California Water Service Group

NYSE:CWT

50.4 (USD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 59.55682.67588.26384.96634.73555.59552.28662.190.45861.74968.37978.38140.36866.48384.38744.555113.312114.388140.40642.65351.25754.5660.23447.17666.42133.66834.70294.77628.34129.10311.9925.49221.35130.82630.8788.83750.82524.51533.31119.58729.48529.70621.74427.50648.84738.668127.67738.7916.97120.81616.01427.20346.71232.88240.86942.2779.7385.61311.3529.86647.58141.4985.27813.8699.4096.1292.9676.73426.49129.84243.09560.3124.3062.2025.0619.53323.79119.24328.29818.8231.32224.1092.0862.85612.3960.9921.7181.0632.9821.1851.1950.9531.0231.0471.7793.2411.1442.9061.9521.43.32.41.20.61.60.50.91.70.91.611.460.91.86.315.71.20.91.31.81.30.7
Short Term Investments 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 59.55682.67588.26384.96634.73555.59552.28662.190.45861.74968.37978.38140.36866.48384.38744.555113.312114.388140.40642.65351.25754.5660.23447.17666.42133.66834.70294.77628.34129.10311.9925.49221.35130.82630.8788.83750.82524.51533.31119.58729.48529.70621.74427.50648.84738.668127.67738.7916.97120.81616.01427.20346.71232.88240.86942.2779.7385.61311.3529.86647.58141.4985.27813.8699.4096.1292.9676.73426.49129.84243.09560.3124.3062.2025.0619.53323.79119.24328.29818.8231.32224.1092.0862.85612.3960.9921.7181.0632.9821.1851.1950.9531.0231.0471.7793.2411.1442.9061.9521.43.32.41.20.61.60.50.91.70.91.611.460.91.86.315.71.20.91.31.81.30.7
Net Receivables 216.395142.542154.314177.019164.86146.997119.222131.12160.075147.711125.526133.97158.63144.929110.992116.389129.426120.38896.57196.089119.558111.01588.91792.546124.582115.93190.48689.851114.436105.88879.14979.953103.70995.32879.76877.3596.04276.67269.7775.29796.80888.17273.84975.52688.96994.12868.72567.8871.56168.70772.59671.58874.32858.31360.859.90867.80560.63650.42858.5479.41867.18549.69447.96960.39345.91434.12940.12851.77443.88233.51837.56745.24438.8528.4332.20640.91536.92425.43935.61941.73749.81127.31332.08139.12238.127.59431.9340.74238.58330.1330.09136.59236.42923.42628.57732.87130.52618.24922.726.224.117.519.426.621.616.42024.42418.318.625.124.316.32024.419.815.819.222.921.116.5
Inventory 19.87217.64516.93416.1715.45413.86213.28712.56410.99410.56710.5269.5119.3839.5899.2018.8318.6118.3758.1357.7457.8046.9896.4446.5866.5636.7146.4786.4636.3446.5186.4056.2926.2566.3936.3216.3396.0876.0786.1586.0415.9125.9525.9665.5715.6895.725.6875.8746.0296.0665.8275.9135.7786.0646.0726.0585.9255.7025.8075.535.4575.2445.0685.074.9144.6714.7794.7444.7894.7424.4694.5154.4364.5824.2844.1824.0173.8343.3963.1613.2763.2252.8752.9572.9342.82.6262.762.6322.6062.3962.1472.4373.152.832.7182.392.9832.6082.22.12.12.12.12.22.12.12.12.12.22.22.32.42.52.62.52.733.13332.9
Other Current Assets 303.39523.94823.61518.1352.91861.33350.33566.82654.65456.62568.04378.59785.02784.58597.8296.24154.41523.73824.9738.22533.43733.46637.1342.39437.97333.25734.11936.78331.36429.07130.66130.33219.81126.45331.55435.05238.11242.94150.01653.19945.07326.97828.54730.88727.04725.5629.60734.0245.44825.112.629.18411.06513.08521.3887.7998.2619.65422.69611.1137.92210.56512.26512.898.99112.3679.2448.3695.35.5877.0867.234.3465.0936.5096.3036.6545.7829.84212.7935.4586.9346.2585.6098.0865.5716.4067.2348.8314.6496.1567.2247.1614.7486.7966.2575.915.0934.9094.56.33.44.44.563.33.84.56.54.24.54.56.23.73.83.95.72.93.73.95.12.63.3
Total Current Assets 362.951266.81283.126296.285302.282311.856269.283295.535339.165276.652272.474300.458393.408305.586302.4266.016305.764266.889270.082184.712212.056206.03192.725188.702235.539189.57165.785227.873180.485170.58128.205142.069151.127159148.521127.578191.066150.206159.255154.124177.278150.808130.106139.49170.552164.076231.696146.564150.098134.902107.057113.888147.791131.611129.129126.2191.72891.60590.28392.241140.378124.49272.30579.79883.70769.08151.11959.97588.35484.05388.168109.62458.33250.72744.28452.22475.37765.78366.97570.39381.79384.07938.53243.50362.53847.46338.34442.98755.18747.02339.87740.41547.21345.37434.83140.79342.31541.50827.71830.837.93225.226.636.427.523.228.333.9322626.839.731.424.532.748.526.923.527.432.82823.4
Non-Current Assets:
Property, Plant & Equipment, Net 4,040.8843,942.1813,848.5223,765.9093,248.3243,177.733,103.4373,058.872,987.6122,934.6762,887.4152,846.8622,796.3692,746.6062,684.9362,650.5582,596.3142,537.8162,446.9712,406.372,343.2542,302.2052,259.5592,232.7232,185.7422,130.2642,083.0382,036.9711,981.9241,928.6121,888.0051,859.2771,817.7511,785.0771,739.6791,701.7681,663.5651,636.6761,606.6221,590.4311,560.6851,539.5131,523.1181,515.8311,505.2221,490.2541,468.591,457.0561,443.1261,419.2541,400.6211,381.1191,355.5851,327.5961,308.3651,294.2971,280.4111,253.4641,227.181,198.0771,174.5831,145.3671,122.7791,112.3671,088.8921,048.0641,022.3291,010.196991.266974.562952.04941.475917.881901.161875.33848.505833.662819.088809.515800.305787.172775.384763.533759.498742.729738.273714.657696.988673.054643.795629.292624.342607.281600.311591.001582.008575.209572.488515.494515.4493.3487481.7478.3471.2468.4462.6460.4453.2448.1444.9443.6438.7433.6430.4422.2416.9414410.8407.9403.2398.4394.6
Goodwill 37.03937.03937.03937.03936.81436.81436.81436.81436.81436.81436.81436.81436.81536.84131.3931.84230.34931.1322.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6153.9063.9063.9064.6720000000000000000000000000000000000000000000000000000000000
Intangible Assets 00020.73300027.77900029.95500027.56700024.85500024.74300010.99400011.81700012.51600011.37100012.21900013.96300016.48600024.12200023.97600018.46800015.80100014.94000000000000000000000000000000000000000000000000000
Goodwill and Intangible Assets 37.03937.03937.03957.77236.81436.81436.81436.81436.81436.81436.81436.81436.81536.84131.3931.84230.34931.1322.6152.6152.6152.6152.6152.6152.6152.6152.61513.6092.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6152.6153.9063.9063.9064.6720015.80100014.9400014.22600000000000000000000000000000000000000000000000
Long Term Investments -4,040.884-363.597-369.60-67.239-51.2640-95.0500-298.69-103.56944.31258.17552.3490238.979217.031224.3680153.247156.739155.5390189.157209.188212.728050.37864.93268.012080.62491.91497.0960162.092181.709186.275175.48967.11983.28974.97668.436186.788186.299195.569185.573169.755207.491200.921203.53137.336125.91123.8220119.858126.158120.9960117.93122.056123.887020.8720000000000000000000000000000000000000000000000000000000000
Tax Assets 365.598363.597369.6105.32332.869327.856326.40195.05312.193300.489298.69103.569284.193278.957275.9870245.456223.955218.4510229.237216.88211.3820199.143196.109192.3130329.506310.936299.4640282.973271.407264.1530236.443221.333214.814214.842210.357180.956179.369183.245168.091167.611158.037158.846164.245116.34119.069116.368124.998120.046114.720103.86694.46390.806083.51276.00874.283069.94867.53668.001069.51769.47269.6706565.18264.168000000000000000000000000000000000000000000000000
Other Non-Current Assets 4,249.32625.212612.147475.567188.311187.209150.927459.533130.614134.121442.538439.137124.592122.588124.405445.83289.57283.1178.358517.61182.84580.12678.842413.66464.66661.76860.028461.92258.19655.35153.997407.78450.95348.1147.741414.13450.73950.5151.16449.8551.02653.00352.40450.23850.16547.75247.84845.2745.99437.5638.23637.06733.5537.37536.46268.94433.46232.09430.569232.64830.45631.41125.148222.03622.95447.14745.76698.52746.76746.39746.07498.9818.62817.9119.16481.9975.77874.8273.972.15573.96972.97571.83770.03469.92469.52862.32360.60747.76949.55446.6945.45745.58945.40243.87843.80443.3942.88941.52941.444.244.143.943.642.942.942.742.641.941.642.1423030303028.928.928.928.928.428.528.5
Total Non-Current Assets 4,651.9574,604.4324,497.7084,404.5683,739.0793,678.3453,617.5793,555.2173,467.2333,406.13,366.7673,322.8133,286.2813,243.1673,169.0673,128.2323,200.673,093.0442,970.7632,926.5962,811.1982,758.5652,707.9372,649.0022,641.3232,599.9442,550.7222,512.5022,422.6192,362.4462,312.0932,269.6762,234.9162,199.1232,151.2842,118.5172,115.4542,092.8432,061.492,033.2271,891.8021,859.3761,832.4821,820.3651,912.8811,894.5311,872.6591,849.361,825.7351,783.261,761.4621,740.6991,654.0841,613.5421,585.9821,565.8561,540.2121,508.7941,472.1661,433.341,409.0961,378.7481,350.0031,338.3091,207.3381,162.7471,136.0961,124.5241,107.551,090.4311,067.7841,055.3951,001.509984.253958.662944.721909.44893.908883.415872.46861.141848.359835.37829.532812.653807.801776.98757.595720.823693.349675.982669.799652.87645.713634.879625.812618.599615.377557.023556.8537.5531.1525.6521.9514.1511.3505.3503495.1489.7487485.6468.7463.6460.4452.2445.8442.9439.7436.8431.6426.9423.1
Total Assets 5,014.9084,871.2424,780.8344,700.8534,041.3613,990.2013,886.8623,850.7523,806.3983,682.7523,639.2413,623.2713,679.6893,548.7533,471.4673,394.2483,506.4343,359.9333,240.8453,111.3083,023.2542,964.5952,900.6622,837.7042,876.8622,789.5142,716.5072,740.3752,603.1042,533.0262,440.2982,411.7452,386.0432,358.1232,299.8052,246.0952,306.522,243.0492,220.7452,187.3512,069.082,010.1841,962.5881,959.8552,083.4332,058.6072,104.3551,995.9241,975.8331,918.1621,868.5191,854.5871,801.8751,745.1531,715.1111,692.0661,631.941,600.3991,562.4491,525.5811,549.4741,503.241,422.3081,418.1071,291.0451,231.8281,187.2151,184.4991,195.9041,174.4841,155.9521,165.0191,059.8411,034.981,002.946996.945984.817959.691950.39942.853942.934932.438873.902873.035875.191855.264815.324800.582776.01740.372715.859710.214700.083691.087669.71666.605660.914656.885584.741587.6575.4563.1550.8548.5550.5538.8528.5531.3529521.7513512.4508.4495484.9484.9494.3469.8463.2464.2464.4454.9446.5
Liabilities & Equity:
Current Liabilities:
Account Payables 171.501143.533119.839160.297152.869138.272120.198140.986157.911139.732140.832144.369148.415132.972120.549131.725127.158128.21699.019108.463108.59397.37683.2895.58102.93893.03273.55693.95589.39484.22269.27677.81384.05277.60465.35466.3877.26168.67757.68459.39571.86770.90650.73155.08760.41457.15844.29347.19958.83954.6150.40848.92359.27751.64736.13539.50548.41349.73345.16246.11954.3848.34437.98841.77245.61646.92526.65336.69439.08637.98832.15133.1337.10434.17728.88936.1229.54130.09623.13419.74526.77928.62418.26423.77629.0228.5523.02623.70629.09827.24221.45824.03231.49429.72724.15126.49329.93825.84618.55223.724.422.116.315.920.918.51515.51920.617.314.718.818.313.814.817.414.412.212.214.813.912
Short Term Debt 0.89246.183281.176181.634116.823131.825133.373.3175.7975.78355.20540.192125.18150.173440.136375.127396.983396.972356.964196.968160.38170.412230.11170.011179.912430.124281.024291.02231.115226.21166.239123.30863.2381.23340.61340.215143.18133.171115.71185.72268.33487.76571.87554.72359.52876.855140.018136.25867.35294.45957.43953.67342.25235.13731.22726.1358.62458.07332.08724.95324.42414.66454.89142.81842.70125.70116.7012.7011.8321.7781.7781.7782.88327.1338.6331.1331.1441.1441.11.10.8570.84610.7047.3583.37951.05832.57737.37918.52629.38134.88127.3818.88134.88121.15117.47917.0527.53718.9516.308224.71319.512.514.523.547.502100106.87018.813.5
Tax Payables 0004.5910008.6070005.3790004.4770004.4450004.1820003.8880003.6290003.4170004.0590003.5750003.3790003.9420003.0790004.3690004.96800000007.918000000000000000000000000000000000000000000000000000
Deferred Revenue 00013.48884.9963.28308.1380003.93768.0754.39560.5662.17268.67950.76253.672.02458.08445.74650.669213.03355.7442.82753.531192.94655.30743.85249.661298.92453.86240.47451.101264.89778.45965.9274.96866.46368.42256.863.50354.94775.37257.4866.31154.59258.5157.42353.28246.62458.41942.54547.582107.084037.002091.85100072.34400069.71200069.50300000000000000000000000000015.60000000000000012.20011.611.50000
Other Current Liabilities 226.837-20.749-12.971-89.968-126.411-108.995-23.392-77.377-69.065-69.164-55.052-81.67-129.142-108.133-86.334-56.52-116.155-126.614-95.545-61.642-101.706-79.521-63.296-257.22-59.638-36.715-17.35-184.805-84.849-77.479-61.079-331.257-81.215-74.902-64.279-292.834-75.391-66.03-52.104-57.328-65.076-64.303-44.601-56.835-58.715-52.441-38.161-45.56-53.306-50.355-47.019-50.21-57.777-49.35-33.574-107.9550.089-48.83-3.005-103.053-2.346-10.142-0.793-80.47812.116-6.6748.665-76.1481.661-5.485-3.21-75.23420.1379.30115.8653.44321.8997.77219.41116.62210.5947.78218.3428.65415.053.1410.1626.7510.753-1.5138.5783.544-3.323-9.873-2.258-6.729-1.31-6.965-1.26-23.83.8-5.43.7-13-5-0.8-2.40.5-5.5-2.9-2.11.4-5.2-13.9-3.81.8-14.5-12.3-1.32.7-2.80.4
Total Current Liabilities 570.729512.5507.883430.339381.14362.657350.304294.65322.547286.083281.817256.576360.938362.379655.466588.706603.823577.552513.127358.721333.944331.389384.043321.166381.89622.3464.317490.959380.361361.027293.373250.23203.981202.013158.143148.455300.77270.415253.943217.706215.414222.074192.239166.584197.013196.21256.754243.067190.234210.747164.518151.875161.448131.626117.505107.348155.539145.711119.406110.358130.838101.21130.074123.196146.049112.87778.67269.65381.66572.26962.8770.22597.228104.78882.27676.81682.12569.10866.77957.21265.00965.87665.57463.56476.469111.29888.79191.54187.47582.35286.37578.98968.54684.46267.19563.73675.61672.26454.79455.552.646.838.355.557.851.541.743.140.539.235.734.83933.426.925.836.635.930.430.132.343.837.9
Non-Current Liabilities:
Long Term Debt 1,051.5851,051.7921,052.0991,049.7111,051.8461,052.071,052.3371,052.4871,053.9441,054.171,055.6381,055.7941,059.7241,059.936780.951781.1785.055785.257786.467786.754807.478807.693710.602710.027714.31414.53515.67515.793519.7519.875521.715531.745555.536555.787557.849512.287416.447416.779419.014419.233422.825423.334425.73426.142430.227430.705434.153434.467479.46479.958481.085481.632477.559477.968478.974479.181380.285380.017381.048374.269373.541383.5287.202287.498288.663288.281288.495289.22291.051291.299291.379291.814293.465273.698273.768274.142274.361274.538274.414274.821271.895271.968272.042272.226270.909270.918270.075250.365241.789222.29202.135202.6206.964187.112187.393187.098169.47169.472156.49156.6156.3156.3156.3136.3139.2139.2139.2139.2142.2142.2142.2142.2145.5145.5145.5145.5148.9128.9128.9128.9129.6129.6129.6
Deferred Revenue Non-Current -365.5980015.662570.521363.5040000198.2198.086198.344197.687197.715195.625196.853195.056194.046191.062190.272189.642186.877186.342186.897185.286184.479182.502182.82182.394182.815182.448182.001180.429180.21180.172180.805181.615181.553182.284182.172181.443182.042183.393184.879186.202186.242187.584321.469314.144502.336447.425238.999233.165247.558359.202232.458235.786420.714341.823235.824152.468233.308-190.145000-73.385000-99.987000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 365.598363.597369.6458.082332.869327.856326.401330.251312.193300.489298.69298.945284.193278.957275.987276.032245.456223.955218.451222.59229.237216.88211.382213.033199.143196.109192.313192.946329.506310.936299.464298.924282.973271.407264.153264.897236.443221.333214.814214.842210.357180.956179.369183.245168.091167.611158.037158.846166.499118.594121.323118.622127.326122.29116.964109.328106.18496.78193.12494.16985.90478.476.67574.73672.41570.00370.46872.17972.05872.01372.21172.04467.61567.79766.78366.53559.46259.43157.27657.54753.10751.06941.08640.9341.28936.67434.02634.14533.95734.13431.89431.69832.21629.19728.99328.60928.36629.54624.80724.231.431.330.530.829.729.128.928.827.527.127.226.81817.117.417.515.8161615.714.714.614.8
Other Non-Current Liabilities 1,760.9621,395.6621,380.4151,316.747289.99490.147854.832850.97839.382834.704635.018630.89655.83647.531631.546631.441785.055796.09773.614772.275704.528695.827693.629676.979682.588685.357678.417664.713502.994496.96491.598488.927509.54511.727506.483498.129531.203529.871530.755526.66416.03406.485397.224401.735502.969499.399497.012498.248343.235343.304154.592205.204342.488341.864321.975201.481320.992320.903131.411184.328303.875381.906295.478868.842-361.078-358.284-358.963702.809-363.109-363.312-363.59690.522-361.08-341.495-340.551-340.677-333.823-333.969-331.69-332.368-325.002-323.037-313.128-313.156-312.198-307.592-304.101-284.51209.354201.476197.671196.802190.22189.891186.914184.893184.364184.382170.403203.9157.2155.3154.4160.9152.2153.11530000000000000000
Total Non-Current Liabilities 2,812.5472,811.0512,802.1142,840.2022,245.2262,233.5772,233.572,233.7082,205.5192,189.3632,187.5462,183.7152,198.0912,184.1111,886.1991,884.1982,012.4192,000.3581,972.5781,972.6811,931.5151,910.0421,802.491,786.3811,782.9381,481.2821,570.8791,555.9541,535.021,510.1651,495.5921,502.0441,530.051,519.351,508.6951,455.4851,364.8981,349.5981,346.1361,343.0191,231.3841,192.2181,184.3651,194.5151,286.1661,283.9171,275.4441,279.1451,310.6631,2561,259.3361,252.8831,186.3721,175.2871,165.4711,149.1921,039.9191,033.4871,026.297994.589999.144996.274892.6631,040.9311,055.1631,045.6611,041.558990.8231,054.0121,050.164363.59954.393979.52934.965925.052920.539333.823896.619889.875905.397325.002861.817838.019855.027827.944307.592304.101759.281485.1457.9431.7431.1429.4406.2403.3400.6382.2383.4351.7384.7344.9342.9341.2328321.1321.4321.1168169.7169.3169.4169163.5162.6162.9163164.7144.9144.9144.6144.3144.2144.4
Total Liabilities 3,383.2763,323.5513,309.9973,270.5412,626.3662,596.2342,583.8742,528.3582,528.0662,475.4462,469.3632,440.2912,559.0292,546.492,541.6652,472.9042,616.2422,577.912,485.7052,331.4022,265.4592,241.4312,186.5332,107.5472,164.8282,103.5822,035.1962,046.9131,915.3811,871.1921,788.9651,752.2741,734.0311,721.3631,666.8381,603.941,665.6681,620.0131,600.0791,560.7251,446.7981,414.2921,376.6041,361.0991,483.1791,480.1271,532.1981,522.2121,500.8971,466.7471,423.8541,404.7581,347.821,306.9131,282.9761,256.541,195.4581,179.1981,145.7031,104.9471,129.9821,097.4841,022.7371,015.158889.677842.956803.847795.315808.833795.291778.547783.242758.788741.289709.722699.529687.458670.649663.757651.773650.597645.681629.278625.036629.213657.371617.709597.89572.563540.31518.126510.12497.907490.56470.678464.296457.906458.878406.476406.9397.5389.6379.4376.2378.9372.9362.8363.7361.7358.9355.7354.7351.1343.4336.2334.5344.7323.8317.4316.3316.3327.3320.2
Equity:
Preferred Stock 079.5060000000000000000000000000000000000000000000000000000000000000003.4753.4753.4753.4753.4753.4753.4753.4753.4753.4753.4753.4753.4753.4753.4753.4753.4753.4753.4753.4753.4753.4743.4753.4753.4753.4753.4753.4753.4753.4753.4753.4753.4753.4753.53.53.53.53.53.53.53.53.53.53.53.53.53.53.53.53.53.53.53.53.53.53.53.5
Common Stock 0.5950.5880.5780.5770.5770.5770.560.5560.5480.5440.5380.5370.5260.5150.5080.5030.4980.4940.4870.4850.4810.4810.4810.4810.4810.4810.4810.480.480.480.480.480.480.480.480.4790.4790.4790.4790.4780.4780.4780.4780.4770.4770.4770.4770.4190.4190.4190.4190.4180.4180.4180.2090.2080.2080.2080.2080.2080.2070.2070.2070.2070.2070.2070.2070.2070.2070.2070.2070.2070.1840.1840.1840.1840.1840.1840.1840.1840.1830.1830.1690.1690.1690.1520.1520.1520.1520.1520.1520.15250.1350.1510.1510.1510.1510.1510.1290.144.944.944.944.944.944.944.944.944.944.944.944.944.644.243.943.543.242.842.842.842.925.425.4
Retained Earnings 671.913627.705603.326549.573534.451515.016520.031556.698561.907519.625513.593525.936534.685484.119457.596472.209467.303381.449386.524417.146415.326382.409374.92392.053374.593349.213345.205356.753351.727326.52316.633324.135317.319302.719299.485308.541308.083290.983289.158295.59291.964266.082256.68269.915271.887250.375244.502252.28253.875230.702224.337229.839234.4219.885214.113217.801219.127204.93200.738204.898204.57191.098185.128188.82187.565171.728167.71173.617171.607163.83162.135166.582166.14158.851158.472162.968162.41154.574152.257156.851158.333152.764147.533150.908148.695144.416144.139149.215150.653147.267144.938147.299149.052147.403145.908149.185149.915144.914130.297132.7129.4125122.9123.9123.2117.4117.3119.1118.8114.4108.8109.3109.2103.9101.3103.410399.799.5101.6101.798.797.5
Accumulated Other Comprehensive Income/Loss -9.197-13.068-13.3660-000-00-00-00-1,300.676-1,267.7450-1,238.88-1,214.427-1,169.447-1,144.115-1,067.965-1,043.96-1,021.59-996.723-983.984-964.352-942.573-910.996-910.742-897.575-878.227-847.954-849.884-836.245-821.108-796.476-797.264-782.374-766.545-744.643-745.742-730.266-713.069-691.484-685.351-670.452-655.345-634.657-622.553-607.313-594.173-579.262-580.009-567.788-561.055-549.469-538.919-533.424-522.508-510.985-501.704-492.989-482.235-470.712-463.375-455.862-446.637-436.851-429.319-420.321-411.724-402.94-1.202-1.202-1.202-1.202-0.701-0.701-0.701-0.701-0.301-0.301-0.301-0.301-0.134-0.134-0.134-0.134-0.816-0.816-0.816-0.816-0.486-0.486-0.486-0.486-0.517-0.517-0.517-0.5-214-210.2-206.5-202.4-198.8-195.1-191.1-187.2-185-181.4-178.8-174.8-172.3-168.9-165.5-162.2-159.8-157-154.4-151.3-149.8-147.2-144.4
Other Total Stockholders Equity 968.321849.87876.894876.583875.64873.923777.605760.336711.004682.353650.499651.121580.761,813.161,739.443448.6321,661.2711,614.5071,537.5761,506.391,409.9531,384.2341,360.3181,334.3461,320.9441,300.591,278.1981,247.2251,246.2581,232.4091,212.4471,182.811,184.0971,169.8061,154.111,129.6111,129.5541,113.9481,097.5741,075.2011,075.5821,059.5981,041.8951,019.8481,013.241998.08982.523855.67843.195827.607814.082798.834799.246785.725778.868766.986756.066749.487738.308726.513716.419707.44696.471684.634676.971669.324658.613648.736641.101632.002623.312614.453132.456132.383132.295131.991131.991131.51131.418131.271130.647130.63693.74893.74893.77349.98449.98449.98449.98349.98449.98449.984049.98449.98449.98449.98449.98444.88144.9214.1210.3206.6202.4198.8195.2191.1187.3185.1181.4178.9174.8172.3168.9165.5162.2159.7157154.4151.3149.8147.2144.3
Total Shareholders Equity 1,631.6321,544.6011,467.4321,426.7331,410.6681,389.5161,298.1961,317.591,273.4591,202.5221,164.631,177.5941,115.971997.118929.802921.344890.192782.023755.14779.906757.795723.164714.129730.157712.034685.932681.311693.462687.723661.834651.333659.471652.012636.76632.967642.155640.852623.036620.666626.626622.282595.892585.984598.756600.254578.48572.157473.712474.936451.415444.665449.829454.055438.24432.135435.526436.482421.201416.746420.634419.492405.756399.571402.949401.368388.872383.368389.184387.071379.193377.405381.777301.053293.691293.224297.416297.359289.042286.633291.08292.337286.757244.624247.999245.978197.893197.615202.692203.447200.062197.733200.094202.176200.527199.032202.309203.008198.007178.265180.7177.9173.5171.4172.3171.6165.9165.7167.6167.3162.8157.3157.7157.3151.6148.7150.4149.6146145.8147.9148.1127.6126.3
Total Equity 1,634.6751,547.6911,470.8371,430.3121,414.9951,393.9671,302.9881,322.3941,278.3321,207.3061,169.8781,182.981,120.661,002.263929.802921.344890.192782.023755.14779.906757.795723.164714.129730.157712.034685.932681.311693.462687.723661.834651.333659.471652.012636.76632.967642.155640.852623.036620.666626.626622.282595.892585.984598.756600.254578.48572.157473.712474.936451.415444.665449.829454.055438.24432.135435.526436.482421.201416.746420.634419.492405.756399.571402.949401.368388.872383.368389.184387.071379.193377.405381.777301.053293.691293.224297.416297.359289.042286.633291.08292.337286.757244.624247.999245.978197.893197.615202.692203.447200.062197.733200.094202.176200.527199.032202.309203.008198.007178.265180.7177.9173.5171.4172.3171.6165.9165.7167.6167.3162.8157.3157.7157.3151.6148.7150.4149.6146145.8147.9148.1127.6126.3
Total Liabilities & Shareholders Equity 5,014.9084,871.2424,780.8344,700.8534,041.3613,990.2013,886.8623,850.7523,806.3983,682.7523,639.2413,623.2713,679.6893,548.7533,471.4673,394.2483,506.4343,359.9333,240.8453,111.3083,023.2542,964.5952,900.6622,837.7042,876.8622,789.5142,716.5072,740.3752,603.1042,533.0262,440.2982,411.7452,386.0432,358.1232,299.8052,246.0952,306.522,243.0492,220.7452,187.3512,069.082,010.1841,962.5881,959.8552,083.4332,058.6072,104.3551,995.9241,975.8331,918.1621,868.5191,854.5871,801.8751,745.1531,715.1111,692.0661,631.941,600.3991,562.4491,525.5811,549.4741,503.241,422.3081,418.1071,291.0451,231.8281,187.2151,184.4991,195.9041,174.4841,155.9521,165.0191,059.8411,034.981,002.946996.945984.817959.691950.39942.853942.934932.438873.902873.035875.191855.264815.324800.582776.01740.372715.859710.214700.083691.087669.71666.605660.914656.885584.741587.6575.4563.1550.8548.5550.5538.8528.5531.3529521.7513512.4508.4495484.9484.9494.3469.8463.2464.2464.4454.9446.5