California Water Service Group
NYSE:CWT
44.68 (USD) • At close February 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 299.563 | 244.299 | 270.749 | 214.512 | 254.976 | 194.044 | 131.1 | 200.937 | 266.307 | 206.194 | 172.993 | 173.326 | 256.723 | 213.123 | 147.737 | 189.152 | 304.108 | 175.484 | 125.563 | 176.878 | 232.537 | 179.031 | 126.111 | 167.416 | 218.983 | 172.632 | 132.247 | 161.991 | 211.731 | 171.132 | 122.036 | 150.93 | 184.268 | 152.445 | 121.727 | 138.426 | 183.543 | 144.414 | 121.985 | 137.384 | 191.184 | 158.416 | 110.515 | 133.7 | 184.404 | 154.555 | 111.444 | 121.53 | 178.135 | 143.552 | 116.749 | 103.014 | 169.254 | 131.397 | 98.149 | 105.457 | 146.349 | 118.321 | 90.272 | 106.925 | 139.167 | 116.667 | 86.613 | 100.108 | 131.702 | 105.581 | 72.921 | 85.879 | 113.851 | 95.782 | 71.57 | 80.645 | 107.755 | 81.102 | 65.216 | 77.84 | 101.128 | 81.457 | 60.303 | 69.378 | 97.104 | 88.845 | 60.24 | 69.626 | 88.197 | 67.994 | 51.31 | 60.917 | 81.44 | 69.183 | 51.611 | 56.544 | 76.31 | 66.958 | 47.008 | 55.567 | 76.58 | 65.963 | 40.495 | 53.1 | 63 | 51.2 | 39.1 | 44.4 | 62.3 | 44.5 | 35.2 | 43.1 | 59.6 | 55.1 | 37.6 | 42.2 | 59.2 | 49 | 32.3 | 41 | 53.3 | 40.4 | 30.4 | 36.3 | 50.3 | 40.1 | 30.6 | 35.9 | 47.4 | 40.5 | 27.8 | 33.2 | 42.8 | 37 | 26.9 | 37.8 | 35.3 | 29.4 | 24.8 | 30.4 | 37.8 | 31.7 | 24.4 | 27.6 | 36 | 30.9 | 23 | 25.8 | 33.9 | 30 | 24.1 | 24.7 | 35 | 31.5 | 21.6 | 25.8 | 34.3 | 28 | 21.4 | 24.6 | 33 |
Cost of Revenue
| 134.589 | 145.038 | 131.964 | 147.501 | 101.277 | 78.022 | 62.986 | 72.395 | 97.183 | 78.522 | 68.879 | 71.26 | 92.69 | 81.521 | 61.595 | 73.369 | 92.473 | 77.864 | 61.049 | 72.168 | 87.633 | 70.327 | 52.047 | 67.948 | 85.586 | 70.762 | 53.045 | 66.06 | 81.318 | 68.839 | 48.18 | 56.611 | 75.72 | 63.523 | 47.132 | 54.993 | 66.389 | 58.348 | 49.659 | 54.705 | 71.78 | 66.903 | 50.407 | 58.577 | 75.189 | 63.833 | 45.83 | 48.98 | 66.489 | 52.678 | 38.952 | 43.457 | 61.593 | 44.745 | 31.958 | 50.498 | 69.523 | 56.583 | 30.454 | 55.168 | 48.898 | 41.702 | 41.324 | 25.503 | 46.455 | 40.349 | 25.358 | 22.575 | 45.063 | 37.271 | 25.814 | 98.29 | 9.334 | 5.658 | 21.428 | 20.541 | 7.649 | 0 | 19.821 | 21.801 | 0 | 0 | 0 | 21.921 | 0 | 0 | 0 | 22.897 | 0 | 0 | 0 | 21.13 | 0 | 0 | 0 | 15.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.1 | 0 | 0 | 0 | 12.7 | 0 | 0 | 0 | 12.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 164.974 | 99.261 | 138.785 | 67.011 | 153.699 | 116.022 | 68.114 | 128.542 | 169.124 | 127.672 | 104.114 | 102.066 | 164.033 | 131.602 | 86.142 | 115.783 | 211.635 | 97.62 | 64.514 | 104.71 | 144.904 | 108.704 | 74.064 | 99.468 | 133.397 | 101.87 | 79.202 | 95.931 | 130.413 | 102.293 | 73.856 | 94.319 | 108.548 | 88.922 | 74.595 | 83.433 | 117.154 | 86.066 | 72.326 | 82.679 | 119.404 | 91.513 | 60.108 | 75.123 | 109.215 | 90.722 | 65.614 | 72.55 | 111.646 | 90.874 | 77.797 | 59.557 | 107.661 | 86.652 | 66.191 | 54.959 | 76.826 | 61.738 | 59.818 | 51.757 | 90.269 | 74.965 | 45.289 | 74.605 | 85.247 | 65.232 | 47.563 | 63.304 | 68.788 | 58.511 | 45.756 | -17.645 | 98.421 | 75.444 | 43.788 | 57.299 | 93.479 | 81.457 | 40.482 | 47.577 | 97.104 | 88.845 | 60.24 | 47.705 | 88.197 | 67.994 | 51.31 | 38.02 | 81.44 | 69.183 | 51.611 | 35.414 | 76.31 | 66.958 | 47.008 | 40.431 | 76.58 | 65.963 | 40.495 | 53.1 | 63 | 51.2 | 39.1 | 33.3 | 62.3 | 44.5 | 35.2 | 43.1 | 59.6 | 55.1 | 37.6 | 30.1 | 59.2 | 49 | 32.3 | 28.3 | 53.3 | 40.4 | 30.4 | 23.7 | 50.3 | 40.1 | 30.6 | 35.9 | 47.4 | 40.5 | 27.8 | 33.2 | 42.8 | 37 | 26.9 | 37.8 | 35.3 | 29.4 | 24.8 | 30.4 | 37.8 | 31.7 | 24.4 | 27.6 | 36 | 30.9 | 23 | 25.8 | 33.9 | 30 | 24.1 | 24.7 | 35 | 31.5 | 21.6 | 25.8 | 34.3 | 28 | 21.4 | 24.6 | 33 |
Gross Profit Ratio
| 0.551 | 0.406 | 0.513 | 0.312 | 0.603 | 0.598 | 0.52 | 0.64 | 0.635 | 0.619 | 0.602 | 0.589 | 0.639 | 0.617 | 0.583 | 0.612 | 0.696 | 0.556 | 0.514 | 0.592 | 0.623 | 0.607 | 0.587 | 0.594 | 0.609 | 0.59 | 0.599 | 0.592 | 0.616 | 0.598 | 0.605 | 0.625 | 0.589 | 0.583 | 0.613 | 0.603 | 0.638 | 0.596 | 0.593 | 0.602 | 0.625 | 0.578 | 0.544 | 0.562 | 0.592 | 0.587 | 0.589 | 0.597 | 0.627 | 0.633 | 0.666 | 0.578 | 0.636 | 0.659 | 0.674 | 0.521 | 0.525 | 0.522 | 0.663 | 0.484 | 0.649 | 0.643 | 0.523 | 0.745 | 0.647 | 0.618 | 0.652 | 0.737 | 0.604 | 0.611 | 0.639 | -0.219 | 0.913 | 0.93 | 0.671 | 0.736 | 0.924 | 1 | 0.671 | 0.686 | 1 | 1 | 1 | 0.685 | 1 | 1 | 1 | 0.624 | 1 | 1 | 1 | 0.626 | 1 | 1 | 1 | 0.728 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.75 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.713 | 1 | 1 | 1 | 0.69 | 1 | 1 | 1 | 0.653 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 35.453 | 32.042 | 35.596 | -105.151 | 34.216 | 34.975 | 35.986 | 33.293 | 33.328 | 32.686 | 33.411 | 33.849 | 30.712 | 31.756 | 30.369 | 31.231 | 29.208 | 26.939 | 29.68 | 27.307 | 26.779 | 25.434 | 29.097 | 23.586 | 26.493 | 24.383 | 26.319 | 28.983 | 24.886 | 23.796 | 25.249 | 23.437 | 23.844 | 23.366 | 27.827 | 28.041 | 30.737 | 26.637 | 27.695 | 24.671 | 23.765 | 23.796 | 25.141 | 24.949 | 24.67 | 23.155 | 25.281 | 24.817 | 34.312 | 22.167 | 23.018 | 23.056 | 21.646 | 20.554 | 20.502 | 21.558 | 17.794 | 18.48 | 17.444 | 17.912 | 19.084 | 19.385 | 18.861 | 59.429 | 0 | 0 | 0 | 54.262 | 0 | 0 | 0 | 52.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | -4.338 | 0 | 142.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 35.453 | 32.042 | 35.596 | 37.058 | 34.216 | 34.975 | 35.986 | 33.293 | 33.328 | 32.686 | 33.411 | 33.849 | 30.712 | 31.756 | 30.369 | 31.231 | 29.208 | 26.939 | 29.68 | 27.307 | 26.779 | 25.434 | 29.097 | 23.586 | 26.493 | 24.383 | 26.319 | 28.983 | 24.886 | 23.796 | 25.249 | 23.437 | 23.844 | 23.366 | 27.827 | 28.041 | 30.737 | 26.637 | 27.695 | 24.671 | 23.765 | 23.796 | 25.141 | 24.949 | 24.67 | 23.155 | 25.281 | 24.817 | 34.312 | 22.167 | 23.018 | 23.056 | 21.646 | 20.554 | 20.502 | 21.558 | 17.794 | 18.48 | 17.444 | 17.912 | 19.084 | 19.385 | 18.861 | 17.181 | 14.995 | 13.835 | 13.418 | 54.262 | 0 | 0 | 0 | 52.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 62.773 | -10.364 | -9.757 | -8.54 | 3.319 | 6.284 | 55.296 | 71.627 | 61.776 | 63.01 | 59.577 | 3.599 | 1.887 | 6.247 | 3.791 | 1.246 | 0.061 | 2.384 | -6.057 | 0.26 | -2.09 | 0.038 | 1.423 | -4.307 | -2.169 | -3.733 | -3.564 | 2.009 | 0.966 | 2.125 | 1.408 | 2.711 | 0.88 | 0.955 | 0.448 | 1.556 | -0.64 | -0.025 | 1.004 | 2.105 | -0.403 | 1.221 | 0.161 | 1.626 | 0.824 | -0.025 | 1.105 | 1.765 | 23.315 | 22.294 | 48.172 | 28.915 | 55.937 | 46.543 | 35.741 | 21.49 | 33.167 | 26.974 | 21.049 | 22.049 | 32.452 | 18.505 | 20.153 | 41.65 | 29.98 | 30.473 | 42.558 | 49.174 | 42.827 | 42.33 | 39.971 | -29.863 | 73.557 | 62.246 | 38.466 | 43.875 | 76.057 | 65.056 | 35.562 | 37.834 | 75.556 | 67.918 | 53.891 | 35.614 | 70.091 | 57.132 | 49.333 | 31.149 | 64.878 | 56.311 | 45.051 | 29.741 | 62.878 | 55.118 | 43.075 | 32.523 | 57.937 | 53.599 | 35.403 | 30.5 | 47.2 | 39.9 | 33 | 24.2 | 44.6 | 35.7 | 30 | 22.8 | 43.9 | 37.5 | 30.2 | 22.6 | 41.8 | 36.1 | 27.4 | 19.6 | 39.7 | 31.8 | 26.1 | 16.1 | 37.4 | 30.5 | 25.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 98.226 | 42.406 | 45.353 | 45.598 | 106.276 | 99.744 | 91.282 | 104.92 | 95.104 | 95.696 | 92.988 | 92.384 | 91.176 | 87.384 | 83.324 | 89.803 | 91.769 | 84.505 | 75.374 | 81.598 | 81.143 | 77.37 | 76.579 | 71.294 | 76.587 | 72.467 | 71.378 | 72.984 | 71.869 | 67.399 | 66.69 | 67.372 | 65.246 | 63.518 | 69.25 | 64.951 | 69.66 | 64.471 | 64.216 | 61.967 | 59.337 | 61.031 | 62.795 | 63.995 | 62.246 | 60.391 | 60.99 | 61.418 | 75.285 | 71.252 | 71.19 | 51.971 | 77.583 | 67.097 | 56.243 | 43.048 | 50.961 | 45.454 | 52.06 | 39.961 | 66.175 | 59.011 | 39.014 | 58.831 | 44.975 | 44.308 | 42.558 | 49.174 | 42.827 | 42.33 | 39.971 | -29.863 | 73.557 | 62.246 | 38.466 | 43.875 | 76.057 | 65.056 | 35.562 | 37.834 | 75.556 | 67.918 | 53.891 | 35.614 | 70.091 | 57.132 | 49.333 | 31.149 | 64.878 | 56.311 | 45.051 | 29.741 | 62.878 | 55.118 | 43.075 | 32.523 | 57.937 | 53.599 | 35.403 | 30.5 | 47.2 | 39.9 | 33 | 24.2 | 44.6 | 35.7 | 30 | 22.8 | 43.9 | 37.5 | 30.2 | 22.6 | 41.8 | 36.1 | 27.4 | 19.6 | 39.7 | 31.8 | 26.1 | 16.1 | 37.4 | 30.5 | 25.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 66.748 | 56.855 | 93.432 | 21.413 | 43.474 | 15.949 | -15.599 | 26.287 | 64.946 | 27.289 | 9.138 | 10.453 | 71.152 | 42.246 | 2.919 | 25.034 | 106.062 | 12.493 | -6.923 | 20.356 | 51.567 | 27.013 | 0.476 | 26.534 | 45.548 | 25.056 | 8.053 | 20.118 | 41.196 | 25.259 | 8.05 | 21.335 | 30.055 | 18.534 | 6.27 | 14.962 | 32.201 | 16.493 | 7.497 | 16.569 | 40.834 | 23.292 | 1.152 | 11.648 | 35.804 | 20.783 | 5.77 | 11.253 | 36.361 | 19.622 | 6.607 | 7.586 | 30.078 | 19.555 | 9.948 | 11.911 | 25.865 | 16.284 | 7.758 | 11.796 | 24.094 | 15.954 | 7.507 | 15.774 | 40.272 | 20.924 | 5.005 | 14.13 | 25.961 | 16.181 | 5.785 | 12.218 | 24.864 | 13.198 | 5.322 | 13.424 | 25.071 | 16.401 | 4.92 | 9.743 | 21.548 | 20.927 | 6.349 | 12.091 | 18.106 | 10.862 | 1.977 | 6.871 | 16.562 | 12.872 | 6.56 | 5.673 | 13.432 | 11.84 | 3.933 | 7.908 | 18.643 | 12.364 | 5.092 | 9.6 | 15.8 | 11.3 | 6.1 | 9.1 | 17.7 | 8.8 | 5.2 | 7.8 | 15.7 | 17.6 | 7.4 | 7.5 | 17.4 | 12.9 | 4.9 | 8.7 | 13.6 | 8.6 | 4.3 | 7.6 | 12.9 | 9.6 | 5.1 | 35.9 | 47.4 | 40.5 | 27.8 | 33.2 | 42.8 | 37 | 26.9 | 37.8 | 35.3 | 29.4 | 24.8 | 30.4 | 37.8 | 31.7 | 24.4 | 27.6 | 36 | 30.9 | 23 | 25.8 | 33.9 | 30 | 24.1 | 24.7 | 35 | 31.5 | 21.6 | 25.8 | 34.3 | 28 | 21.4 | 24.6 | 33 |
Operating Income Ratio
| 0.223 | 0.233 | 0.345 | 0.1 | 0.171 | 0.082 | -0.119 | 0.131 | 0.244 | 0.132 | 0.053 | 0.06 | 0.277 | 0.198 | 0.02 | 0.132 | 0.349 | 0.071 | -0.055 | 0.115 | 0.222 | 0.151 | 0.004 | 0.158 | 0.208 | 0.145 | 0.061 | 0.124 | 0.195 | 0.148 | 0.066 | 0.141 | 0.163 | 0.122 | 0.052 | 0.108 | 0.175 | 0.114 | 0.061 | 0.121 | 0.214 | 0.147 | 0.01 | 0.087 | 0.194 | 0.134 | 0.052 | 0.093 | 0.204 | 0.137 | 0.057 | 0.074 | 0.178 | 0.149 | 0.101 | 0.113 | 0.177 | 0.138 | 0.086 | 0.11 | 0.173 | 0.137 | 0.087 | 0.158 | 0.306 | 0.198 | 0.069 | 0.165 | 0.228 | 0.169 | 0.081 | 0.152 | 0.231 | 0.163 | 0.082 | 0.172 | 0.248 | 0.201 | 0.082 | 0.14 | 0.222 | 0.236 | 0.105 | 0.174 | 0.205 | 0.16 | 0.039 | 0.113 | 0.203 | 0.186 | 0.127 | 0.1 | 0.176 | 0.177 | 0.084 | 0.142 | 0.243 | 0.187 | 0.126 | 0.181 | 0.251 | 0.221 | 0.156 | 0.205 | 0.284 | 0.198 | 0.148 | 0.181 | 0.263 | 0.319 | 0.197 | 0.178 | 0.294 | 0.263 | 0.152 | 0.212 | 0.255 | 0.213 | 0.141 | 0.209 | 0.256 | 0.239 | 0.167 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Other Income Expenses Net
| 11.228 | 2.206 | 8.655 | -15.015 | -4.137 | -4.728 | -8.66 | -7.578 | -3.02 | -6.275 | -9.149 | -7.578 | -6.741 | -1.686 | -5.694 | -8.16 | 4.347 | -5.77 | -18.234 | -5.858 | 2.721 | -5.209 | -10.279 | -3.445 | -1.98 | -7.983 | -9.279 | -2.132 | 9.576 | 2.712 | -9.416 | 0.465 | 6.416 | 0.228 | -7.812 | -2.335 | 7.95 | -1.556 | -4.906 | -0.178 | 11.88 | 1.549 | -10.388 | -5.845 | 4.842 | -7.289 | -6.392 | -5.162 | -16.976 | -6.657 | -4.671 | 30.126 | -9.143 | 0.18 | 0.543 | 25.75 | -5.479 | 0.001 | -0.069 | 0.652 | 1.028 | -3.864 | -2.284 | -4.334 | -18.086 | -4.147 | -4.695 | -3.57 | -3.204 | -3.102 | -3.135 | -3.16 | -3.599 | -3.438 | -3.944 | -2.152 | -3.578 | -3.662 | -3.785 | -3.774 | -3.709 | -4.029 | -3.945 | -0.528 | -3.932 | -2.963 | -3.392 | -2.349 | -3.84 | -1.681 | -3.353 | -0.731 | -3.597 | -2.286 | -3.571 | -3.064 | -3.577 | -3.224 | -3.369 | -3.1 | -3 | -1.554 | -2.092 | -2.8 | -2.9 | -3.1 | -2.9 | -2.6 | -2.8 | -3 | -2.9 | -2.7 | -2.7 | -3 | -2.8 | -2.6 | -2.6 | -2.7 | -2.6 | -2.7 | -3 | -2.7 | -2.7 | -35.9 | -47.4 | -40.5 | -27.8 | -33.2 | -42.8 | -37 | -26.9 | -37.8 | -35.3 | -29.4 | -24.8 | -30.4 | -37.8 | -31.7 | -24.4 | -27.6 | -36 | -30.9 | -23 | -25.8 | -33.9 | -30 | -24.1 | -24.7 | -35 | -31.5 | -21.6 | -25.8 | -34.3 | -28 | -21.4 | -24.6 | -33 |
Income Before Tax
| 77.976 | 50.372 | 86.549 | 20.221 | 39.337 | 11.221 | -26.184 | 18.709 | 61.926 | 21.014 | -0.011 | 2.875 | 64.411 | 40.56 | -2.775 | 16.874 | 110.409 | 6.723 | -25.157 | 14.498 | 54.288 | 21.804 | -9.803 | 16.171 | 45.349 | 16.55 | -3.532 | 17.986 | 52.038 | 29.383 | 1.137 | 21.8 | 36.471 | 18.762 | -1.542 | 12.627 | 40.151 | 14.937 | 2.591 | 16.391 | 52.714 | 24.841 | -9.236 | 5.803 | 40.646 | 23.042 | -1.768 | 5.598 | 29.772 | 12.965 | 2.719 | 37.712 | 28.268 | 19.735 | 10.491 | 37.656 | 20.386 | 16.285 | 7.689 | 16.692 | 25.122 | 18.879 | 3.991 | 11.44 | 35.408 | 16.558 | 0.31 | 10.56 | 22.757 | 13.079 | 2.65 | 9.058 | 21.265 | 9.76 | 1.378 | 11.272 | 22.083 | 12.739 | 1.135 | 5.969 | 17.839 | 16.898 | 2.404 | 11.563 | 14.174 | 7.899 | -1.321 | 4.522 | 12.722 | 11.191 | 3.207 | 4.942 | 9.835 | 9.554 | 0.362 | 4.844 | 15.066 | 9.14 | 1.939 | 6.5 | 12.8 | 8.9 | 3.9 | 6.3 | 14.8 | 5.7 | 2.3 | 5.2 | 12.9 | 14.6 | 4.5 | 4.8 | 14.7 | 9.8 | 2 | 6.1 | 11 | 5.9 | 1.7 | 4.9 | 9.9 | 6.9 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.26 | 0.206 | 0.32 | 0.094 | 0.154 | 0.058 | -0.2 | 0.093 | 0.233 | 0.102 | -0 | 0.017 | 0.251 | 0.19 | -0.019 | 0.089 | 0.363 | 0.038 | -0.2 | 0.082 | 0.233 | 0.122 | -0.078 | 0.097 | 0.207 | 0.096 | -0.027 | 0.111 | 0.246 | 0.172 | 0.009 | 0.144 | 0.198 | 0.123 | -0.013 | 0.091 | 0.219 | 0.103 | 0.021 | 0.119 | 0.276 | 0.157 | -0.084 | 0.043 | 0.22 | 0.149 | -0.016 | 0.046 | 0.167 | 0.09 | 0.023 | 0.366 | 0.167 | 0.15 | 0.107 | 0.357 | 0.139 | 0.138 | 0.085 | 0.156 | 0.181 | 0.162 | 0.046 | 0.114 | 0.269 | 0.157 | 0.004 | 0.123 | 0.2 | 0.137 | 0.037 | 0.112 | 0.197 | 0.12 | 0.021 | 0.145 | 0.218 | 0.156 | 0.019 | 0.086 | 0.184 | 0.19 | 0.04 | 0.166 | 0.161 | 0.116 | -0.026 | 0.074 | 0.156 | 0.162 | 0.062 | 0.087 | 0.129 | 0.143 | 0.008 | 0.087 | 0.197 | 0.139 | 0.048 | 0.122 | 0.203 | 0.174 | 0.1 | 0.142 | 0.238 | 0.128 | 0.065 | 0.121 | 0.216 | 0.265 | 0.12 | 0.114 | 0.248 | 0.2 | 0.062 | 0.149 | 0.206 | 0.146 | 0.056 | 0.135 | 0.197 | 0.172 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 17.422 | 9.995 | 16.859 | -9.717 | 5.012 | 1.774 | -3.85 | -0.762 | 6.243 | 1.799 | -0.905 | -0.561 | 1.912 | 2.484 | 0.257 | 1.377 | 14.049 | 1.442 | -4.85 | 3.162 | 11.864 | 4.808 | -2.163 | 0.805 | 10.957 | 3.528 | -0.987 | 4.317 | 18.189 | 10.852 | 0.005 | 6.71 | 13.596 | 7.254 | -0.744 | 4.15 | 15.031 | 5.092 | 1.016 | 4.997 | 19.064 | 7.671 | -3.76 | 0.137 | 11.495 | 9.532 | -0.695 | 0.592 | 6.589 | 6.657 | 5.522 | 35.844 | 9.143 | 7.365 | 7.229 | 32.785 | 5.479 | 5.903 | 5.74 | -9.351 | 4.502 | 6.789 | 1.57 | 4.122 | 13.222 | 6.442 | 0.125 | 2.518 | 8.948 | 5.352 | 1.069 | 2.639 | 8.646 | 4.05 | 0.546 | 5.435 | 8.968 | 5.148 | 0.455 | 2.232 | 7.05 | 6.844 | 0.958 | 4.55 | 5.587 | 3.314 | -0.553 | 1.67 | 5.047 | 4.573 | 1.279 | 1.882 | 3.915 | 3.79 | 0.141 | 1.372 | 5.861 | 3.387 | 0.736 | 2.6 | 4.9 | 3.3 | 1.4 | 2.2 | 5.7 | 2.1 | 0.7 | 1.6 | 5 | 5.7 | 1.6 | 1.4 | 6 | 4 | 0.8 | 2.4 | 4.5 | 2.4 | 0.7 | 1.8 | 4 | 2.8 | 1 | -3.6 | -6.2 | -4.7 | -1 | -2.8 | -4.2 | -3.6 | -1.8 | -6.8 | -3.4 | -2.1 | -1.6 | -3.4 | -5.7 | -3.8 | -1.6 | -2.9 | -5.3 | -3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 60.68 | 40.551 | 69.917 | 30.128 | 34.438 | 9.556 | -22.334 | 19.569 | 55.872 | 19.484 | 1.086 | 3.503 | 62.429 | 38.225 | -3.032 | 15.497 | 96.36 | 5.281 | -20.307 | 11.336 | 42.424 | 16.996 | -7.64 | 15.366 | 36.173 | 14.805 | -2.545 | 13.669 | 33.849 | 18.531 | 1.132 | 15.09 | 22.875 | 11.508 | -0.798 | 8.477 | 25.12 | 9.845 | 1.575 | 11.394 | 33.65 | 17.17 | -5.476 | 5.666 | 29.151 | 13.51 | -1.073 | 5.006 | 29.772 | 12.965 | 1.085 | 1.868 | 20.935 | 12.19 | 2.719 | 4.871 | 20.386 | 10.381 | 2.018 | 6.451 | 19.592 | 12.09 | 2.421 | 7.318 | 22.186 | 10.116 | 0.185 | 8.042 | 13.809 | 7.727 | 1.581 | 6.419 | 12.619 | 5.71 | 0.832 | 5.799 | 13.077 | 7.553 | 0.642 | 3.699 | 10.751 | 10.016 | 1.408 | 6.975 | 8.549 | 4.547 | -0.768 | 2.852 | 7.675 | 6.618 | 1.928 | 3.06 | 5.92 | 5.764 | 0.221 | 3.472 | 9.205 | 5.753 | 1.203 | 3.9 | 7.9 | 6.089 | 2.621 | 4 | 9.1 | 3.6 | 1.6 | 3.5 | 7.9 | 8.9 | 2.9 | 3.3 | 8.7 | 5.8 | 1.2 | 3.6 | 6.5 | 3.5 | 1 | 3 | 5.9 | 4.1 | 1.4 | 3.5 | 6.2 | 4.7 | 1 | 2.7 | 4.2 | 3.6 | 1.8 | 6.7 | 3.4 | 2.1 | 1.6 | 3.3 | 5.7 | 3.8 | 1.6 | 2.9 | 5.3 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.203 | 0.166 | 0.258 | 0.14 | 0.135 | 0.049 | -0.17 | 0.097 | 0.21 | 0.094 | 0.006 | 0.02 | 0.243 | 0.179 | -0.021 | 0.082 | 0.317 | 0.03 | -0.162 | 0.064 | 0.182 | 0.095 | -0.061 | 0.092 | 0.165 | 0.086 | -0.019 | 0.084 | 0.16 | 0.108 | 0.009 | 0.1 | 0.124 | 0.075 | -0.007 | 0.061 | 0.137 | 0.068 | 0.013 | 0.083 | 0.176 | 0.108 | -0.05 | 0.042 | 0.158 | 0.087 | -0.01 | 0.041 | 0.167 | 0.09 | 0.009 | 0.018 | 0.124 | 0.093 | 0.028 | 0.046 | 0.139 | 0.088 | 0.022 | 0.06 | 0.141 | 0.104 | 0.028 | 0.073 | 0.168 | 0.096 | 0.003 | 0.094 | 0.121 | 0.081 | 0.022 | 0.08 | 0.117 | 0.07 | 0.013 | 0.074 | 0.129 | 0.093 | 0.011 | 0.053 | 0.111 | 0.113 | 0.023 | 0.1 | 0.097 | 0.067 | -0.015 | 0.047 | 0.094 | 0.096 | 0.037 | 0.054 | 0.078 | 0.086 | 0.005 | 0.062 | 0.12 | 0.087 | 0.03 | 0.073 | 0.125 | 0.119 | 0.067 | 0.09 | 0.146 | 0.081 | 0.045 | 0.081 | 0.133 | 0.162 | 0.077 | 0.078 | 0.147 | 0.118 | 0.037 | 0.088 | 0.122 | 0.087 | 0.033 | 0.083 | 0.117 | 0.102 | 0.046 | 0.097 | 0.131 | 0.116 | 0.036 | 0.081 | 0.098 | 0.097 | 0.067 | 0.177 | 0.096 | 0.071 | 0.065 | 0.109 | 0.151 | 0.12 | 0.066 | 0.105 | 0.147 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 1.03 | 0.7 | 1.21 | 0.52 | 0.6 | 0.17 | -0.4 | 0.36 | 1.03 | 0.36 | 0.02 | 0.07 | 1.2 | 0.75 | -0.06 | 0.31 | 1.94 | 0.11 | -0.42 | 0.24 | 0.88 | 0.35 | -0.16 | 0.32 | 0.75 | 0.31 | -0.053 | 0.28 | 0.7 | 0.39 | 0.02 | 0.31 | 0.48 | 0.24 | -0.017 | 0.18 | 0.52 | 0.21 | 0.03 | 0.24 | 0.7 | 0.36 | -0.11 | 0.12 | 0.61 | 0.28 | -0.025 | 0.12 | 0.71 | 0.31 | 0.03 | 0.045 | 0.5 | 0.29 | 0.07 | 0.12 | 0.49 | 0.25 | 0.05 | 0.16 | 0.47 | 0.29 | 0.06 | 0.18 | 0.53 | 0.24 | 0.005 | 0.19 | 0.34 | 0.19 | 0.035 | 0.16 | 0.34 | 0.16 | 0.02 | 0.16 | 0.36 | 0.21 | 0.015 | 0.1 | 0.3 | 0.3 | 0.04 | 0.21 | 0.27 | 0.15 | -0.025 | 0.094 | 0.25 | 0.22 | 0.06 | 0.1 | 0.2 | 0.19 | 0.005 | 0.11 | 0.3 | 0.19 | 0.047 | 0.15 | 0.31 | 0.2 | 0.1 | 0.16 | 0.36 | 0.14 | 0.06 | 0.14 | 0.31 | 0.35 | 0.12 | 0.13 | 0.34 | 0.23 | 0.045 | 0.15 | 0.26 | 0.14 | 0.04 | 0.13 | 0.26 | 0.18 | 0.06 | 0.16 | 0.28 | 0.21 | 0.045 | 0.12 | 0.19 | 0.16 | 0.08 | 0.29 | 0.14 | 0.09 | 0.07 | 0.15 | 0.25 | 0.17 | 0.07 | 0.13 | 0.24 | 0.18 | 0.07 | 0.11 | 0.23 | 0.17 | 0.11 | 0.12 | 0.27 | 0.21 | 0.075 | 0.16 | 0.23 | 0.14 | 0.085 | 0.14 | 0.21 |
EPS Diluted
| 1.03 | 0.7 | 1.21 | 0.52 | 0.6 | 0.17 | -0.4 | 0.35 | 1.03 | 0.36 | 0.02 | 0.07 | 1.2 | 0.75 | -0.06 | 0.31 | 1.94 | 0.11 | -0.42 | 0.24 | 0.88 | 0.35 | -0.16 | 0.32 | 0.75 | 0.31 | -0.053 | 0.28 | 0.7 | 0.39 | 0.02 | 0.31 | 0.48 | 0.24 | -0.017 | 0.18 | 0.52 | 0.21 | 0.03 | 0.24 | 0.7 | 0.36 | -0.11 | 0.12 | 0.61 | 0.28 | -0.025 | 0.12 | 0.71 | 0.31 | 0.03 | 0.045 | 0.5 | 0.29 | 0.07 | 0.12 | 0.49 | 0.25 | 0.05 | 0.16 | 0.47 | 0.29 | 0.06 | 0.18 | 0.53 | 0.24 | 0.005 | 0.19 | 0.34 | 0.19 | 0.035 | 0.16 | 0.34 | 0.16 | 0.02 | 0.16 | 0.36 | 0.21 | 0.015 | 0.1 | 0.3 | 0.3 | 0.04 | 0.21 | 0.27 | 0.15 | -0.025 | 0.094 | 0.25 | 0.22 | 0.06 | 0.1 | 0.2 | 0.19 | 0.005 | 0.11 | 0.3 | 0.19 | 0.047 | 0.15 | 0.31 | 0.2 | 0.1 | 0.16 | 0.36 | 0.14 | 0.06 | 0.14 | 0.31 | 0.35 | 0.12 | 0.13 | 0.34 | 0.23 | 0.045 | 0.15 | 0.26 | 0.14 | 0.04 | 0.13 | 0.26 | 0.18 | 0.06 | 0.16 | 0.28 | 0.21 | 0.045 | 0.12 | 0.19 | 0.16 | 0.08 | 0.29 | 0.14 | 0.09 | 0.07 | 0.15 | 0.25 | 0.17 | 0.07 | 0.13 | 0.24 | 0.18 | 0.07 | 0.11 | 0.23 | 0.17 | 0.11 | 0.12 | 0.27 | 0.21 | 0.075 | 0.16 | 0.23 | 0.14 | 0.085 | 0.14 | 0.21 |
EBITDA
| 125.184 | 94.721 | 130.106 | 58.842 | 82.586 | 51.345 | 16.238 | 55.412 | 104.129 | 61.958 | 41.217 | 39.743 | 102.65 | 74.97 | 33.466 | 50.099 | 144.157 | 36.941 | 9.79 | 44.418 | 84.682 | 52.993 | 19.119 | 47.292 | 78.689 | 50.621 | 28.791 | 52.664 | 78.232 | 54.564 | 26.824 | 46.221 | 60.427 | 41.651 | 21.799 | 34.05 | 63.248 | 37.511 | 24.433 | 35.345 | 75.386 | 47.08 | 13.877 | 26.068 | 61.948 | 45.284 | 20.839 | 26.182 | 49.444 | 33.116 | 23.082 | 20.554 | 44.617 | 31.748 | 22.962 | 22.588 | 36.799 | 27.736 | 19.163 | 21.261 | 34.658 | 26.777 | 18.299 | 25.537 | 37.986 | 29.848 | 14.358 | 22.688 | 34.521 | 24.898 | 14.186 | 19.805 | 32.275 | 21.168 | 13.031 | 20.866 | 32.358 | 23.407 | 11.916 | 16.3 | 28.066 | 27.448 | 12.867 | 17.919 | 23.936 | 16.7 | 7.831 | 12.064 | 21.825 | 18.261 | 11.954 | 10.574 | 18.164 | 16.617 | 8.75 | 12.495 | 23.211 | 17.48 | 10.324 | 13.5 | 19.3 | 14.2 | 9.1 | 12.6 | 21 | 12.2 | 8.9 | 10.7 | 18.9 | 21 | 10.7 | 10.5 | 20.6 | 16.1 | 7.9 | 10.8 | 16.3 | 11.6 | 7.2 | 1.6 | 18.5 | 15.1 | 7.9 | 35.9 | 47.4 | 40.5 | 27.8 | 33.2 | 42.8 | 37 | 26.9 | 37.8 | 35.3 | 29.4 | 24.8 | 30.4 | 37.8 | 31.7 | 24.4 | 27.6 | 36 | 30.9 | 23 | 25.8 | 33.9 | 30 | 24.1 | 24.7 | 35 | 31.5 | 21.6 | 25.8 | 34.3 | 28 | 21.4 | 24.6 | 33 |
EBITDA Ratio
| 0.418 | 0.37 | 0.468 | 0.249 | 0.316 | 0.27 | 0.109 | 0.283 | 0.382 | 0.293 | 0.228 | 0.234 | 0.4 | 0.368 | 0.232 | 0.275 | 0.478 | 0.232 | 0.065 | 0.258 | 0.363 | 0.303 | 0.173 | 0.269 | 0.348 | 0.273 | 0.189 | 0.275 | 0.374 | 0.331 | 0.231 | 0.301 | 0.328 | 0.279 | 0.183 | 0.256 | 0.341 | 0.26 | 0.2 | 0.271 | 0.389 | 0.302 | 0.127 | 0.205 | 0.34 | 0.293 | 0.183 | 0.215 | 0.278 | 0.231 | 0.17 | 0.186 | 0.264 | 0.242 | 0.228 | 0.202 | 0.245 | 0.228 | 0.206 | 0.193 | 0.239 | 0.289 | 0.211 | 0.261 | 0.396 | 0.283 | 0.197 | 0.262 | 0.292 | 0.246 | 0.18 | 0.232 | 0.3 | 0.246 | 0.192 | 0.239 | 0.306 | 0.278 | 0.187 | 0.226 | 0.282 | 0.302 | 0.204 | 0.209 | 0.264 | 0.223 | 0.126 | 0.166 | 0.261 | 0.227 | 0.222 | 0.13 | 0.233 | 0.221 | 0.178 | 0.223 | 0.298 | 0.256 | 0.22 | 0.254 | 0.306 | 0.277 | 0.233 | 0.284 | 0.337 | 0.274 | 0.253 | 0.248 | 0.317 | 0.381 | 0.285 | 0.249 | 0.348 | 0.329 | 0.245 | 0.263 | 0.306 | 0.287 | 0.237 | 0.044 | 0.368 | 0.377 | 0.258 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |