Calibre Mining Corp.
TSX:CXB.TO
2.29 (CAD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 86.16 | 56.492 | 78.454 | 53.175 | 32.861 | 3.495 | 2.306 | 2.663 | 0.622 | 2.37 | 1.044 | 3.602 | 1.905 | 0.662 | 1.659 | 0.68 | 4.805 | 6.594 | 4.344 | 5.151 | 0.355 | 0.021 | 0.042 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0.004 | 0.005 | 0.006 | 0.002 | 0.01 | 0.334 | 0.018 | 0.024 | 0 | 0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 86.16 | 56.492 | 78.454 | 53.175 | 32.861 | 3.499 | 2.311 | 2.669 | 0.624 | 2.381 | 1.379 | 3.621 | 1.928 | 0.662 | 1.894 | 0.68 | 4.805 | 6.594 | 4.344 | 5.151 | 0.355 | 0.021 | 0.042 |
Net Receivables
| 2.506 | 1.922 | 1.683 | 0.987 | 1.824 | 0.009 | 0.158 | 0.01 | 0.123 | 0.036 | 0.013 | 0.101 | 0.205 | 0.124 | 0.344 | 0.027 | 0.052 | 0.048 | 0.015 | 0.082 | 0.001 | 0 | 0 |
Inventory
| 102.649 | 104.954 | 54.407 | 46.398 | 29.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Other Current Assets
| 14.564 | 11.612 | 6.566 | 0.102 | 0.1 | 0.059 | 0.135 | 0.059 | 0.068 | 0.036 | 0.047 | 0.073 | 0.101 | 0.067 | 0.101 | 0.19 | 0.137 | 0.241 | 0.067 | 0.059 | 0 | 0 | 0 |
Total Current Assets
| 205.879 | 174.98 | 141.11 | 105.446 | 65.744 | 3.568 | 2.604 | 2.739 | 0.815 | 2.453 | 1.438 | 3.794 | 2.234 | 0.853 | 2.339 | 0.897 | 4.994 | 6.883 | 4.426 | 5.292 | 0.355 | 0.022 | 0.045 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 557.062 | 477.18 | 290.087 | 240.939 | 199.047 | 22.167 | 20.325 | 18.106 | 15.084 | 14.921 | 14.585 | 13.198 | 9.768 | 10.766 | 9.674 | 2.261 | 3.429 | 2.075 | 0.884 | 0.681 | 0 | 0.153 | 0.056 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 42.341 | 5.723 | 3.496 | 2.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 14.291 | 6.375 | 2.837 | 1.877 | 0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 613.694 | 489.278 | 296.42 | 245.737 | 199.44 | 22.167 | 20.325 | 18.106 | 15.084 | 14.921 | 14.585 | 13.198 | 9.768 | 10.766 | 9.674 | 2.261 | 3.429 | 2.075 | 0.884 | 0.681 | 0 | 0.153 | 0.056 |
Total Assets
| 819.573 | 664.258 | 437.529 | 351.183 | 265.184 | 25.735 | 22.93 | 20.845 | 15.899 | 17.374 | 16.024 | 16.993 | 12.002 | 11.619 | 12.013 | 3.157 | 8.423 | 8.958 | 5.311 | 5.973 | 0.355 | 0.175 | 0.101 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 53.27 | 42.203 | 21.042 | 24.272 | 15.131 | 0.688 | 0.782 | 0.412 | 0.251 | 0.279 | 0.11 | 0 | 0.435 | 0 | 0 | 0 | 0.117 | 0.016 | 0.03 | 0.012 | 0.014 | 0.026 | 0.003 |
Short Term Debt
| 9.884 | 4.455 | 0.043 | 0.121 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0.031 |
Tax Payables
| 24.831 | 13.479 | 13.502 | 6.27 | 1.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 29.41 | 0 | 18.893 | 0 | 18.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 |
Other Current Liabilities
| 0.72 | 19.9 | 3.44 | 11.097 | 1.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0.174 | 0 | 0.212 | 0.293 | 0.249 | 0 | 0.275 | 0.023 | 0.025 | 0 | 0 | 0.031 |
Total Current Liabilities
| 93.284 | 66.558 | 43.418 | 35.49 | 34.817 | 0.688 | 0.782 | 0.412 | 0.251 | 0.279 | 0.11 | 0.174 | 0.435 | 0.212 | 0.293 | 0.249 | 0.117 | 0.292 | 0.053 | 0.037 | 0.014 | 0.072 | 0.035 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 10.849 | 8.625 | 0 | 0.029 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 86.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 69.434 | 63.055 | 38.674 | 30.183 | 21.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.77 | 1.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.551 | 75.277 | 65.985 | 55.333 | 54.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 169.075 | 146.957 | 104.659 | 85.545 | 75.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.77 | 1.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 262.359 | 213.515 | 148.077 | 121.035 | 110.53 | 0.688 | 0.782 | 0.412 | 0.251 | 0.279 | 0.11 | 0.174 | 0.435 | 1.982 | 1.823 | 0.249 | 0.117 | 0.292 | 0.053 | 0.037 | 0.014 | 0.072 | 0.035 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 302.406 | 291.607 | 175.712 | 170.591 | 165.134 | 35.367 | 35.798 | 32 | 26.247 | 31.375 | 32.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 220.118 | 135.092 | 91.749 | 33.55 | -29.863 | -26.84 | -28.107 | -24.903 | -23.561 | -27.193 | -28.416 | -29.641 | -26.257 | -23.573 | -20.915 | -15.78 | -14.312 | -9.391 | -8.017 | -6.203 | -4.439 | -3.458 | -3.38 |
Accumulated Other Comprehensive Income/Loss
| 12.677 | 1.574 | 2.932 | 3.74 | 2.082 | 3.074 | 1.511 | 2.574 | 2.886 | 1.383 | 0.454 | -0.024 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0.457 | 0 | 0 |
Other Total Stockholders Equity
| 22.013 | 22.47 | 19.059 | 22.267 | 17.301 | 13.447 | 12.945 | 10.762 | 10.077 | 11.53 | 11.654 | 46.484 | 37.824 | 33.21 | 31.068 | 18.689 | 22.618 | 18.017 | 13.258 | 12.139 | 4.323 | 3.561 | 3.447 |
Total Shareholders Equity
| 557.214 | 450.743 | 289.452 | 230.148 | 154.654 | 25.048 | 22.148 | 20.434 | 15.648 | 17.095 | 15.914 | 16.819 | 11.567 | 9.637 | 10.19 | 2.909 | 8.306 | 8.626 | 5.241 | 5.936 | 0.341 | 0.103 | 0.067 |
Total Equity
| 557.214 | 450.743 | 289.452 | 230.148 | 154.654 | 25.048 | 22.148 | 20.434 | 15.648 | 17.095 | 15.914 | 16.819 | 11.567 | 9.637 | 10.19 | 2.909 | 8.306 | 8.666 | 5.258 | 5.936 | 0.341 | 0.103 | 0.067 |
Total Liabilities & Shareholders Equity
| 819.573 | 664.258 | 437.529 | 351.183 | 265.184 | 25.735 | 22.93 | 20.845 | 15.899 | 17.374 | 16.024 | 16.993 | 12.002 | 11.619 | 12.013 | 3.157 | 8.423 | 8.958 | 5.311 | 5.973 | 0.355 | 0.175 | 0.101 |