CyberTech Systems and Software Limited
NSE:CYBERTECH.NS
217.62 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 73.587 | 70.64 | 54.947 | 48.544 | 53.272 | 53.58 | 55.661 | 52.233 | 55.424 | 51.118 | 51.847 | 84.736 | 39.407 | 28.026 | 123.637 | 37.562 | 51.655 | 5.816 | 50.166 | 47.055 | 29.204 | 46.987 | 32.076 | 20.37 | 2.867 | -13.862 | 9.925 | 23.346 | 12.281 | 5.55 | 32.473 | 40.925 | 19.12 | 9.374 | -3.636 | 5.524 | 12.042 | 5.725 | -8.51 | -15.322 | 69.619 | 22.055 | 16.154 | 17.315 | 20.825 | 1.176 | 60.273 | 14.158 | 12.468 | 25.677 | 2.169 | 8.237 | 8.237 | 8.237 | 8.237 | 6.975 | 6.975 | 6.975 | 6.975 | 10.589 | 10.589 | 10.589 | 10.589 | 6.87 | 6.87 | 6.87 | 6.87 |
Depreciation & Amortization
| 0 | 0 | 18.208 | 19.156 | 20.032 | 19.682 | 19.756 | 19.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.844 | 15.844 | 15.844 | 15.844 | 0 | 16.423 | 16.423 | 16.423 | 0 | 13.941 | 13.941 | 13.941 | 0 | 10.792 | 10.792 | 10.792 | 0 | 8.995 | 8.995 | 8.995 | 7.72 | 7.72 | 7.72 | 7.72 | 6.159 | 6.159 | 6.159 | 6.159 | 6.38 | 6.38 | 6.38 | 6.38 | 5.035 | 5.035 | 5.035 | 5.035 | 5.105 | 5.105 | 5.105 | 5.105 | 5.885 | 5.885 | 5.885 | 5.885 | 7.338 | 7.338 | 7.338 | 7.338 | 4.673 | 4.673 | 4.673 | 4.673 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0.955 | 0 | 0 | 0 | 1.187 | 0 | 0 | 0 | 1.23 | 0 | 0.479 | 0.479 | 1.914 | 0.479 | 0 | 0.667 | 2.667 | 0.667 | 0 | 0.937 | 3.749 | 0.937 | 0 | 0 | 7.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.459 | -11.459 | -11.459 | -11.459 | 0 | 11.572 | 11.572 | 11.572 | 0 | 3.807 | 3.807 | 3.807 | 0 | -10.275 | -10.275 | -10.275 | 0 | -19.262 | -19.262 | -19.262 | 0.366 | 0.366 | 0.366 | 0.366 | -7.432 | -7.432 | -7.432 | -7.432 | 32.017 | 32.017 | 32.017 | 32.017 | -11.903 | -11.903 | -11.903 | -11.903 | -6.719 | -6.719 | -6.719 | -6.719 | 6.8 | 6.8 | 6.8 | 6.8 | 17.341 | 17.341 | 17.341 | 17.341 | -3.306 | -3.306 | -3.306 | -3.306 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -73.587 | -70.64 | -54.947 | -48.544 | -53.272 | -54.535 | -55.661 | -52.233 | -55.424 | -52.305 | -51.847 | -84.736 | -39.407 | -29.256 | -123.637 | -37.562 | -51.655 | -7.73 | -50.166 | -47.055 | -29.204 | -49.654 | -32.076 | -20.37 | -2.867 | 10.113 | -9.925 | -23.346 | -12.281 | -12.706 | -32.473 | -40.925 | -19.12 | -9.374 | 3.636 | -5.524 | -12.042 | -5.725 | 8.51 | 15.322 | -69.619 | -22.055 | -16.154 | -17.315 | -20.825 | -1.176 | -60.273 | -14.158 | -1.936 | -15.145 | 8.363 | -0.747 | -0.747 | -0.747 | -0.747 | -7.236 | -7.236 | -7.236 | -7.236 | -11.218 | -11.218 | -11.218 | -11.218 | 3.047 | 3.047 | 3.047 | 3.047 |
Operating Cash Flow
| 0 | 0 | 36.416 | 38.312 | 40.064 | 0.955 | 39.512 | 39.492 | 0 | 1.187 | 0 | 0 | 0 | 1.23 | 0 | 52.168 | 52.168 | 52.168 | 52.168 | 0 | 55.18 | 55.18 | 55.18 | 0 | 30.337 | 30.337 | 30.337 | 0 | 34.736 | 34.736 | 34.736 | 0 | 4.576 | 4.576 | 4.576 | 5.153 | 5.153 | 5.153 | 5.153 | 16.112 | 16.112 | 16.112 | 16.112 | 54.04 | 54.04 | 54.04 | 54.04 | 3.664 | 3.664 | 3.664 | 3.664 | 5.876 | 5.876 | 5.876 | 5.876 | 12.425 | 12.425 | 12.425 | 12.425 | 24.05 | 24.05 | 24.05 | 24.05 | 11.284 | 11.284 | 11.284 | 11.284 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.021 | -29.021 | -29.021 | -29.021 | 0 | -24.763 | -24.763 | -24.763 | 0 | -18.565 | -18.565 | -18.565 | 0 | -19.89 | -19.89 | -19.89 | 0 | -11.924 | -11.924 | -11.924 | -29.554 | -29.554 | -29.554 | -29.554 | -34.274 | -34.274 | -34.274 | -34.274 | -23.366 | -23.366 | -23.366 | -23.366 | -20.646 | -20.646 | -20.646 | -20.646 | -3.075 | -3.075 | -3.075 | -3.075 | -1.725 | -1.725 | -1.725 | -1.725 | -4.083 | -4.083 | -4.083 | -4.083 | -3.794 | -3.794 | -3.794 | -3.794 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55.213 | -55.213 | -55.213 | -55.213 | 0 | -22.5 | -22.5 | -22.5 | 0 | 0 | 0 | 0 | 0 | -20.625 | -20.625 | -20.625 | 0 | 0 | 0 | 0 | -5 | -5 | -5 | -5 | -31.75 | -31.75 | -31.75 | -31.75 | -83.206 | -83.206 | -83.206 | -83.206 | -46 | -46 | -46 | -46 | -69.696 | -69.696 | -69.696 | -69.696 | -59.459 | -59.459 | -59.459 | -59.459 | -26.625 | -26.625 | -26.625 | -26.625 | -2.5 | -2.5 | -2.5 | -2.5 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.738 | 44.738 | 44.738 | 44.738 | 0 | 4.759 | 4.759 | 4.759 | 0 | 2.704 | 2.704 | 2.704 | 0 | 16.397 | 16.397 | 16.397 | 0 | 0 | 0 | 0 | 33.864 | 33.864 | 33.864 | 33.864 | 49.77 | 49.77 | 49.77 | 49.77 | 48.289 | 48.289 | 48.289 | 48.289 | 76.518 | 76.518 | 76.518 | 76.518 | 74.72 | 74.72 | 74.72 | 74.72 | 24.25 | 24.25 | 24.25 | 24.25 | 16.314 | 16.314 | 16.314 | 16.314 | 19.953 | 19.953 | 19.953 | 19.953 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.496 | 39.496 | 39.496 | 39.496 | 0 | 42.504 | 42.504 | 42.504 | 0 | 15.861 | 15.861 | 15.861 | 0 | 24.118 | 24.118 | 24.118 | 0 | 11.924 | 11.924 | 11.924 | 0.69 | 0.69 | 0.69 | 0.69 | 16.254 | 16.254 | 16.254 | 16.254 | 58.283 | 58.283 | 58.283 | 58.283 | -9.872 | -9.872 | -9.872 | -9.872 | -1.949 | -1.949 | -1.949 | -1.949 | 36.933 | 36.933 | 36.933 | 36.933 | 14.394 | 14.394 | 14.394 | 14.394 | -13.659 | -13.659 | -13.659 | -13.659 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.496 | -39.496 | -39.496 | -39.496 | 0 | -42.504 | -42.504 | -42.504 | 0 | -15.861 | -15.861 | -15.861 | 0 | -23.264 | -23.264 | -23.264 | 0 | -17.161 | -17.161 | -17.161 | -1.249 | -1.249 | -1.249 | -1.249 | -14.374 | -14.374 | -14.374 | -14.374 | -58.741 | -58.741 | -58.741 | -58.741 | 9.872 | 9.872 | 9.872 | 9.872 | 1.949 | 1.949 | 1.949 | 1.949 | -36.933 | -36.933 | -36.933 | -36.933 | -14.394 | -14.394 | -14.394 | -14.394 | 13.659 | 13.659 | 13.659 | 13.659 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.807 | -1.807 | -1.807 | 0 | -0.103 | -0.103 | -0.103 | -11.196 | -11.196 | -11.196 | -11.196 | -1.669 | -1.669 | -1.669 | -1.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.099 | -0.099 | -0.099 | -0.099 | -0.126 | -0.126 | -0.126 | -0.126 | -2.011 | -2.011 | -2.011 | -2.011 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.447 | 0.447 | 0.447 | 0 | 1.315 | 1.315 | 1.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.848 | 3.848 | 3.848 | 3.848 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.293 | -8.293 | -8.293 | -8.293 | 0 | -8.293 | -8.293 | -8.293 | 0 | -8.249 | -8.249 | -8.249 | 0 | -8.212 | -8.212 | -8.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.648 | -7.648 | -7.648 | -7.648 | -7.678 | -7.678 | -7.678 | -7.678 | -7.743 | -7.743 | -7.743 | -7.743 | -7.679 | -7.679 | -7.679 | -7.679 | -7.284 | -7.284 | -7.284 | -7.284 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.293 | 8.293 | 8.293 | 8.293 | 0 | 7.846 | 7.846 | 7.846 | 0 | 6.935 | 6.935 | 6.935 | 0 | 10.019 | 10.019 | 10.019 | 0 | 0.103 | 0.103 | 0.103 | 11.196 | 11.196 | 11.196 | 11.196 | 1.669 | 1.669 | 1.669 | 1.669 | 0 | 0 | 0 | 0 | 7.648 | 7.648 | 7.648 | 7.648 | 7.678 | 7.678 | 7.678 | 7.678 | 7.842 | 7.842 | 7.842 | 7.842 | 7.805 | 7.805 | 7.805 | 7.805 | 5.447 | 5.447 | 5.447 | 5.447 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.293 | -8.293 | -8.293 | -8.293 | 0 | -7.846 | -7.846 | -7.846 | 0 | -6.935 | -6.935 | -6.935 | 0 | -4.918 | -4.918 | -4.918 | 0 | -10.002 | -10.002 | -10.002 | -18.952 | -18.952 | -18.952 | -18.952 | -9.356 | -9.356 | -9.356 | -9.356 | -7.743 | -7.743 | -7.743 | -7.743 | -7.648 | -7.648 | -7.648 | -7.648 | -7.678 | -7.678 | -7.678 | -7.678 | -7.842 | -7.842 | -7.842 | -7.842 | -7.805 | -7.805 | -7.805 | -7.805 | -4.017 | -4.017 | -4.017 | -4.017 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.179 | 0.179 | 0.179 | 0.179 | 0 | 14.832 | 14.832 | 14.832 | 0 | -0.095 | -0.095 | -0.095 | 0 | 3.636 | 3.636 | 3.636 | 0 | 14.576 | 14.576 | 14.576 | 12.4 | 12.4 | 12.4 | 12.4 | 11.316 | 11.316 | 11.316 | 11.316 | 3.946 | 3.946 | 3.946 | 3.946 | 0.359 | 0.359 | 0.359 | 0.359 | 0.17 | 0.17 | 0.17 | 0.17 | 2.447 | 2.447 | 2.447 | 2.447 | 4.155 | 4.155 | 4.155 | 4.155 | 0.001 | 0.001 | 0.001 | 0.001 |
Net Change In Cash
| 0 | 0 | 36.416 | 38.312 | 40.064 | 0.955 | 39.512 | 39.492 | 0 | 1.187 | 0 | 0 | 0 | 1.23 | 0 | -22.839 | -22.839 | -22.839 | -22.839 | 0 | 19.662 | 19.662 | 19.662 | 0 | 6.269 | 6.269 | 6.269 | 0 | 10.19 | 10.19 | 10.19 | 0 | -8.01 | -8.01 | -8.01 | -2.648 | -2.648 | -2.648 | -2.648 | 3.697 | 3.697 | 3.697 | 3.697 | -8.497 | -8.497 | -8.497 | -8.497 | 6.247 | 6.247 | 6.247 | 6.247 | 0.318 | 0.318 | 0.318 | 0.318 | -29.903 | -29.903 | -29.903 | -29.903 | 6.006 | 6.006 | 6.006 | 6.006 | 22.14 | 22.14 | 22.14 | 22.14 |
Cash At End Of Period
| 0 | 0 | 254.95 | 218.534 | 184.017 | 143.953 | 311.862 | 272.35 | 0 | 1.187 | 0 | 0 | 0 | 1.23 | 0 | 19.779 | 19.779 | 19.779 | 19.779 | 0 | 42.618 | 42.618 | 42.618 | 0 | 22.955 | 22.955 | 22.955 | 0 | 16.686 | 16.686 | 16.686 | 0 | 6.496 | 6.496 | 6.496 | 14.506 | 14.506 | 14.506 | 14.506 | 15.158 | 15.158 | 15.158 | 15.158 | 11.461 | 11.461 | 11.461 | 11.461 | 19.958 | 19.958 | 19.958 | 19.958 | 15.579 | 15.579 | 15.579 | 15.579 | 15.261 | 15.261 | 15.261 | 15.261 | 45.164 | 45.164 | 45.164 | 45.164 | 39.158 | 39.158 | 39.158 | 39.158 |