Celyad Oncology SA
EBR:CYAD.BR
0.45 (EUR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.229 | 7.004 | 4.976 | 12.445 | 14.385 | 20.512 | 30.018 | 6.098 | 12.017 | 12.133 | 17.234 | 26.692 | 39.338 | 33.668 | 40.542 | 62.385 | 23.253 | 23.449 | 48.357 | 53.693 | 100.175 | 116.118 | 27.633 | 35.071 | 19.058 | 3.943 | 1.645 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.197 | 0.843 | 10.653 | 45.386 | 34.23 | 32.338 | 7.338 | 7.671 | 2.671 | 5 | 3 | 0 | 0 |
Cash and Short Term Investments
| 6.229 | 7.004 | 4.976 | 12.445 | 14.385 | 20.512 | 30.018 | 6.098 | 12.017 | 12.133 | 17.234 | 26.692 | 39.338 | 33.668 | 49.739 | 63.228 | 33.906 | 68.835 | 82.587 | 86.031 | 107.513 | 123.789 | 30.304 | 40.071 | 22.058 | 3.943 | 1.645 |
Net Receivables
| 0.074 | 2.78 | 0.642 | 0.909 | 3.716 | 3.346 | 2.34 | 3.907 | 2.935 | 1.406 | 0.907 | 2.123 | 2.702 | 0.398 | 1.269 | 0.271 | 1.592 | 1.318 | 0.859 | 1.367 | 0.062 | 0 | 1.717 | 0 | 0.149 | 0 | 0.443 |
Inventory
| 0 | 1.26 | 0 | 0 | -3.25 | 0 | -2.137 | 0 | 0 | 0 | 1.563 | -1.672 | 0 | 0 | 0.683 | 0 | -1.359 | 0 | 1.278 | 0 | 0.832 | 0 | 0.913 | 0 | 0 | 0 | -1.645 |
Other Current Assets
| 2.359 | 3.814 | 2.076 | 1.471 | 1.279 | 2.23 | 1.934 | 2.164 | 1.642 | 2.294 | 2.076 | 0.624 | 0.796 | 1.409 | 0.684 | 3.504 | 0.896 | 0.709 | 2.726 | 0.926 | 1.845 | 1.874 | 2.6 | 2.17 | 0.123 | 1.051 | 0.249 |
Total Current Assets
| 8.662 | 11.121 | 7.694 | 14.825 | 19.38 | 26.088 | 34.292 | 12.169 | 16.594 | 15.833 | 19.705 | 29.439 | 42.836 | 35.475 | 51.692 | 67.003 | 36.394 | 70.862 | 85.367 | 88.324 | 109.419 | 125.663 | 32.935 | 42.241 | 22.602 | 4.994 | 2.192 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.669 | 1.83 | 0.848 | 0.309 | 2.855 | 3.008 | 3.248 | 3.419 | 3.592 | 3.807 | 4.119 | 4.231 | 5.061 | 5.525 | 3.014 | 3.148 | 3.29 | 3.054 | 3.563 | 3.618 | 1.136 | 0.683 | 0.598 | 0.402 | 0.243 | 0.29 | 0.383 |
Goodwill
| 0.427 | 0 | 0 | 0 | 0.883 | 0 | 0.883 | 0 | 0.883 | 0 | 0.883 | 0.883 | 0.883 | 0.883 | 0.883 | 0.883 | 0.914 | 0.96 | 1.04 | 0.989 | 1.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.026 | 0.048 | 0.645 | 0.456 | 35.706 | 0 | 35.285 | 0 | 35.244 | 0 | 35.288 | 35.223 | 35.316 | 35.204 | 35.281 | 34.383 | 35.594 | 45.127 | 48.526 | 46.869 | 47.786 | 56.823 | 10.266 | 9.063 | 9.4 | 9.562 | 0 |
Goodwill and Intangible Assets
| 0.453 | 0.048 | 0.645 | 0.456 | 36.589 | 35.967 | 36.168 | 36.074 | 36.127 | 36.181 | 36.171 | 36.106 | 36.199 | 36.087 | 36.164 | 35.266 | 36.508 | 46.087 | 49.566 | 47.858 | 48.789 | 56.823 | 10.266 | 9.063 | 9.4 | 9.562 | 11.02 |
Long Term Investments
| 1.946 | 2.804 | 2.782 | 0 | 4.094 | 0 | 2.209 | 0 | 6.137 | 0 | 5.796 | 5.753 | 5.483 | 2.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0.151 |
Tax Assets
| 0.001 | -2.462 | -2.782 | 0 | -4.094 | 0 | -2.209 | 0 | -6.137 | 0 | -5.796 | -5.753 | -5.483 | -2.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.151 |
Other Non-Current Assets
| 0.116 | 2.941 | 2.991 | 4.126 | 4.316 | 4.154 | 6.235 | 6.535 | 6.375 | 6.28 | 6.089 | 5.984 | 5.74 | 4.271 | 3.429 | 3.64 | 1.434 | 0.292 | 0.311 | 0.193 | 0.18 | 0.128 | 0.109 | 0.098 | 0.14 | 0.199 | 0.151 |
Total Non-Current Assets
| 4.184 | 5.161 | 4.484 | 4.891 | 43.76 | 43.129 | 45.651 | 46.028 | 46.094 | 46.268 | 46.379 | 46.321 | 47 | 45.883 | 42.607 | 42.054 | 41.232 | 49.433 | 53.44 | 51.669 | 50.105 | 57.634 | 11.041 | 9.563 | 9.783 | 10.051 | 11.554 |
Total Assets
| 12.846 | 16.282 | 12.178 | 19.716 | 63.14 | 69.217 | 79.943 | 58.197 | 62.688 | 62.101 | 66.084 | 75.76 | 89.836 | 81.358 | 94.299 | 109.057 | 77.626 | 120.295 | 138.805 | 139.993 | 159.525 | 183.297 | 43.976 | 51.804 | 32.386 | 15.046 | 13.746 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 1.06 | 1.243 | 3.411 | 4.752 | 6.008 | 5.51 | 6.611 | 5.624 | 5.582 | 4.532 | 4.736 | 5.782 | 6.969 | 5.439 | 5.916 | 6.441 | 4.8 | 4.62 | 8.098 | 5.668 | 8.576 | 6.395 | 4.042 | 3.026 | 2.169 | 2.626 | 1.77 |
Short Term Debt
| 0.155 | 0.156 | 0.185 | -0.206 | 0.783 | 0.841 | 0.902 | 0.953 | 0.977 | 1.058 | 1.113 | 1.195 | 1.359 | 1.444 | 0.765 | 0.582 | 0.636 | 1.108 | 0.561 | 1.076 | 0.248 | 0.163 | 0.134 | 0.067 | 0.079 | 0.102 | 0.408 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.351 | 1.949 | 0.947 | 0 | 0 | 0.121 | 0 | 0 | 0 | 0.014 | 0.103 | 0.029 | 0.056 |
Deferred Revenue
| 0 | 0.509 | 0.763 | 0.437 | 1.548 | 0.343 | 1.458 | 0.35 | 1.838 | 0.341 | 2.209 | 0.613 | 0.346 | 0.344 | 0.276 | 0.291 | 0.226 | 1.131 | 1.108 | 1.303 | 0.898 | 0.777 | 0.777 | 0.428 | 0.428 | 0.634 | 0.645 |
Other Current Liabilities
| 1.201 | 1.533 | 2.496 | 5.1 | 4.565 | -2.075 | 6.314 | -0.022 | 5.978 | 0.652 | 5.985 | 3.208 | 3.594 | 1.689 | 1.339 | 0.87 | 1.336 | 5.964 | 2.616 | 2.465 | 2.666 | 2.041 | 1.877 | 1.275 | 0.609 | 0.564 | 0.598 |
Total Current Liabilities
| 2.416 | 2.932 | 6.092 | 10.426 | 11.356 | 10.129 | 13.827 | 12.529 | 12.537 | 11.115 | 11.834 | 10.798 | 11.922 | 8.916 | 9.647 | 10.133 | 7.945 | 12.823 | 11.275 | 9.33 | 11.49 | 8.599 | 6.053 | 4.382 | 3.389 | 3.955 | 2.731 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 0.834 | 0.902 | 0.338 | 0.118 | 1.381 | 1.555 | 1.73 | 1.914 | 0.746 | 2.341 | -13.615 | 1.966 | 3.004 | 3.49 | 0.881 | 0.717 | 0.808 | 1.29 | 0.917 | 2.408 | 0.427 | 0.339 | 0.279 | 0.251 | 0.027 | 0.065 | 0.921 |
Deferred Revenue Non-Current
| 0 | 4.505 | 4.486 | 4.584 | 5.971 | 6.087 | 5.851 | 5.323 | 4.935 | 4.701 | 4.22 | 4.538 | 4.139 | 3.122 | 2.864 | 2.742 | 1.544 | 7.591 | 7.33 | 7.519 | 10.484 | 11.439 | 10.778 | 11.495 | 12.072 | 12.148 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.902 | 0.013 | 0.118 | 0 | 0 | 0 | -0.31 | 1.358 | 18.36 | 16.14 | 0.543 | 1.531 | 24.912 | 0.131 | 0.204 | 0.204 | 0.204 | 0.204 | 25.291 | 0 | 0.182 | 0 | -11.495 | -12.072 | -12.148 | 0 |
Other Non-Current Liabilities
| 6.331 | 6.144 | 0.217 | 21.486 | 13.782 | 14.953 | 14.896 | 19.698 | 16.893 | 0.265 | 0.371 | 27.054 | 23.621 | 24.911 | 25.187 | 22.577 | 21.134 | 21.339 | 35.525 | 24.108 | 36.135 | 49.289 | 10.96 | 0 | 0 | 0 | 11.406 |
Total Non-Current Liabilities
| 7.165 | 7.046 | 5.067 | 21.604 | 21.134 | 22.595 | 22.477 | 26.625 | 25.29 | 25.667 | 23.256 | 34.644 | 32.295 | 31.523 | 29.063 | 26.24 | 22.146 | 30.22 | 36.646 | 34.035 | 36.562 | 49.81 | 11.239 | 11.745 | 12.099 | 12.213 | 12.328 |
Total Liabilities
| 9.581 | 9.978 | 11.159 | 32.03 | 32.49 | 32.724 | 36.304 | 39.154 | 37.827 | 36.782 | 35.09 | 45.442 | 44.217 | 40.439 | 38.71 | 36.373 | 30.091 | 43.043 | 47.921 | 43.365 | 48.052 | 58.409 | 17.292 | 16.127 | 15.488 | 16.168 | 15.058 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.622 | 0 | 0 | 0 |
Common Stock
| 8.216 | 32.949 | 78.585 | 78.585 | 78.585 | 78.585 | 78.585 | 54.951 | 53.913 | 50.123 | 48.513 | 48.513 | 48.513 | 41.553 | 41.553 | 41.553 | 34.337 | 33.131 | 32.571 | 32.571 | 32.571 | 32.55 | 24.615 | 24.577 | 22.138 | 16.485 | 9.975 |
Retained Earnings
| -361.417 | -358.372 | -353.687 | -349.947 | -323.053 | -316.57 | -308.997 | -70.718 | -63.331 | -100.527 | -91.826 | -91.021 | -74.424 | -61.456 | -217.778 | -198.88 | -180.421 | -138.441 | -124.026 | -117.239 | -100.313 | -85.996 | -71.215 | -42.289 | -36.388 | -30.47 | -11.287 |
Accumulated Other Comprehensive Income/Loss
| 356.466 | 331.727 | 269.804 | 252.731 | 268.801 | 268.161 | 267.734 | 32.668 | 32.062 | 31.535 | 30.958 | 29.477 | 28.181 | 26.96 | 25.667 | 23.863 | 23.322 | 21.95 | 24.329 | 23.286 | 21.205 | 20.437 | 19.982 | -3.622 | -1.872 | 0.429 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 6.317 | 22.948 | 6.317 | 6.317 | 6.317 | 2.142 | 2.217 | 44.188 | -147.864 | 43.349 | 43.349 | 33.862 | 206.149 | 206.148 | 170.297 | 160.611 | 158.01 | 158.01 | 158.01 | 157.897 | 53.302 | 53.389 | 30.474 | 12.863 | -0.947 |
Total Shareholders Equity
| 3.265 | 6.304 | 1.019 | -12.314 | 30.65 | 36.493 | 43.639 | 19.043 | 24.861 | 25.319 | 30.994 | 30.318 | 45.619 | 40.919 | 55.591 | 72.684 | 47.535 | 77.251 | 90.884 | 96.628 | 111.473 | 124.888 | 26.684 | 35.677 | 16.898 | -1.122 | -1.312 |
Total Equity
| 3.265 | 6.304 | 1.019 | -12.314 | 30.65 | 36.493 | 43.639 | 19.043 | 24.861 | 25.319 | 30.994 | 30.318 | 45.619 | 40.919 | 55.591 | 72.684 | 47.535 | 77.251 | 90.884 | 96.628 | 111.473 | 124.888 | 26.684 | 35.677 | 16.898 | -1.122 | -1.312 |
Total Liabilities & Shareholders Equity
| 12.846 | 16.282 | 12.178 | 19.716 | 63.14 | 69.217 | 79.943 | 58.197 | 62.688 | 62.101 | 66.084 | 75.76 | 89.836 | 81.358 | 94.301 | 109.057 | 77.626 | 120.294 | 138.805 | 139.993 | 159.525 | 183.297 | 43.976 | 51.804 | 32.386 | 15.046 | 13.746 |