Core Lithium Ltd
ASX:CXO.AX
0.105 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 88.176 | 152.786 | 135.198 | 38.108 | 8.68 | 2.388 | 8.004 | 6.123 | 2.413 | 0.534 | 0.683 | 0.57 | 2.221 | 4.363 | 5.014 |
Short Term Investments
| 0.57 | 0.16 | 0.19 | 0.08 | 0.03 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 88.176 | 152.946 | 135.388 | 38.188 | 8.71 | 2.39 | 8.004 | 6.123 | 2.413 | 0.534 | 0.683 | 0.57 | 2.221 | 4.363 | 5.014 |
Net Receivables
| 1.46 | 6.745 | 2.555 | 0.115 | 0.038 | 0.61 | 0.586 | 0.369 | 0.091 | 0.056 | 0.391 | 0.074 | 0.139 | 0.112 | 0.004 |
Inventory
| 8.533 | 28.851 | 0.177 | 0 | 0 | -0.61 | -0.586 | -0.369 | -0.091 | -0.056 | -0.391 | -0.074 | 0 | 0 | 0 |
Other Current Assets
| 0.005 | 3.191 | 0.538 | 0.073 | 0.023 | 0.056 | 0.586 | 0.369 | 0.091 | 0.056 | 0.391 | 0.074 | 0 | 0 | 0 |
Total Current Assets
| 99.506 | 191.733 | 138.657 | 38.376 | 8.77 | 2.446 | 8.589 | 6.492 | 2.504 | 0.59 | 1.074 | 0.644 | 2.36 | 4.475 | 5.018 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 209.822 | 241.174 | 70.529 | 0.306 | 0.219 | 27.445 | 18.445 | 9.493 | 6.325 | 5.868 | 4.531 | 3.891 | 3.473 | 2.632 | 3.195 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 11.922 | 11.802 | 12.514 | 0.793 | 0.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 4.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.708 | 53.572 | 40.154 | 33.719 | 26.381 | -27.445 | -18.445 | -9.493 | -6.325 | -5.868 | -4.531 | -3.891 | 0 | 0 | 0 |
Total Non-Current Assets
| 224.452 | 311.41 | 123.196 | 34.818 | 27.021 | 27.445 | 18.445 | 9.493 | 6.325 | 5.868 | 4.531 | 3.891 | 3.473 | 2.632 | 3.195 |
Total Assets
| 323.958 | 503.143 | 261.853 | 73.194 | 35.791 | 30.443 | 27.034 | 15.984 | 8.83 | 6.458 | 5.604 | 4.535 | 5.834 | 7.108 | 8.213 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 3.844 | 3.407 | 2.24 | 0.627 | 0.156 | 0.236 | 0.54 | 0.458 | 0.547 | 0.115 | 0.145 | 0.182 | 0.066 | 0.163 | 0.033 |
Short Term Debt
| 0.477 | 3.461 | 1.189 | 0.057 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.661 | 2.368 | 2.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 32.82 | 111.763 | 12.489 | 1.085 | 1.915 | 0.345 | 0.297 | 0.4 | 0.043 | 0.036 | 0.062 | 0.064 | 0.042 | 0.027 | 0 |
Total Current Liabilities
| 37.802 | 120.999 | 18.287 | 1.769 | 2.181 | 0.58 | 0.837 | 0.859 | 0.59 | 0.15 | 0.207 | 0.246 | 0.109 | 0.19 | 0.033 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 3.057 | 19.483 | 0.897 | 0.045 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.958 |
Other Non-Current Liabilities
| 26.227 | 7.739 | 3.945 | 0.065 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 29.284 | 27.222 | 4.842 | 0.11 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.958 |
Total Liabilities
| 67.086 | 148.221 | 23.128 | 1.879 | 2.223 | 0.58 | 0.837 | 0.859 | 0.59 | 0.15 | 0.207 | 0.246 | 0.109 | 0.19 | 0.99 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 478.632 | 370.94 | 265.668 | 90.607 | 49.856 | 42.184 | 36.387 | 23.945 | 15.298 | 11.929 | 9.758 | 7.631 | 7.146 | 7.147 | 7.155 |
Retained Earnings
| -223.38 | -16.55 | -27.397 | -19.945 | -17.035 | -12.809 | -11.28 | -9.447 | -7.52 | -6.149 | -4.874 | -3.756 | -1.819 | -0.624 | -0.326 |
Accumulated Other Comprehensive Income/Loss
| 1.62 | 0.532 | 0.454 | 0.653 | 0.747 | 0.487 | 1.09 | 0.627 | 0.462 | 0.527 | 0.514 | 0.414 | 0.398 | 0.394 | 0.394 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 256.872 | 354.922 | 238.725 | 71.314 | 33.568 | 29.863 | 26.197 | 15.125 | 8.24 | 6.307 | 5.398 | 4.289 | 5.725 | 6.917 | 7.223 |
Total Equity
| 256.872 | 354.922 | 238.725 | 71.314 | 33.568 | 29.863 | 26.197 | 15.125 | 8.24 | 6.307 | 5.398 | 4.289 | 5.725 | 6.917 | 7.223 |
Total Liabilities & Shareholders Equity
| 323.958 | 503.143 | 261.853 | 73.194 | 35.791 | 30.443 | 27.034 | 15.984 | 8.83 | 6.458 | 5.604 | 4.535 | 5.834 | 7.108 | 8.213 |