Caixa Seguridade Participações S.A.
B3:CXSE3.SA
15.08 (BRL) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.418 | 0.243 | 0.43 | 0.299 | 0.167 | 0.44 | 0.716 | 0.81 | 0.655 | 0.944 | 0.47 | 34.051 | 0.156 | 3.403 | 0.045 | 28.935 | 871.243 | 390.342 | 501.728 | 347.212 | 1,183.247 | 323.661 | 249.773 | 460.297 | 374.083 | 501.248 | 257.511 | 224.699 | 232.821 | 310.552 | 218.838 | 170.241 | 137.575 | 97.834 | 52.113 | 22.335 | 0.2 |
Short Term Investments
| 884.679 | 1,264.033 | 850.819 | 1,878.859 | 826.047 | 1,295.644 | 917.344 | 1,271.74 | 630.14 | 970.149 | 361.905 | 584.519 | 427.652 | 391.584 | 773.379 | 766.725 | 163.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 885.097 | 1,264.276 | 851.249 | 1,879.158 | 826.214 | 1,296.084 | 918.06 | 1,272.55 | 630.795 | 971.093 | 362.375 | 618.57 | 427.808 | 394.987 | 773.424 | 795.66 | 1,034.542 | 390.342 | 501.728 | 347.212 | 1,183.247 | 323.661 | 249.773 | 460.297 | 374.083 | 501.248 | 257.511 | 224.699 | 232.821 | 310.552 | 218.838 | 170.241 | 137.575 | 97.834 | 52.113 | 22.335 | 0.2 |
Net Receivables
| 524.379 | 1,186.118 | 611.671 | 142.589 | 152.465 | 922.404 | 624.624 | 144.222 | 168.178 | 510.432 | 591.692 | 140.095 | 123.952 | 805.046 | 137.939 | 174.928 | 121.944 | 368.954 | 371.441 | 136.874 | 127.427 | 866.564 | 346.435 | 71.003 | 65.393 | 832.765 | 297.48 | 77.484 | 68.215 | 693.194 | 270.652 | 116.665 | 71.822 | 1,066.267 | 629.871 | 566.997 | 488.025 |
Inventory
| -884.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -163.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 |
Other Current Assets
| 2.705 | 3.811 | 1.676 | 4.861 | 7.329 | 1.371 | 124.306 | 19.309 | 19.294 | 17.243 | 17.325 | 17.525 | 0.578 | 0.422 | 0.405 | 1.183 | 163.8 | 0.532 | 14.972 | 0.117 | 0.427 | 0.017 | 0.195 | 0.083 | 0.148 | 0.039 | 136.2 | 89.597 | 0.028 | 0.046 | 0.033 | 0.034 | 0.251 | 0.248 | 0.628 | 0.033 | 0 |
Total Current Assets
| 1,412.181 | 2,454.205 | 1,464.596 | 2,026.608 | 986.008 | 2,219.859 | 1,666.99 | 1,436.081 | 818.267 | 1,498.768 | 971.392 | 776.19 | 552.338 | 1,200.455 | 911.768 | 971.771 | 1,156.987 | 759.828 | 888.141 | 484.203 | 1,311.101 | 1,190.242 | 596.403 | 531.383 | 439.624 | 1,334.052 | 691.191 | 391.78 | 301.064 | 1,003.792 | 489.523 | 286.94 | 209.648 | 1,164.349 | 682.612 | 589.365 | 488.225 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 12,288.277 | 12,410.979 | 12,539.712 | 10,852.384 | 11,010.797 | 10,388.225 | 11,480.514 | 10,473.908 | 10,220.356 | 9,734.212 | 9,683.704 | 10,134.803 | 9,949.996 | 9,664.555 | 8,545.512 | 3,840.196 | 4,882.125 | 4,812.264 | 4,528.539 | 4,524.962 | 4,199.446 | 3,881.617 | 4,078.099 | 3,963.96 | 3,698.825 | 3,573.365 | 3,797.988 | 3,791.097 | 3,525.247 | 3,277.044 | 3,443.282 | 3,357.505 | 3,134.899 | 2,890.173 | 3,018.45 | 2,876.818 | 2,763.288 |
Tax Assets
| 0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0.254 | 0.01 | 0.011 | 0.012 | 0.015 | 0.018 | 0.022 | 0.025 | 0.028 | 0.015 | 0.018 | 0.02 | 0.023 | 0.025 | 0.028 | 0.03 | 0.033 | 0.035 | 0.036 | 0.039 | 0.041 | 0 | 0.047 | 0 | -0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 12,288.286 | 12,410.989 | 12,539.723 | 10,852.396 | 11,010.812 | 10,388.243 | 11,480.536 | 10,473.933 | 10,220.384 | 9,734.227 | 9,683.722 | 10,134.823 | 9,950.019 | 9,664.58 | 8,545.54 | 3,840.226 | 4,882.158 | 4,812.299 | 4,528.575 | 4,525.001 | 4,199.487 | 3,881.662 | 4,078.146 | 3,963.96 | 3,698.825 | 3,573.365 | 3,797.988 | 3,791.097 | 3,525.247 | 3,277.043 | 3,443.282 | 3,357.505 | 3,134.899 | 2,890.173 | 3,018.45 | 2,876.818 | 2,763.288 |
Total Assets
| 13,700.467 | 14,865.194 | 14,004.319 | 12,879.004 | 11,996.82 | 12,608.102 | 13,147.526 | 11,910.014 | 11,038.651 | 11,232.995 | 10,655.114 | 10,911.013 | 10,502.357 | 10,865.035 | 9,457.308 | 4,811.997 | 6,039.145 | 5,572.127 | 5,416.716 | 5,009.204 | 5,510.588 | 5,071.904 | 4,674.549 | 4,495.343 | 4,138.449 | 4,907.417 | 4,489.179 | 4,182.877 | 3,826.311 | 4,280.835 | 3,932.805 | 3,644.445 | 3,344.547 | 4,054.522 | 3,701.062 | 3,466.183 | 3,251.513 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Account Payables
| 0.473 | 0.748 | 0.213 | 2.24 | 0.122 | 0.485 | 0.106 | 0 | 0.108 | 0.052 | 0.533 | 1.924 | 29.898 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.923 | 0 | 0 | 0 | 4.417 | 0 | 501.314 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 57.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,006.31 | 1,431.019 | 1,414.959 | 113.07 | 132.386 | 828.173 | 817.259 | 155.604 | 123.266 | 111.599 | 94.583 | 96.876 | 34.711 | 825.455 | 371.054 | 64.858 | 54.515 | 43.962 | 275.15 | 42.952 | 37.092 | 64.728 | 70.094 | 27.874 | 27.341 | 352.908 | 310.006 | 18.009 | 26.265 | 171.148 | 162.297 | 16.876 | 14.914 | 143.139 | 645.18 | 9.674 | 0 |
Total Current Liabilities
| 1,006.783 | 1,431.767 | 1,415.172 | 115.31 | 132.508 | 828.658 | 817.365 | 155.604 | 123.374 | 111.651 | 95.116 | 98.8 | 64.609 | 825.455 | 371.054 | 64.858 | 54.557 | 43.962 | 275.15 | 42.952 | 37.092 | 64.728 | 70.094 | 27.874 | 27.341 | 352.908 | 310.006 | 23.932 | 26.265 | 171.148 | 162.297 | 21.293 | 14.914 | 644.453 | 645.18 | 9.674 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 5.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1,006.783 | 1,431.767 | 1,415.172 | 115.31 | 132.508 | 828.658 | 817.365 | 155.604 | 123.374 | 111.651 | 95.116 | 98.8 | 64.609 | 825.455 | 371.054 | 64.858 | 54.557 | 43.962 | 275.15 | 42.952 | 37.092 | 64.728 | 70.094 | 27.874 | 27.341 | 352.908 | 310.006 | 23.932 | 26.265 | 171.148 | 162.297 | 21.293 | 14.914 | 644.453 | 645.18 | 9.674 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,756.687 | 2,798.967 | 2,798.967 |
Retained Earnings
| 4,348.244 | 4,907.874 | 4,052.165 | 4,296.641 | 3,380.067 | 3,360.533 | 4,051.313 | 3,420.502 | 2,654.252 | 2,860.835 | 2,303.797 | 2,491.911 | 1,999.775 | 1,573.141 | 1,921.484 | 1,788.304 | 2,970.174 | 2,576.236 | 2,162.306 | 1,995.886 | 2,540.828 | 2,157.18 | 1,761.742 | 1,687.481 | 1,328.667 | 1,720.891 | 1,350.744 | 1,299.563 | 984.913 | 1,294.749 | 973.519 | 830.498 | 532.777 | 278.513 | 0 | 287.325 | 457.72 |
Accumulated Other Comprehensive Income/Loss
| 5,585.501 | 5,764.874 | 5,777.028 | 5,707.1 | 5,724.671 | 5,659.468 | 5,519.37 | 5,575.995 | 5,503.112 | 5,502.596 | 5,498.285 | 5,562.712 | 5,680.383 | 5,708.905 | 4,407.236 | 201.372 | 256.951 | 194.466 | 221.798 | 212.923 | 175.226 | 92.553 | 85.269 | 22.758 | 25.211 | 76.388 | 71.199 | 102.373 | 58.123 | 57.928 | 39.979 | 35.967 | 40.169 | 374.869 | 299.195 | 370.217 | -5.174 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 12,690.432 | 13,429.435 | 12,585.88 | 12,760.428 | 11,861.425 | 11,776.688 | 12,327.37 | 11,753.184 | 10,914.051 | 11,120.118 | 10,558.769 | 10,811.31 | 10,436.845 | 10,038.733 | 9,085.407 | 4,746.363 | 5,983.812 | 5,527.389 | 5,140.791 | 4,965.496 | 5,472.741 | 5,006.42 | 4,603.698 | 4,466.926 | 4,110.565 | 4,553.966 | 4,178.63 | 4,158.623 | 3,799.723 | 4,109.364 | 3,770.185 | 3,623.152 | 3,329.633 | 3,410.069 | 3,055.882 | 3,456.509 | 3,251.513 |
Total Equity
| 12,690.432 | 13,429.435 | 12,585.88 | 12,760.428 | 11,861.425 | 11,776.688 | 12,327.37 | 11,753.184 | 10,914.051 | 11,120.118 | 10,558.769 | 10,811.31 | 10,436.845 | 10,038.733 | 9,085.407 | 4,746.363 | 5,983.812 | 5,527.389 | 5,140.791 | 4,965.496 | 5,472.741 | 5,006.42 | 4,603.698 | 4,466.926 | 4,110.565 | 4,553.966 | 4,178.63 | 4,158.623 | 3,799.723 | 4,109.364 | 3,770.185 | 3,623.152 | 3,329.633 | 3,410.069 | 3,055.882 | 3,456.509 | 3,251.513 |
Total Liabilities & Shareholders Equity
| 13,697.215 | 14,861.202 | 14,001.052 | 12,875.738 | 11,993.933 | 12,605.346 | 13,144.735 | 11,908.788 | 11,037.425 | 11,231.769 | 10,653.885 | 10,910.11 | 10,501.454 | 10,864.188 | 9,456.461 | 4,811.221 | 6,038.369 | 5,571.351 | 5,415.941 | 5,008.448 | 5,509.833 | 5,071.148 | 4,673.792 | 4,494.8 | 4,137.906 | 4,906.874 | 4,488.636 | 4,182.555 | 3,825.988 | 4,280.512 | 3,932.482 | 3,644.445 | 3,344.547 | 4,054.522 | 3,701.062 | 3,466.183 | 3,251.513 |