Crexendo, Inc. (CXDO) - Quarterly Balance Statement

Home
CXDO
Financials

5.25 (USD) • At close December 24, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	15.451	13.611	11.041	10.347	7.737	4.2	3.688	5.475	4.821	4.876	5.69	7.468	7.701	7.876	16.204	17.579	15.353	4.989	3.435	4.18	3.308	2.508	2.094	1.849	1.796	1.34	1.117	1.282	1.207	0.929	0.968	0.619	0.854	0.923	1.151	1.497	1.595	1.782	2.085	2.906	1.861	2.677	3.825	3.076	3.506	4.93	5.815	7.44	7.639	8.443	8.723	8.658	9.008	10.578	10.512	14.207	17.47	18.453	20.22	20.309	20.474	21.528	18.762	25.271	26.184	25.16	29.476	32.947	36.859	38.981	37.141	31.466	30.023	28.083	25.721	25.855	10.691	12.233	7.222	5.6	4.957	3.477	2.701	2.444	2.32	0.926	0.605	0.117	0.52	0.934	0.02	0.11	0.149	0.012	0.04	0.657	2.607	8.74	13.1	1
Short Term Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.9	0	0	0	0	0	0	0	0	0	0.5	0.5	0.5	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	15.451	13.611	11.041	10.347	7.737	4.2	3.688	5.475	4.821	4.876	5.69	7.468	7.701	7.876	16.204	17.579	15.353	4.989	3.435	4.18	3.308	2.508	2.094	1.849	1.796	1.34	1.117	1.282	1.207	0.929	0.968	0.619	0.854	0.923	1.151	1.497	1.595	1.782	2.085	2.906	1.861	2.677	3.825	3.076	3.506	4.93	5.815	7.44	7.639	8.443	8.723	8.658	9.008	10.578	10.512	14.207	17.47	18.453	20.22	20.309	20.474	21.528	21.662	25.271	26.184	25.16	29.476	32.947	36.859	38.981	37.141	31.466	30.523	28.583	26.221	26.355	10.691	12.233	7.222	5.6	4.957	3.477	2.701	2.444	2.32	0.926	0.605	0.117	0.52	0.934	0.02	0.11	0.149	0.012	0.04	0.657	2.607	8.74	13.1	1
Net Receivables Numbers are in millions	4.787	5.008	5.1	4.674	4.685	4.284	4.45	4.25	4.835	4.267	3.388	2.781	1.824	1.932	1.118	0.987	0.979	0.824	0.637	0.549	0.577	0.641	0.675	0.498	0.442	0.476	0.463	0.491	0.513	0.532	0.525	0.467	0.426	0.553	0.629	0.495	0.543	0.498	0.624	0.714	0.84	0.835	0.919	1.239	1.249	1.455	2.051	3.505	4.676	7.735	9.546	9.972	12.137	13.535	13.145	13.361	11.088	12.943	13.862	19.564	22.597	23.301	25.928	28.738	29.516	30.53	31.22	29.942	26.814	24.282	18.905	16.872	13.419	10.14	8.118	5.922	21.787	17.976	17.297	15.695	12.608	9.113	7.247	6.243	5.211	4.843	3.476	3.915	2.247	2.964	2.597	2.515	2.484	2.901	4.375	4.031	2.398	1.748	0.8	0.1
Inventory Numbers are in millions	0.518	0.554	0.381	0.382	0.472	0.693	0.639	0.679	0.178	0.258	0.233	0.231	0.479	0.311	0.419	0.504	0.263	0.448	0.229	0.382	0.162	0.286	0.34	0.27	0.293	0.394	0.19	0.131	0.153	0.254	0.294	0.17	0.124	0.129	0.129	0.134	0.115	0.079	0.049	0.072	0.054	0.115	0.146	0.217	0.15	0.131	0.114	0.171	0.185	0.204	0.263	0.232	0.421	0.495	1.04	1.067	0.963	0.471	0.372	0.439	0.256	0.688	0.72	0.677	0.627	0.556	0.432	0.377	0.427	0.207	0.185	0.157	0.151	0.092	0.148	0.142	0.074	0.172	0.163	0.116	0.071	0.068	0.059	0.034	0.034	0.037	0.044	0.023	0.023	0.032	0.028	0.029	0.045	0.032	0.083	0.1	0.098	0	0	0
Other Current Assets Numbers are in millions	3.108	2.712	2.523	1.888	2.724	4.868	4.382	1.946	1.761	1.559	1.505	1.08	1.169	1.598	0.947	0.711	0.835	0.819	0.95	0.62	0.868	0.801	0.701	0.716	0.729	0.794	0.914	0.74	0.577	0.737	0.734	0.794	0.97	1.173	1.111	1.173	1.225	1.323	1.193	1.165	1.49	1.575	1.526	1.162	2.059	1.954	1.884	1.777	2.786	2.727	2.555	2.69	1.907	2.053	4.244	3.413	3.529	3.513	4.309	7.474	5.497	6.641	5.638	10.876	7.74	12.635	11.854	16.601	10.505	7.25	2.727	4.726	2.739	3.613	2.593	3.511	2.783	9.29	7.84	7.139	5.276	4.273	0.992	1.176	1.458	1.065	1.411	1.384	1.631	1.09	0.94	1.545	0.119	2.366	0.549	0.937	1.122	1.187	1	1.3
Total Current Assets Numbers are in millions	23.864	20.251	17.444	15.946	15.618	14.045	13.159	12.35	11.595	10.96	10.816	11.56	11.173	11.717	18.688	19.781	17.43	7.08	5.251	5.731	4.915	4.236	3.81	3.333	3.26	3.004	2.684	2.544	2.45	2.452	2.521	2.05	2.374	2.778	3.02	3.299	3.478	3.682	3.951	4.857	4.221	5.159	6.361	5.639	6.914	8.47	9.864	12.893	15.286	19.632	21.087	21.552	23.473	26.661	28.941	32.048	33.05	35.38	38.763	47.786	48.824	52.158	53.948	65.562	64.067	68.881	72.982	79.867	75.9	70.72	58.958	53.221	46.832	42.428	37.08	35.93	35.335	39.67	32.522	28.549	22.912	16.932	10.998	9.897	8.508	6.871	5.535	5.439	4.421	5.019	3.585	4.199	2.797	5.312	5.047	5.725	6.226	11.675	14.9	2.4
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	2.114	1.226	1.45	1.679	1.926	1.75	1.862	4.396	3.347	3.388	3.539	3.521	3.791	3.725	2.911	2.735	2.773	2.59	2.611	0.206	1.082	1.123	1.146	0.124	0.132	0.14	0.007	0.008	0.01	0.012	0.015	0.018	0.021	0.024	0.027	0.033	0.048	0.056	0.053	0.068	0.105	0.189	0.298	2.195	2.417	2.658	2.915	3.172	3.568	3.718	3.863	4.055	3.446	3.39	3.006	3.139	3.185	3.237	1.663	1.473	1.322	1.431	1.64	1.764	1.672	1.836	1.72	1.855	1.786	1.778	0.949	0.824	0.696	0.582	0.591	0.477	0.508	0.506	0.499	0.525	0.524	0.302	0.163	0.18	0.2	0.198	0.208	0.287	0.409	0.456	0.516	0.652	0.775	1.424	1.841	2.803	3.026	2.497	1.6	0.7
Goodwill Numbers are in millions	9.454	9.454	9.454	9.454	9.454	9.454	9.454	9.454	36.972	36.972	36.972	36.972	28.129	28.129	1.395	0.272	0.272	0.272	0.272	0.272	0.272	0.272	0.272	0.272	0.272	0.272	0.272	0.272	0.272	0.272	0.272	0.272	0.272	0.272	0.272	0.272	0.272	0.272	0.272	0.272	0.272	0.272	0.075	0.075	0.075	0.34	0.265	0.265	0.265	0.265	0.265	0.265	0.265	0.265	0.265	0.265	0.265	0.406	0.616	0	0	0	0	0	0	0	0	0	1.276	0	0	0	0	0	0	0	0	0.455	0.455	0.455	0	0.455	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	21.283	22.038	22.796	23.556	24.348	25.14	25.933	26.725	20.512	21.062	21.612	22.161	23.237	23.743	2.433	0.252	0.275	0.298	0.435	0.465	0.127	0.14	0.154	0.167	0.185	0.203	0.221	0.239	0.262	0.286	0.311	0.335	0.368	0.401	0.433	0.466	0.509	0.552	0.61	0.676	0.747	0.82	0.522	0.571	0.621	0.671	0	0.006	0.024	0.042	0.061	0.079	0.097	0.115	0.882	0.987	1.093	1.199	1.315	1.303	1.4	1.508	1.616	1.724	1.831	1.067	1.137	1.206	0	0	0	0	0	0	0	0	0	0.455	0.455	0.455	0.455	0.455	0.455	0.455	0.455	0.455	0.455	0.455	0.455	0.524	0.545	0.567	0.589	0.609	0.873	2.062	2.167	1.324	1.4	1.5
Goodwill and Intangible Assets Numbers are in millions	30.737	31.492	32.25	33.01	33.802	34.594	35.387	36.179	57.484	58.034	58.584	59.133	51.366	51.872	3.828	0.524	0.547	0.57	0.707	0.737	0.399	0.412	0.426	0.439	0.457	0.475	0.493	0.511	0.534	0.558	0.583	0.607	0.64	0.673	0.705	0.738	0.781	0.824	0.882	0.948	1.019	1.092	0.597	0.646	0.696	1.011	0.265	0.271	0.289	0.307	0.326	0.344	0.362	0.38	1.147	1.252	1.358	1.605	1.931	1.303	1.4	1.508	1.616	1.724	1.831	1.067	1.137	1.206	1.276	0	0	0	0	0	0	0	0	0.455	0.455	0.455	0.455	0.455	0.455	0.455	0.455	0.455	0.455	0.455	0.455	0.524	0.545	0.567	0.589	0.609	0.873	2.062	2.167	1.324	1.4	1.5
Long Term Investments Numbers are in millions	0	2.333	2.189	1.768	1.969	1.805	1.633	1.255	1.543	1.38	0	1.639	1.816	1.794	1.423	1.455	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.252	0.252	0.252	0.251	0.251	0.251	0.251	0.251	0.251	0.251	0.251	0.251	0.25	0.25	0.25	0.25	0.5	0.768	1.641	3.326	0.733	0.754	11.921	11.535	9.442	7.344	7.125	0.784	0.5	0.348	0.882	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	0	0	-0	0	-1.969	-1.805	-1.633	-1.255	0.986	0.986	0.986	0.986	8.883	8.883	6.054	6.054	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.47	0.482	0.482	0.482	0.482	0.381	0.381	0.381	0.381	0.244	0.244	0.244	0.244	0.105	0.105	0.105	0.103	0.272	0.272	0.272	0.279	0.376	0.428	6.127	5.024	6.848	5.694	5.808	5.65	4.975	4.834	5.098	4.566	4.385	5.654	4.858	4.885	4.387	11.091	13.886	8.606	9.976	10.639	11.877	0	0	6.814	6.571	7.599	9.407	11.259	0	0	0	0.54	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	5.537	4.337	4.134	3.757	3.989	3.687	3.279	2.709	1.388	1.12	2.15	0.313	0.287	0.29	0.225	0.156	1.512	1.386	1.243	1.109	0.99	0.847	0.72	0.653	0.615	0.598	0.558	0.383	0.404	0.431	0.506	0.136	0.642	0.675	0.727	0.857	0.793	0.935	0.956	1.009	1.1	1.147	1.233	0.633	0.494	0.443	0.493	0.588	0.688	0.713	0.731	6.097	7.867	0.803	0	0.739	0.751	0.791	6.988	8.807	10.485	10.888	13.47	16.556	14.659	14.927	12.42	13.425	13.361	12.319	11.914	9.867	8.508	6.711	4.386	3.129	3.084	9.718	9.587	8.023	7.128	5.141	3.602	3.227	2.358	2.291	1.896	1.666	2.091	2.008	1.729	1.57	1.894	0.115	1.511	1.469	0.89	0.027	0	0
Total Non-Current Assets Numbers are in millions	38.388	39.388	40.023	40.214	39.717	40.031	40.528	43.284	64.748	64.908	65.259	65.592	66.143	66.564	14.441	10.924	4.832	4.546	4.561	2.052	2.471	2.382	2.292	1.216	1.204	1.213	1.058	0.902	0.948	1.001	1.104	1.483	2.037	2.106	2.192	2.361	2.254	2.447	2.523	2.657	2.719	2.923	2.623	3.968	3.962	4.467	4.028	4.634	5.585	6.651	8.518	11.508	12.805	16.922	21.815	19.596	19.486	18.452	17.174	17.733	18.53	19.543	21.824	24.61	22.547	23.484	20.135	21.371	20.81	25.188	26.749	19.297	19.18	17.932	16.854	3.606	3.592	17.493	17.113	16.603	17.514	17.157	4.22	3.862	3.014	3.484	2.559	2.408	2.956	2.987	2.79	2.789	3.258	2.148	4.224	6.334	6.083	3.848	3	2.2
Total Assets Numbers are in millions	62.252	59.639	57.467	56.16	55.335	54.076	53.687	55.634	76.343	75.868	76.075	77.152	77.316	78.281	33.129	30.705	22.262	11.626	9.812	7.783	7.386	6.618	6.102	4.549	4.464	4.217	3.742	3.446	3.398	3.453	3.625	3.533	4.411	4.884	5.212	5.66	5.732	6.129	6.474	7.514	6.94	8.082	8.984	9.607	10.876	12.937	13.892	17.527	20.871	26.283	29.605	33.06	36.278	43.583	50.756	51.644	52.536	53.832	55.937	65.519	67.354	71.701	75.772	90.172	86.614	92.365	93.117	101.238	96.71	95.908	85.707	72.518	66.012	60.36	53.934	39.536	38.927	57.163	49.634	45.152	40.426	34.089	15.218	13.759	11.522	10.356	8.094	7.847	7.377	8.007	6.376	6.988	6.055	7.46	9.271	12.059	12.309	15.523	17.9	4.6
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	0.746	0.908	0.619	0.769	0.874	0.715	0.691	1.206	0.416	0.388	0.449	0.476	0.624	0.651	0.19	0.056	0.214	0.133	0.053	0.086	0.092	0.08	0.149	0.155	0.077	0.088	0.076	0.079	0.063	0.162	0.173	0.116	0.308	0.263	0.172	0.076	0.295	0.095	0.172	0.047	0.174	0.027	0.08	0.201	0.085	0.307	0.302	0.418	0.638	0.463	1.059	1.153	0.886	2.204	2.521	3.328	2.901	2.748	3.339	3.124	2.265	3.029	4.342	7.256	4.76	4.575	4.302	5.71	3.174	2.792	3.251	3.683	2.752	3.361	2.599	3.545	2.376	3.362	1.694	2.63	2.842	2.046	1.629	1.816	1.528	1.094	1.122	1.178	1.327	1.54	1.432	1.414	2.663	4.709	4.844	3.127	2.84	0.813	1.2	0.3
Short Term Debt Numbers are in millions	1.067	0.89	1.014	1.098	1.131	0.949	0.949	0.878	0.434	2.295	2.404	2.43	0.693	0.639	0.159	0.101	1.102	1.101	0.099	0.08	0.28	0.275	0.28	0.084	0.101	0.141	0.032	0.069	0.098	0.127	0.062	0.066	0.189	0.136	0.481	0.057	0	0	0	0.11	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.069	0.068	0	0	0	0.064	0	0	0	0	0.042	0.049	0.071	0.091	0.104	0.199	0.419	0.854	2.588	3.083	3.574	-16.881	0.014	0.011	0.078	-0.367	0.049	0.073	0.239	0.392	0.284	0.513	0.692	3.697	0.429	3.594	3.028	0.19	0	0	3.4
Tax Payables Numbers are in millions	1.8	1.56	0.08	0.053	1.211	0.977	0.102	0.925	1.844	2.041	2.216	0.024	2.616	2.576	0.684	0.438	0.005	0.451	0.464	0.529	0.511	0.505	0.479	0.48	0.422	0.408	0.362	0.343	0.33	0.31	0.278	0.005	0.218	0.282	0.238	0	0.034	0.024	0.012	0.007	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.026	0	0	0.16	0.041	0.044	9.406	6.732	0	0.626	0.116	0.403	0	0.843	0.692	0.735	0	0.242	0	0	0	2.472	1.995	0.32	0	0.606	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	2.668	2.727	2.898	2.39	2.971	3.18	3.143	3.338	2.851	2.175	2.549	2.738	1.831	2.273	1.034	0.778	0.783	0.786	0.847	0.791	0.764	0.737	0.698	0.641	0.585	0.595	0.557	0.957	0.984	0.96	0.948	0.809	0.827	0.819	0.763	0.775	0.811	0.634	0.704	0.726	0.88	0.776	0.885	1.199	1.099	1.348	1.921	3.052	4.234	7.774	8.87	9.288	11.433	16.08	14.801	13.757	11.448	13.551	14.208	21.372	23.627	25.247	28.07	31.913	32.859	33.867	33.453	33.39	30.298	29.313	23.567	23.853	20.064	22.306	18.804	35.639	33.146	1.186	0.937	0.954	0.562	0.528	0.174	0.401	0.653	0.459	0.4	0.566	0.681	0.833	1.192	2.24	1.149	1.758	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	4.869	7.365	8.406	9.018	6.999	6.666	7.103	6.507	2.378	2.564	2.024	4.904	2.481	3.625	2.06	1.19	2.756	0.951	1.208	1.4	0.907	0.711	1.672	0.651	1.629	0.62	0.701	0.618	0.615	0.548	0.657	0.997	1.118	1.148	1.313	2.168	1.534	1.499	1.563	2.539	1.741	1.79	1.407	2.589	1.331	1.499	1.281	3.113	1.707	1.99	2.159	2.73	2.778	4.085	3.087	3.575	3.624	4.306	4.65	6.566	6.486	7.116	-2.01	0.448	5.826	8.879	7.2	9.254	6.673	5.952	2.537	4.353	4.433	5.212	4.15	4.624	5.171	5.564	5.404	4.296	-18.15	2.254	0.821	0.621	0.652	1.974	1.363	1.581	2.412	3.51	2.904	2.083	7.789	16.111	18.3	19.257	18.041	2.337	1.4	1.8
Total Current Liabilities Numbers are in millions	11.15	10.441	9.613	10.261	10.096	9.637	9.18	10.391	7.923	9.463	9.642	10.572	8.245	9.764	4.127	2.563	3.674	3.422	2.671	2.886	2.554	2.308	2.404	2.011	2.017	1.852	1.728	2.066	2.09	2.107	2.118	1.993	2.66	2.648	2.538	2.301	2.674	2.252	2.451	2.703	2.795	2.593	2.372	2.79	2.515	3.154	3.504	6.583	6.579	10.227	12.088	13.171	15.097	22.369	20.409	20.66	17.999	20.605	22.197	31.291	32.487	35.436	39.808	46.349	43.509	47.947	45.071	48.757	40.145	38.942	30.096	32.695	27.34	31.225	25.752	44.227	41.547	15.172	13.112	11.773	9.087	5.448	2.634	2.917	2.981	3.577	2.957	3.565	4.131	6.167	6.041	6.429	14.15	21.248	26.738	25.411	21.071	3.15	2.6	5.5
Non-Current Liabilities:
Long Term Debt Numbers are in millions	1.378	0.732	0.891	1.088	1.347	3.15	3.386	3.537	2.009	0.325	0.39	0.357	2.324	2.369	1.979	1.928	1.955	1.981	2.005	0.087	0.762	0.833	0.902	0.116	0.123	0.134	0.007	0.01	0.043	0.952	0.959	0.966	0.973	0.98	0.961	0.965	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.03	0.047	0	0	0	0.115	0	0	0	0	0	0	0	0	0.007	0.03	0.057	0.079	0.102	0.524	0.546	0.601	0.426	0.402	0.402	0.438	0.441	0.443	0.357	0.421	0.422	0	0.065	0.442	0.124	0.047	0.047	0.047	0	0	0
Deferred Revenue Non-Current Numbers are in millions	0.255	0.278	0.198	0.198	0.205	0.225	0.227	0.247	0.177	0.196	0.236	0.29	1.053	0.936	0.352	0.45	0.45	0.449	0.42	0.423	0.419	0.442	0.466	0.422	0.41	0.412	0.376	0.031	0.033	0.036	0.041	0.043	0.046	0.053	0.058	0.081	0.091	0.095	0.059	0.064	0.086	0.094	0.097	0.116	0.103	0.143	0.261	0.399	0.728	1.637	3.344	6.123	7.905	11.973	10.876	9.523	7.443	6.93	7.1	8.693	10.236	11.173	12.892	12.741	0	10.056	11.491	12.19	0	11.239	10.558	8.336	0	3.275	5.452	84.005	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0	0.098	0.214	0	-0.247	-0.286	-0.307	2.687	-0.294	-0.335	-0.402	-0.036	-1.29	-1.206	-0.402	-0.504	-0.513	-0.52	-0.498	-0.459	-0.513	-0.543	-0.793	-0.422	-0.41	-0.412	-0.376	0	0	0	0	0	0.482	0.482	0.482	0.482	0.381	0.381	0.381	0.381	0.244	0.244	0.244	0.244	0.105	0.105	0.105	0.103	0.272	0.272	0.272	0.279	0.376	0.428	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3.275	-5.452	-84.005	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.016	0.039	0.062	0.086	0.109	0.133	0.156	0.179	0.203	0.226	0.005	0.029	0	0	0	0	0.15	0.252	0.25	0.251	0.14	0.034	0.41	1.305	1.341	1.041	0.259	0.434	0.187	0.184	9.454	9.406	6.732	10.515	0.307	0.213	0.206	0	0	0	0	8.693	0	0	0	80.904	0	0	0	0	0	0	0	-0	0	0	0	0	0.016	0.079	0.441	0.415	1.153	1.114	2.139	1.473	0	0	0
Total Non-Current Liabilities Numbers are in millions	1.633	1.01	1.089	1.286	1.552	3.375	3.613	3.784	2.186	0.521	0.626	0.647	3.377	3.305	2.331	2.378	2.405	2.43	2.425	0.51	1.181	1.275	1.368	0.538	0.533	0.546	0.383	0.041	0.076	0.988	1	1.025	1.058	1.095	1.105	1.155	0.224	0.251	0.238	0.267	0.312	0.343	0.37	0.116	0.103	0.143	0.261	0.652	0.98	1.887	3.595	6.542	8.315	12.383	12.181	10.864	8.484	7.189	7.534	8.91	10.467	20.627	22.298	19.473	10.63	10.363	11.704	12.396	12.157	11.239	10.558	8.336	8.693	3.282	5.482	84.062	80.983	0.102	0.524	0.546	0.601	0.426	0.402	0.402	0.438	0.441	0.443	0.357	0.421	0.437	0.079	0.506	0.857	1.277	1.161	2.186	1.52	0.813	1.2	3.7
Total Liabilities Numbers are in millions	12.783	11.451	10.702	11.547	11.648	13.012	12.793	14.175	10.109	9.984	10.268	11.219	11.622	13.069	6.458	4.941	6.079	5.852	5.096	3.396	3.735	3.583	3.772	2.549	2.55	2.398	2.111	2.107	2.166	3.095	3.118	3.018	3.718	3.743	3.643	3.456	2.898	2.503	2.689	2.97	3.107	2.936	2.742	2.906	2.618	3.297	3.765	7.235	7.559	12.114	15.683	19.713	23.412	34.752	32.59	31.524	26.483	27.794	29.731	40.201	42.954	56.063	62.106	65.822	54.139	58.31	56.775	61.153	52.302	50.181	40.654	41.031	36.033	34.507	31.234	128.289	122.53	15.274	13.636	12.32	9.688	5.874	3.036	3.319	3.418	4.019	3.4	3.922	4.553	6.604	6.121	6.935	15.007	22.525	27.899	27.597	22.591	3.15	2.6	5.5
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	0	0.027	0.027	0.026	0.026	0.026	0.026	0.026	0.023	0.023	0.022	0.022	0.022	0.022	0.018	0.018	0.018	0.015	0.015	0.015	0.015	0.015	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.013	0.013	0.013	0.013	0.013	0.013	0.013	0.013	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.068	0.047	0.042	0.024	0.022	0.022	0.022	0.022	0.018	0	0
Retained Earnings Numbers are in millions	-87.297	-87.445	-88.033	-88.467	-88.528	-90.232	-89.687	-87.946	-55.345	-54.649	-53.753	-52.533	-51.931	-51.805	-50.803	-50.088	-57.249	-57.38	-57.888	-58.028	-58.256	-58.59	-58.928	-59.167	-59.159	-58.96	-59.007	-59.235	-59.228	-59.039	-58.758	-58.215	-57.69	-57.069	-56.291	-55.423	-54.155	-53.112	-52.052	-50.882	-49.134	-47.632	-46.138	-44.506	-42.67	-41.011	-39.941	-39.543	-36.328	-35.522	-35.405	-35.602	-36.061	-40.568	-31.223	-29.372	-26.967	-26.888	-26.939	-27.675	-28.393	-36.927	-38.479	-28.35	-20.851	-21.405	-23.147	-28.551	-26.236	-30.297	-33.764	-45.467	-47.795	-49.945	-52.745	-163.936	-158.417	-33.832	-37.802	-40.854	-42.593	-45.046	-60.869	-62.334	-64.486	-66.1	-67.697	-68.437	-69.52	-69.192	-69.57	-69.384	-71.719	-76.373	-77.947	-74.761	-68.081	-42.847	-38.5	-18.9
Accumulated Other Comprehensive Income/Loss Numbers are in millions	0.152	0.166	0.167	0.166	0.186	0.163	0.166	0.187	0.258	0.094	0.003	0.012	0.01	0.001	0	0	0	0	0	-1.664	0	0	0	-1.758	0	0	0	-2.385	0	0	0	-2.375	0	0	0	-2.36	0	0	0	-2.917	0	0	0	-3.302	0	0	0	-3.018	0	0	0	-6.64	0	0	0	-5.54	0	0	0	0	0	0	0	0	0	0	0	0	-2.233	-1.614	-1.614	-1.614	-1.614	-0.005	-0.005	-0.005	-0.005	-0.005	-0.005	-0.005	-0.011	-0.018	-0.021	-0.024	-0.027	-0.031	-0.034	-0.037	-0.04	-0.043	-0.048	0.631	0.341	-0.187	-0.306	-0.477	-0.729	-0.749	-0.5	-0.4
Other Total Stockholders Equity Numbers are in millions	136.614	135.44	134.604	132.888	132.003	131.107	130.389	129.192	121.298	120.416	119.535	118.432	117.593	116.994	77.456	75.834	73.414	63.139	62.589	62.4	61.892	61.61	61.244	61.153	61.059	60.765	60.624	60.56	60.446	59.383	59.251	58.716	58.37	58.197	57.847	57.614	56.976	56.725	55.824	55.413	52.956	52.767	52.369	50.998	50.917	50.64	50.057	49.824	49.629	49.68	49.316	48.938	48.916	49.388	49.378	49.481	53.009	52.915	53.134	52.982	52.782	52.554	52.134	52.689	53.315	55.449	59.477	68.624	68.19	76.012	78.805	76.942	77.762	75.791	75.438	75.176	74.807	75.714	73.793	73.679	73.331	73.269	73.06	72.788	72.605	72.451	72.058	72.033	72.018	70.215	69.471	68.408	62.047	61.118	59.247	59.323	58.012	55.95	54.3	18.4
Total Shareholders Equity Numbers are in millions	49.469	48.188	46.765	44.613	43.687	41.064	40.894	41.459	66.234	65.884	65.807	65.933	65.694	65.212	26.671	25.764	16.183	5.774	4.716	4.387	3.651	3.035	2.33	2	1.914	1.819	1.631	1.339	1.232	0.358	0.507	0.515	0.693	1.141	1.569	2.204	2.834	3.626	3.785	4.544	3.833	5.146	6.242	6.701	8.258	9.64	10.127	10.292	13.312	14.169	13.922	13.347	12.866	8.831	18.166	20.12	26.053	26.038	26.206	25.318	24.4	15.638	13.666	24.35	32.475	34.055	36.342	40.085	44.408	45.727	45.053	31.487	29.979	25.853	22.7	-88.753	-83.603	41.889	35.998	32.832	30.738	28.216	12.182	10.441	8.103	6.331	4.339	3.57	2.469	1.048	-0.1	-0.302	-9.307	-15.421	-18.984	-15.894	-10.776	12.373	15.3	-0.9
Total Equity Numbers are in millions	49.469	48.188	46.765	44.613	43.687	41.064	40.894	41.459	66.234	65.884	65.807	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Liabilities & Shareholders Equity Numbers are in millions	62.252	59.639	57.467	56.16	55.335	54.076	53.687	55.634	76.343	75.868	76.075	77.152	77.316	78.281	33.129	30.705	22.262	11.626	9.812	7.783	7.386	6.618	6.102	4.549	4.464	4.217	3.742	3.446	3.398	3.453	3.625	3.533	4.411	4.884	5.212	5.66	5.732	6.129	6.474	7.514	6.94	8.082	8.984	9.607	10.876	12.937	13.892	17.527	20.871	26.283	29.605	33.06	36.278	43.583	50.756	51.644	52.536	53.832	55.937	65.519	67.354	71.701	75.772	90.172	86.614	92.365	93.117	101.238	96.71	95.908	85.707	72.518	66.012	60.36	53.934	39.536	38.927	57.163	49.634	45.152	40.426	34.089	15.218	13.759	11.522	10.356	8.094	7.847	7.377	8.007	6.376	6.988	6.055	7.46	9.271	12.059	12.309	15.523	17.9	4.6

Crexendo, Inc.

NASDAQ:CXDO Add to watchlist

NASDAQ:CXDO