Cyberoo S.p.A.
MIL:CYB.MI
3.4 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12.191 | 6.612 | 7.822 | 4.396 | 9.753 | 5.418 | 5.802 | 3.364 | 5.345 | 2.997 | 3.473 | 2.243 | 2.781 | 1.839 | 2.805 | 1.978 | 2.988 | 1.845 | 2.634 | 1.517 |
Cost of Revenue
| 7.803 | 3.316 | 5.743 | 2.757 | 6.018 | 2.843 | 4.842 | 2.285 | 4.47 | 1.904 | 3.798 | 1.943 | 3.047 | 1.431 | 2.684 | 1.332 | 2.496 | 1.056 | 2.019 | 0.975 |
Gross Profit
| 4.388 | 3.296 | 2.08 | 1.64 | 3.734 | 2.575 | 0.96 | 1.079 | 0.875 | 1.092 | -0.325 | 0.3 | -0.265 | 0.408 | 0.12 | 0.646 | 0.492 | 0.79 | 0.615 | 0.541 |
Gross Profit Ratio
| 0.36 | 0.499 | 0.266 | 0.373 | 0.383 | 0.475 | 0.165 | 0.321 | 0.164 | 0.364 | -0.094 | 0.134 | -0.095 | 0.222 | 0.043 | 0.326 | 0.165 | 0.428 | 0.234 | 0.357 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.079 | 0.079 | 0.079 | 0.079 | 0.048 | 0.048 | 0.048 | 0.048 | 0.015 | 0.015 | 0.015 | 0.015 | 0 | 0 | 0 | 0 | 0.046 | 0.046 | 0 | 0 |
Selling & Marketing Expenses
| 0.197 | -0.057 | 0.264 | 0.092 | 0.341 | 0.03 | 0.186 | 0.069 | 0.186 | 0.052 | 0.144 | 0.065 | 0 | 0 | 0 | 0 | 0.118 | 0.046 | 0 | 0 |
SG&A
| 0.319 | 0.022 | 0.343 | 0.172 | 0.389 | 0.078 | 0.235 | 0.117 | 0.201 | 0.066 | 0.159 | 0.08 | 0.155 | 0.058 | 0.082 | 0.038 | 0.164 | 0.092 | 0.057 | 0.019 |
Other Expenses
| 0.168 | 0 | 0.103 | 0 | 0.101 | 0 | 0.175 | 0 | 0.155 | 0 | 0.07 | 0 | 0.118 | 0 | 0.451 | 0 | 0.232 | 0 | 0.018 | 0 |
Operating Expenses
| 0.151 | 1.199 | 0.24 | 0.7 | 0.289 | 0.864 | 0.06 | 0.624 | 0.045 | 0.696 | 0.089 | 0.502 | 0.037 | 0.559 | -0.37 | 0.4 | -0.069 | 0.509 | 0.04 | 0.254 |
Operating Income
| 4.237 | 2.118 | 1.84 | 0.92 | 3.446 | 1.723 | 0.9 | 0.45 | 0.83 | 0.415 | -0.414 | -0.207 | -0.303 | -0.151 | 0.49 | 0.245 | 0.561 | 0.28 | 0.575 | 0.288 |
Operating Income Ratio
| 0.348 | 0.32 | 0.235 | 0.209 | 0.353 | 0.318 | 0.155 | 0.134 | 0.155 | 0.138 | -0.119 | -0.092 | -0.109 | -0.082 | 0.175 | 0.124 | 0.188 | 0.152 | 0.218 | 0.19 |
Total Other Income Expenses Net
| -0.285 | -0.143 | -0.111 | -0.055 | -0.144 | -0.072 | -0.1 | -0.05 | -0.077 | -0.038 | -0.06 | -0.03 | -0.053 | -0.027 | -0.037 | -0.019 | -0.056 | -0.028 | -0.031 | -0.015 |
Income Before Tax
| 3.951 | 1.976 | 1.729 | 0.864 | 3.302 | 1.651 | 0.8 | 0.4 | 0.753 | 0.376 | -0.474 | -0.237 | -0.356 | -0.178 | 0.453 | 0.226 | 0.505 | 0.252 | 0.545 | 0.272 |
Income Before Tax Ratio
| 0.324 | 0.299 | 0.221 | 0.197 | 0.339 | 0.305 | 0.138 | 0.119 | 0.141 | 0.126 | -0.136 | -0.106 | -0.128 | -0.097 | 0.161 | 0.114 | 0.169 | 0.137 | 0.207 | 0.18 |
Income Tax Expense
| 1.146 | 0.573 | 0.57 | 0.285 | 0.994 | 0.497 | 0.318 | 0.159 | 0.061 | 0.031 | 0.047 | 0.024 | -0.051 | 0.025 | 0.092 | 0.046 | 0.155 | 0.078 | 0.19 | 0.095 |
Net Income
| 2.805 | 1.402 | 1.158 | 0.579 | 2.289 | 1.153 | 0.499 | 0.241 | 0.692 | 0.347 | -0.521 | -0.26 | -0.305 | -0.152 | 0.361 | 0.18 | 0.349 | 0.175 | 0.355 | 0.178 |
Net Income Ratio
| 0.23 | 0.212 | 0.148 | 0.132 | 0.235 | 0.213 | 0.086 | 0.072 | 0.129 | 0.116 | -0.15 | -0.116 | -0.11 | -0.083 | 0.129 | 0.091 | 0.117 | 0.095 | 0.135 | 0.117 |
EPS
| 0.068 | 0.034 | 0.029 | 0.015 | 0.057 | 0.029 | 0.013 | 0.006 | 0.018 | 0.009 | -0.014 | -0.007 | -0.008 | -0.004 | 0.01 | 0.005 | 0.009 | 0.005 | 0.009 | 0.005 |
EPS Diluted
| 0.068 | 0.034 | 0.029 | 0.015 | 0.057 | 0.029 | 0.013 | 0.006 | 0.018 | 0.009 | -0.014 | -0.007 | -0.008 | -0.004 | 0.01 | 0.005 | 0.009 | 0.005 | 0.009 | 0.005 |
EBITDA
| 6.273 | 3.088 | 2.936 | 1.42 | 4.761 | 2.38 | 1.923 | 0.961 | 1.984 | 0.992 | 0.441 | 0.221 | 0.661 | 0.379 | 1.21 | 0.556 | 1.416 | 0.708 | 1.025 | 0.512 |
EBITDA Ratio
| 0.515 | 0.467 | 0.375 | 0.323 | 0.488 | 0.439 | 0.331 | 0.286 | 0.371 | 0.331 | 0.127 | 0.098 | 0.238 | 0.206 | 0.431 | 0.281 | 0.474 | 0.384 | 0.389 | 0.338 |