Caixa Seguridade Participações S.A.
B3:CXSE3.SA
15.08 (BRL) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| 653.763 | 855.709 | 1,002.722 | 916.574 | 822.578 | 840.37 | 948.764 | 766.25 | 680.788 | 557.038 | 418.986 | 492.136 | 426.634 | 431.657 | 453.415 | 508.13 | 393.938 | 413.93 | 319.863 | 437.11 | 383.648 | 395.438 | 425.192 | 358.814 | 323.454 | 370.147 | 322.629 | 314.65 | 340.342 | 321.23 | 285.838 | 270.978 | 254.264 | 278.513 | 629.568 | 287.325 | 457.72 |
Depreciation & Amortization
| 0.001 | 0.015 | 0.001 | -0.027 | 0.034 | 0.003 | 0.003 | -0.028 | 0.003 | 0.034 | 0.002 | 0.002 | 0.003 | 0.024 | 0.022 | -0.017 | 0.003 | 0.014 | 0.003 | 0.002 | 0.003 | 0.004 | 0.052 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 47.656 | 0.071 | 4.111 | -0.557 | 6.646 | -7.729 | 9.22 | 60.939 | 1.663 | 30.285 | -102.024 | 4.453 | 33.692 | -0.451 | 30.023 | -32.388 | -22.025 | 10.238 | 10.506 | 1.306 | -1.773 | -23.937 | -21.565 | -5.363 | 74.361 | -84.4 | 5.247 | 1.057 | -8.247 | -2.7 | 5.867 | -11.825 | -2.163 | 5.131 | -38.827 | -20.009 | 0 |
Accounts Receivables
| -39.701 | 19.632 | -27.622 | 15.561 | -38.349 | 3.603 | 24.977 | 28.72 | -7.996 | 13.67 | 0 | -12.792 | 14.635 | 4.928 | 43.212 | -42.009 | -22.071 | 10.362 | 10.83 | 1.229 | -1.64 | -24.115 | -21.453 | -5.282 | 78.678 | -88.717 | 5.247 | 1.057 | -3.982 | -6.965 | 5.867 | -11.855 | 1.972 | 1.026 | -38.86 | -19.976 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 44.89 | -2.019 | 31.733 | -16.118 | 44.995 | -11.332 | -15.757 | 32.219 | 9.659 | 0.085 | 0.176 | -16.978 | -0.148 | 0.04 | 0.043 | 0.044 | 0.046 | -0.124 | -0.324 | 0.077 | -0.133 | 0.178 | -0.112 | -0.081 | -4.317 | 4.317 | 0 | 0 | -4.265 | 4.265 | 0 | 0.03 | -4.135 | 4.105 | 0.033 | -0.033 | 0 |
Other Non Cash Items
| 618.306 | -442.731 | -534.763 | 136.947 | 231.249 | -590.717 | -339.218 | -185.406 | -135.382 | 21.395 | 1,480.481 | -305.828 | 352.497 | -327.157 | 337.299 | 978.377 | 272.283 | -381.368 | -213.214 | -316.903 | 502.421 | -297.616 | -287.492 | -267.384 | 462.146 | -178.268 | -250.609 | -235.05 | 383.167 | -226.816 | -243.108 | -226.487 | 795.548 | -237.923 | -523.882 | -245.181 | -457.72 |
Operating Cash Flow
| 1,319.725 | 413.049 | 472.071 | 1,052.937 | 1,060.507 | 241.927 | 618.769 | 641.755 | 547.072 | 608.718 | 1,797.443 | 190.761 | 812.823 | 104.049 | 820.737 | 1,454.119 | 644.199 | 42.814 | 117.158 | 121.515 | 884.299 | 73.889 | 116.187 | 86.214 | 859.961 | 107.479 | 77.267 | 80.657 | 715.262 | 91.714 | 48.597 | 32.666 | 1,047.649 | 45.721 | 66.859 | 22.135 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | -136.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 136.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -9,174.905 | -5,042.539 | -6,432.093 | -5,560.853 | -1,304.863 | -665.544 | -1,099.83 | -950.712 | -809.318 | -746.647 | -1,863.76 | -303.615 | -254.871 | -193.449 | -859.004 | -1,715.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 9,554.369 | 4,629.303 | 7,596.249 | 4,508.048 | 1,774.46 | 287.244 | 1,454.226 | 309.112 | 1,149.327 | 138.403 | 1,012.826 | 146.749 | 218.802 | 575.245 | 852.349 | 1,111.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 379.464 | -413.236 | -136.096 | 136.096 | -136.096 | 136.096 | 85.081 | -641.6 | 340.009 | -608.244 | -608.724 | -156.866 | 0.001 | -161.246 | -842.971 | -3 | -163.299 | 0 | 37.357 | 24.5 | 0 | 0 | 0 | 0 | 0 | 136.259 | -44.455 | -88.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 379.464 | -413.236 | 1,028.06 | -1,052.805 | 469.597 | -242.204 | 439.477 | -641.6 | 340.009 | -608.244 | -1,459.658 | -156.866 | -36.069 | 220.55 | -849.626 | -606.426 | -163.299 | 0 | 37.357 | 24.5 | 0 | 0 | 0 | 0 | 0 | 136.259 | -44.455 | -88.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -500 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1,699.014 | 0 | -1,500 | 0 | -1,530.376 | 0 | -1,058.34 | 0 | -887.37 | 0 | -742.958 | 0 | -780 | -321.242 | 0 | -1,690 | 0 | -154.2 | 0 | -982.05 | -24.714 | 0 | -326.712 | 0 | -987.126 | 0 | 0 | 0 | -792.994 | 0 | 0 | 0 | -507.908 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -887.37 | 0 | 780 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.143 | 0 | 0.2 |
Financing Cash Flow
| -1,699.014 | 0 | -1,500 | 0 | -1,530.376 | 0 | -1,058.34 | 0 | -887.37 | 0 | -742.958 | 0 | -780 | -321.242 | 0 | -1,690 | 0 | -154.2 | 0 | -982.05 | -24.714 | 0 | -326.712 | 0 | -987.126 | 0 | 0 | 0 | -792.994 | 0 | 0 | 0 | -1,007.908 | 0 | 0.143 | 0 | 0.2 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 371.156 | 0 | -776.754 | -324.599 | 0 | -847.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.175 | -0.187 | 0.131 | 0.132 | -0.273 | -0.276 | -0.094 | 0.155 | -0.289 | 0.474 | -34.017 | 33.895 | -3.246 | 3.357 | -28.889 | -842.308 | 480.901 | -111.386 | 154.516 | -836.035 | 859.586 | 73.888 | -210.524 | 86.214 | -127.165 | 243.737 | 32.812 | -8.122 | -77.731 | 91.714 | 48.597 | 32.666 | 39.741 | 45.721 | 67.002 | 22.135 | 0.2 |
Cash At End Of Period
| 0.418 | 0.243 | 0.43 | 0.299 | 0.167 | 0.44 | 0.716 | 0.81 | 0.655 | 0.944 | 0.034 | 34.051 | 0.156 | 3.402 | 0.046 | 28.935 | 871.243 | 390.342 | 501.728 | 347.212 | 1,183.247 | 323.661 | 249.773 | 460.297 | 374.083 | 501.248 | 257.511 | 224.699 | 232.821 | 310.552 | 218.838 | 170.241 | 137.575 | 97.834 | 89.337 | 22.335 | 0.2 |