Centrex Limited
ASX:CXM.AX
0.025 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 16.386 | 14.265 | 18.203 | 7.764 | 0.214 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 21.48 | 17.706 | 20.612 | 10.341 | 1.158 | 0 | 0 | 0.012 | 0.007 | 0.007 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -5.094 | -3.441 | -2.409 | -2.577 | -0.944 | 0 | 0 | -0.012 | -0.007 | -0.007 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| -0.311 | -0.241 | -0.132 | -0.332 | -4.411 | 0 | 0 | 0 | 0 | 0 | 0.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.105 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4.498 | 3.913 | 7.304 | 3.109 | 2.037 | 0 | 0.434 | 0.26 | 0.314 | 0.531 | 0.71 | 0.537 | 0.442 | 0.426 | 0.356 | 0.453 | 0.487 | 0.512 | 0.694 | 0.496 | 0.683 | 0.631 | 0.824 | 0.71 | 0.627 | 0.621 | 0.621 | 0.621 | 0.621 | 0.512 | 0.512 | 0.512 | 0.512 | 0.481 | 0.481 | 0.481 | 0.481 | 0.542 | 0.542 | 0.542 | 0.542 | 0.396 | 0.396 | 0.396 | 0.396 | 0.287 | 0.287 | 0.287 | 0.287 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.761 | 0.547 | -4.94 | -1.661 | -1.397 | 0 | 0.107 | 0.06 | 0.071 | 0.479 | 0.564 | 0.456 | 0.251 | 0.485 | 0.182 | 0.447 | 0.184 | 0.433 | 0.472 | 0.602 | 0.917 | 0.639 | -0.505 | -0.505 | -0.505 | 0.088 | 0.088 | 0.088 | 0.088 | 0.169 | 0.169 | 0.169 | 0.169 | 0.1 | 0.1 | 0.1 | 0.1 | -0.154 | -0.154 | -0.154 | -0.154 | -0.328 | -0.328 | -0.328 | -0.328 | -0.278 | -0.278 | -0.278 | -0.278 | 0 | 0 | 0 | 0 |
SG&A
| 5.259 | 4.46 | 2.364 | 1.448 | 0.64 | 0.744 | 0.541 | 0.32 | 0.385 | 1.01 | 1.276 | 0.993 | 0.692 | 0.912 | 0.538 | 0.899 | 0.67 | 0.945 | 1.166 | 1.098 | 1.6 | 1.269 | 1.798 | 0.205 | 1.532 | 0.709 | 0.709 | 0.709 | 0.709 | 0.681 | 0.681 | 0.681 | 0.681 | 0.581 | 0.581 | 0.581 | 0.581 | 0.388 | 0.388 | 0.388 | 0.388 | 0.068 | 0.068 | 0.068 | 0.068 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -0.04 | -0.04 | -0.04 | 0.115 | 0.115 | 0.115 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 5.259 | 4.46 | 2.364 | 1.448 | 0.64 | 0.744 | 0.541 | 0.32 | 0.385 | 1.01 | 1.276 | 0.324 | 0.831 | 0.853 | 0.529 | 0.087 | 1.58 | 4.381 | 19.009 | 1.697 | 0.747 | 1.815 | 1.717 | 0.205 | 1.869 | 0.709 | 0.709 | 0.709 | 0.709 | 0.641 | 0.641 | 0.641 | 0.641 | 0.695 | 0.695 | 0.695 | 0.695 | 0.388 | 0.388 | 0.388 | 0.388 | 0.068 | 0.068 | 0.068 | 0.068 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 |
Operating Income
| -10.353 | -7.901 | -4.773 | -4.025 | -1.584 | -0.744 | -0.541 | -0.332 | -0.392 | -1.017 | -1.285 | -1.048 | -0.872 | -0.969 | -0.775 | -1.074 | -1.255 | -4.392 | -16.944 | -1.697 | -1.376 | -1.815 | -1.961 | -0.969 | -1.873 | -1.383 | -1.383 | -1.383 | -1.383 | -1.363 | -1.363 | -1.363 | -1.363 | -1.304 | -1.304 | -1.304 | -1.304 | -0.954 | -0.954 | -0.954 | -0.954 | -0.476 | -0.476 | -0.476 | -0.476 | -0.301 | -0.301 | -0.301 | -0.301 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| -0.632 | -0.554 | -0.262 | -0.518 | -7.402 | 0 | 0 | 0 | 0 | 0 | -29.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0.754 | -0.315 | -0.663 | -0.087 | -17.332 | -1.995 | -1.804 | 0.05 | -16.059 | -2.353 | 0.074 | 0.875 | 0.235 | 0.35 | 0.525 | 1.531 | 0.082 | 0.405 | -1.585 | 0.618 | 0.751 | 1.503 | 3.647 | 1.364 | 1.768 | 1.639 | 1.639 | 1.639 | 1.639 | 18.376 | 18.376 | 18.376 | 18.376 | 0.129 | 0.129 | 0.129 | 0.129 | 0.321 | 0.321 | 0.321 | 0.321 | 0.124 | 0.124 | 0.124 | 0.124 | 0.113 | 0.113 | 0.113 | 0.113 | 0 | 0 | 0 | 0 |
Income Before Tax
| -11.107 | -8.216 | -5.436 | -4.112 | -18.916 | -2.739 | -2.345 | -0.282 | -16.451 | -3.37 | -1.212 | -0.173 | -0.637 | -0.619 | -0.25 | 0.457 | -1.173 | -3.988 | -18.529 | -1.079 | -0.625 | -0.312 | 1.686 | 0.395 | -0.104 | 0.256 | 0.256 | 0.256 | 0.256 | 17.013 | 17.013 | 17.013 | 17.013 | -1.174 | -1.174 | -1.174 | -1.174 | -0.634 | -0.634 | -0.634 | -0.634 | -0.351 | -0.351 | -0.351 | -0.351 | -0.188 | -0.188 | -0.188 | -0.188 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.678 | -0.576 | -0.299 | -0.53 | -88.393 | 0 | 0 | 0 | 0 | 0 | -28.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0 | 0 | 0 | 0 | 0 | -0.029 | -0.045 | 0 | 0 | 0 | -0 | 0 | 0.116 | 0 | 0.282 | 0 | 0.174 | 0 | 4.464 | 0.322 | 0.143 | 0.059 | 0.558 | 0.144 | 0.019 | 0.087 | 0.087 | 0.087 | 0.087 | 5.13 | 5.13 | 5.13 | 5.13 | -0.715 | -0.715 | -0.715 | -0.715 | -0.088 | -0.088 | -0.088 | -0.088 | -0.04 | -0.04 | -0.04 | -0.04 | -0.023 | -0.023 | -0.023 | -0.023 | 0 | 0 | 0 | 0 |
Net Income
| -11.107 | -8.216 | -5.436 | -4.112 | -18.916 | -2.739 | -2.345 | -0.282 | -16.451 | -3.37 | -1.212 | -0.173 | -0.521 | -0.619 | 0.032 | 0.457 | -0.999 | -3.988 | -14.064 | -0.757 | -0.482 | -0.253 | 1.128 | 0.251 | -0.123 | 0.168 | 0.168 | 0.168 | 0.168 | 11.882 | 11.882 | 11.882 | 11.882 | -0.459 | -0.459 | -0.459 | -0.459 | -0.545 | -0.545 | -0.545 | -0.545 | -0.312 | -0.312 | -0.312 | -0.312 | -0.164 | -0.164 | -0.164 | -0.164 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.678 | -0.576 | -0.299 | -0.53 | -88.393 | 0 | 0 | 0 | 0 | 0 | -28.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.014 | -0.013 | -0.009 | -0.007 | -0.042 | -0.007 | -0.006 | -0.001 | -0.046 | -0.01 | -0.003 | -0.001 | -0.002 | -0.002 | 0 | 0.001 | -0.003 | -0.013 | -0.045 | -0.002 | -0.002 | -0.001 | 0.004 | 0.001 | -0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.035 | 0.035 | 0.035 | 0.035 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.014 | -0.013 | -0.009 | -0.007 | -0.042 | -0.007 | -0.006 | -0.001 | -0.046 | -0.01 | -0.003 | -0.001 | -0.002 | -0.002 | 0 | 0.001 | -0.003 | -0.013 | -0.045 | -0.002 | -0.002 | -0.001 | 0.004 | 0.001 | -0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.035 | 0.035 | 0.035 | 0.035 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 |
EBITDA
| -9.151 | -7.407 | -4.646 | -4.001 | -1.583 | -0.744 | -0.541 | -0.32 | -0.385 | -1.01 | -1.276 | -1.037 | -0.693 | -0.963 | -0.459 | -1.055 | -0.749 | -1.025 | -0.867 | -1.649 | -1.322 | -1.681 | -1.853 | 0.389 | -1.768 | 0.251 | 0.251 | 0.251 | 0.251 | 17.304 | 17.304 | 17.304 | 17.304 | -1.147 | -1.147 | -1.147 | -1.147 | -0.609 | -0.609 | -0.609 | -0.609 | -0.34 | -0.34 | -0.34 | -0.34 | -0.182 | -0.182 | -0.182 | -0.182 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| -0.558 | -0.519 | -0.255 | -0.515 | -7.397 | 0 | 0 | 0 | 0 | 0 | -29.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |