -1.497 | -1.167 | -1.112 | -1.075 | -1.057 | -0.594 | -2.002 | -0.717 | -0.695 | -0.323 | -0.073 | -0.283 | -0.658 | -0.559 | -0.489 | -0.22 | -0.258 | -0.227 | -0.535 | -0.559 | -0.728 | -0.638 | -1.063 | -0.274 | -0.083 | -0.069 | -0.081 | -0.452 | -0.123 | -0.121 | -0.168 | -0.129 | -0.058 | -0.002 | -0.002 | -0.002 | -0.003 |
Net Income Ratio
| 0 | -335.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -177.404 | -915.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,562.649 | 0 | 0 | 48.994 | -192.228 | 0 | 0 | 0 | -346.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.017 | -0.017 | -0.012 | -0.01 | -0.013 | -0.02 | -0.019 | -0.033 | -0.038 | -0.15 | -0.051 | -0.06 | -0.059 | -0.1 | -0.076 | -0.068 | -0.065 | -0.16 | -0.083 | -0.034 | -0.04 | -0.039 | -0.043 | -0.048 | -0.056 | -0.036 | -0.1 | -0.057 | -0.079 | -0.039 | -0.057 | -0.031 | -0.039 | -0.053 | -0.048 | -0.073 | -0.11 | -0.21 | -0.046 | -0.1 | -0.068 | -0.06 | -0.059 | -0.1 | -0.092 | -0.099 | -0.078 | -0.062 | -0.097 | -0.12 | -0.056 | -0.067 | -0.052 | -0.05 | -0.05 | -0.051 | -0.03 | -0.1 | -0.038 | -0.035 | -0.018 | -0.004 | -0.019 | -0.047 | -0.045 | -0.039 | -0.02 | -0.023 | -0.02 | -0.048 | -0.05 | -0.065 | -0.063 | -0.12 | -0.032 | -0.01 | -0.008 | -0.01 | -0.056 | -0.015 | -0.015 | -0.025 | -0.015 | -0.01 | -0 | -0.003 | -0.004 | -0.003 |
EPS Diluted
| 0.016 | -0.017 | -0.012 | -0.01 | -0.013 | -0.02 | -0.019 | -0.033 | -0.036 | -0.15 | -0.051 | -0.057 | -0.057 | -0.1 | -0.076 | -0.068 | -0.063 | -0.16 | -0.083 | -0.034 | -0.04 | -0.039 | -0.043 | -0.048 | -0.056 | -0.035 | -0.1 | -0.057 | -0.076 | -0.039 | -0.057 | -0.03 | -0.039 | -0.052 | -0.048 | -0.073 | -0.11 | -0.21 | -0.046 | -0.098 | -0.068 | -0.06 | -0.059 | -0.1 | -0.092 | -0.098 | -0.078 | -0.062 | -0.097 | -0.12 | -0.056 | -0.067 | -0.052 | -0.05 | -0.05 | -0.049 | -0.03 | -0.1 | -0.038 | -0.035 | -0.018 | -0.004 | -0.019 | -0.047 | -0.045 | -0.039 | -0.02 | -0.023 | -0.02 | -0.048 | -0.05 | -0.065 | -0.063 | -0.12 | -0.032 | -0.01 | -0.008 | -0.01 | -0.056 | -0.015 | -0.015 | -0.025 | -0.015 | -0.01 | -0 | -0.003 | -0.004 | -0.003 |
EBITDA
| 20.536 | -13.916 | -9.268 | -6.449 | -8.686 | -6.42 | -6.082 | -23.747 | -18.214 | -78.924 | -23.331 | -33.086 | -27.962 | -42.215 | -42.037 | -31.924 | -25.063 | -57.109 | -21.574 | -11.621 | -11.476 | -12.52 | -11.019 | -16.771 | -14.146 | -9.141 | -14.792 | -9.856 | -10.08 | -6.739 | -7.949 | -4.834 | -5.262 | -6.484 | -4.959 | -2.804 | -6.567 | -10.267 | -3.202 | -2.902 | -2.865 | -2.547 | -2.787 | -1.513 | -0.913 | -1.696 | -1.297 | -1.643 | -2.812 | -3.39 | -1.415 | -1.491 | -1.158 | -1.1 | -1.068 | -0.985 | -0.543 | -1.996 | -0.551 | -0.555 | -0.235 | -0.059 | -0.27 | -0.642 | -0.552 | -0.488 | -0.154 | -0.247 | -0.224 | -0.482 | -0.543 | -0.429 | -0.551 | -0.774 | -0.254 | -0.083 | -0.067 | -0.078 | -0.452 | -0.123 | -0.12 | -0.169 | -0.129 | -0.046 | -0.005 | -0.002 | -0.002 | -0.003 |
EBITDA Ratio
| 0 | -132.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -116.076 | -522.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,560.732 | 0 | 0 | 48.616 | -190.074 | 0 | 0 | 0 | -344.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |