Casella Waste Systems, Inc.

NASDAQ:CWST

109.88 (USD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 518.977208.502189.457220.912219.089465.71560.22671.15247.93439.30912.59433.80946.481167.177152.555154.34221.1273.07326.2213.4715.0283.15719.9364.0073.0832.0922.3921.9952.3032.6852.2262.5443.5612.3821.6482.3122.0193.1583.0572.2052.7342.5952.4642.7124.9532.9191.7551.1121.9013.5054.5341.1314.4212.9041.8175.5314.0442.2952.0352.1712.0041.6371.8382.9823.112.7852.8142.8982.1684.37812.36311.9298.7446.6677.42910.0257.5796.7738.5787.3614.7723.4188.0079.2953.5945.73715.65218.92210.2760.9954.2989.4056.3724.422.00127.56416.2315.68.86410.24.84.93.90.222.51.92.33.42
Short Term Investments 15,401.0657.2167.1965.9517.8355.1474.3884.3453.5261.4540.78500000000000.0060.260.3380.350.2280.10300000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 518.977208.502189.457220.912219.089465.71560.22671.15247.93439.30912.59433.80946.481167.177152.555154.34221.1273.07326.2213.4715.0283.15719.9364.0073.0832.0922.3921.9952.3032.6852.2262.5443.5612.3821.6482.3122.0193.1583.0572.2052.7342.5952.4642.7124.9532.9191.7551.1121.9013.5054.5341.1314.4212.9041.8175.5314.0442.2952.0352.1712.0041.6371.8382.9823.112.7852.8142.8982.1684.37812.36311.9298.7446.6677.42910.0257.5796.7738.5787.3614.7723.4188.0079.2953.5945.73715.65218.92210.2760.9954.2989.4056.3724.422.00127.56416.2315.68.86410.24.84.93.90.222.51.92.33.42
Net Receivables 173.098167.644150.903160.413144.058117.68295.192100.886108.01108.31393.24486.97990.578.92866.66274.19873.60475.92873.50980.20589.88288.04374.70777.19182.85280.34467.24666.47565.08366.48456.24561.19664.07161.08353.03460.16763.83563.50952.51355.7559.71459.67453.06850.93854.91255.06848.68950.42552.16854.59948.75349.31658.28862.46154.91449.04866.72865.83452.68658.1457.93957.34852.62756.71467.24172.32864.38564.84270.17667.00162.67358.10762.69462.36656.35653.19457.92257.30252.68850.03855.38753.91450.17445.89550.55551.99446.75447.32649.0552.9944.17444.52849.49953.60253.72978.53393.98697.88397.24488.631.829.523.123.22319.917.118.116.315.1
Inventory 20.2418.91318.53717.85917.51916.78414.17513.47213.43213.07111.779.7299.7977.9947.9747.8688.0597.9387.8157.6796.9767.0546.7936.5426.4596.4616.4926.5345.9415.3095.3384.9154.8944.6034.4744.2824.5864.6224.4184.3744.1994.1913.9054.3964.043.6653.4943.9234.0173.8233.5953.833.7813.3963.4613.5384.0384.0543.6043.5563.4313.3093.1143.5254.5824.1053.8763.6923.5893.5363.5243.1863.0482.9992.9752.7822.9122.5042.5382.1462.0451.971.8481.7321.7391.5811.741.941.813.1962.412.6262.5382.4583.0177.3398.7548.66610.9860000000000.30
Other Current Assets 30.73630.74526.50527.14132.67529.20618.23521.96922.10720.46316.37715.96220.38115.15612.31510.84612.95711.1412.00911.45811.9057.1327.7179.3539.4817.9788.7879.37611.2048.1758.9269.93310.55810.52111.5769.90715.31613.54713.04116.3414.99712.44511.36813.57112.53612.17910.60714.35335.94310.62510.56610.5189.989.26412.21325.09112.84313.11124.27616.14815.5315.75619.15626.99226.70130.74424.4122.65622.69420.75716.30720.01419.13812.73112.21412.0358.3335.3545.57923.59124.66123.9519.47526.40724.17422.37721.30427.16427.09126.43626.4326.82329.25948.0246.83873.33157.658.05551.72348.45.55.36.34.83.23.63.62.93.43.5
Total Current Assets 743.051425.804385.402426.325413.341629.387187.828207.479191.483181.156133.985146.479167.159269.255239.506247.254115.74798.079119.554102.813113.791105.386109.15397.093101.87596.87584.91784.3884.53182.65372.73578.58883.08478.58970.73276.66885.75684.83673.02978.66981.64478.90570.80571.61776.44173.83161.05369.81394.02972.55267.35664.79576.4778.02572.40583.20887.65385.29482.06480.01578.90478.0576.73590.213101.634109.96295.48594.08898.62795.67293.27393.23693.62484.76378.97478.03676.74671.93369.38383.13686.86583.25382.8183.32980.06281.68986.27795.35288.22783.61777.183.38287.668108.48125.585186.767176.57180.204168.817147.242.139.731.828.228.22622.623.323.420.6
Non-Current Assets:
Property, Plant & Equipment, Net 1,162.1611,085.5381,078.3011,081.3971,038.518923.162806.846812.613778.414761.634740.652738.403714.06623.531615.853605.822593.455585.147561.933551.85543.685510.405486.304404.577387.246378.782366.817361.547351.502349.345393.744398.466397.491398.747397.107402.252397.378399.022404.453414.542406.304403.306403.424420.769422.407424.772422.502428.452424.839422.096416.717461.904461.359454.789453.361455.265478.715478.771480.053482.567487.003489.814490.36499.875501.263494.255488.028488.845487.034488.289487.621506.797503.452494.951481.284469.73453.628431.515412.753402.948402.437387.877372.038336.856302.498305.084302.328284.567284.197286.689287.115284.599288.799288.971290.537375.901387.294391.156379.086366.8155.8140.6124.4115.8106.592.781.775.568.567.6
Goodwill 907.876737.253736.513735.67737.15619.683274.458274.458272.442262.508258.414232.86227.929196.686196.316194.901192.379190.966186.626185.819184.295169.866162.734162.734151.029130.317130.317122.605122.085121.7119.936119.899119.899119.899118.976118.976118.976118.976119.17119.17119.17119.139119.139119.064118.257115.928115.928116.281102.722102.516101.706101.773101.329101.329101.204100.43125.792125.792125.792125.709125.709125.709125.709181.338179.93179.734179.716171.385171.336172.885173.35172.731171.841171.602171.25800000159.37160.003000000158.047000000000000000000000
Intangible Assets 273.312216.961228.865241.429256.689187.14887.71291.78394.79296.762100.86493.72392.90855.92757.58158.32459.3960.40857.94358.72160.98343.34733.36634.76726.6019.71510.2828.1497.9968.1697.4727.6968.2328.4258.7289.2529.84210.43811.0711.80812.31212.73313.4214.17212.4311.15211.67411.9794.2173.4872.973.1392.4682.6192.4552.2212.6032.843.0852.4332.3772.5052.6352.7712.682.5092.6082.7781.9232.0672.2172.2762.3432.572.762174.222172.918160.7160.203163.509162.615163.381160.808168.288165.863166.161162.696161.415164.802164.569228.451230.812232.162234.502237.573311.767306.363306.609294.283226.4114107.4103.59792.983.178.972.454.651.3
Goodwill and Intangible Assets 1,181.188954.214965.378977.099993.839806.831362.17366.241367.234359.27359.278326.583320.837252.613253.897253.225251.769251.374244.569244.54245.278213.213196.1197.501177.63140.032140.599130.754130.081129.869127.408127.595128.131128.324127.704128.228128.818129.414130.24130.978131.482131.872132.559133.236130.687127.08127.602128.26106.939106.003104.676104.912103.797103.948103.659102.651128.395128.632128.877128.142128.086128.214128.344184.109182.61182.243182.324174.163173.259174.952175.567175.007174.184174.172174.02174.222172.918160.7160.203163.509162.615163.381160.808168.288165.863166.161162.696161.415164.802164.569228.451230.812232.162234.502237.573311.767306.363306.609294.283226.4114107.4103.59792.983.178.972.454.651.3
Long Term Investments 16.06519.13818.50917.58324.14719.73518.65110.96710.96711.26411.26411.26411.26411.26411.26411.26411.26411.26411.26411.26411.26411.26411.26411.26412.33312.33312.33312.33312.33312.33312.33312.33312.33312.33312.33312.33314.11514.11514.43214.43216.75216.75216.75216.75219.21719.22520.25219.43120.72921.23422.78121.75334.90636.47838.26339.22838.82538.57940.96542.40541.74241.22741.798-2.916-5.043-5.76744.61746.0646.533-1.9260-13.457-14.048-6.24400-3.37400-0.7737.5936.5960-10.326-7.526-8.5140028.615-0.4600000000000000000000
Tax Assets 08.41311.01811.2246.60416.40823.49122.90325.54934.0641.23743.95746.77753.08657.73161.1637.397.3667.2598.5778.849.169.4729.59410.02410.55810.97711.5676,5626,4626,1046.1786,1235,8985.6955.5957.2727,2616,94807,0466,9566.9547.1086.8686.8520.1475.9585.9260.7230.7224.1333.6923.6751.2970.5480.5530.5550.5530.4620.7630.5640.4282.9165.0435.767-44.6170.7470.3141.9261.54613.45714.0486.244043.7023.3740.0693.1550.770.1043.6425.63110.3267.5268.514008.1540.460.6485.8195.3552.1555.259000000000000000
Other Non-Current Assets 20.76418.75818.64621.84221.56621.76920.90429.01225.723.33520.55516.89420.318.08415.99515.1714.6313.74113.06113.13812.92216.53216.0212.38113.7413.99415.73214.368-6,548.027-6,447.323-6,088.9718.352-6,108.784-5,884.3726.83524.80727.326-7,230.859-6,915.7531.174-7,020.388-6,930.23319.40319.9622.89322.98428.07121.23917.01320.66621.49116.87217.71617.95721.59664.25918.08419.45722.30219.48621.9224.00213.29770.95570.94968.92970.2526.23826.27972.72674.55974.57171.95872.99876.83336.72566.51465.63966.9654.29516.6816.86354.9962.69758.75954.26551.3446.595-1.27228.88527.72730.75628.46330.57227.33929.80349.9135.25529.99116.913.512.910.56.65.75.55.84.13.94.3
Total Non-Current Assets 2,380.1782,086.0612,091.8522,109.1452,084.6741,787.9051,232.0621,241.7361,207.8641,189.5631,172.9861,137.1011,113.238958.578954.74946.644878.508868.892838.086829.369821.989760.574719.16635.317600.973555.699546.458530.569507.889506.224548.514552.924552.171553.032549.674573.215574.909572.692581.375591.126580.15577.697579.092597.825602.072600.913598.574603.34575.446570.722566.387609.574621.47616.847618.176661.951664.572665.994672.75673.062679.514683.821674.227754.939754.822745.427740.602736.053733.419735.967739.293756.375749.594742.121732.137724.379693.06657.923643.071620.752619.426608.359593.467567.841527.12525.51516.364492.577484.496480.143543.941551.986554.779556.2560.708717.471743.567733.02703.36610.1283.3260.9238.4219.4205.1181.3166.4152127123.2
Total Assets 3,123.2292,511.8652,477.2542,535.472,498.0152,417.2921,419.891,449.2151,399.3471,370.7191,306.9711,283.581,280.3971,227.8331,194.2461,193.898994.255966.971957.64932.182935.78865.96828.313732.41702.848652.574631.375614.949592.42588.877621.249631.512635.255631.621620.406649.883660.665657.528654.404669.795661.794656.602649.897669.442678.513674.744659.627673.153669.475643.274633.743674.369697.94694.872690.581745.159752.225751.288754.814753.077758.418761.871750.962845.152856.456855.389836.087830.141832.046831.639832.566849.611843.218826.884811.111802.415769.806729.856712.454703.888706.291691.612676.277651.17607.182607.199602.641587.929572.723563.76621.041635.368642.447664.68686.293904.238920.137913.224872.177757.3325.4300.6270.2247.6233.3207.3189175.3150.4143.8
Liabilities & Equity:
Current Liabilities:
Account Payables 101.63294.20579.989116.794100.10887.60266.6474.20371.07473.2765.24463.08669.51660.06450.54749.19855.82557.44353.82264.39659.3761.73149.38557.28956.20754.62349.60347.08147.04343.53940.51244.99747.29746.03738.80944.92150.10648.14739.4148.51847.37647.37251.78841.99949.54252.25251.97447.69551.32648.72946.70945.25251.75845.06342.49934.85943.41941.63235.05631.40134.2735.26834.62335.86647.3454.85851.73143.78348.39648.752.37141.31650.65346.30946.36444.02343.748.10446.10733.93340.12740.49240.03431.35430.22934.67433.2926.68631.99430.97624.15427.54332.64730.75229.15833.81441.19751.1543.33535.717.917.917.910.515.114.212.39.69.49.4
Short Term Debt 48.8674.18972.19357.25242.58341.25716.46415.96815.23514.06116.99817.20823.87921.92318.0417.78716.66615.36514.22113.65713.15311.94913.2412.2981.981.7965.0374.9266.0145.0164.6694.6861.5621.4111.4581.4481.3061.4371.4571.6562.1161.2511.2520.8140.8040.7941.2181.34774.1441.5761.5661.5451.6241.5931.5332.7223.8963.9492.9743.313.2453.5553.0623.0782.0021.7772.7582.7892.8943.0792.3192.2282.2152.4921.5881.5731.7940.9580.9134.0215.2225.9616.1446.2065.2435.4695.8216.9286.7257.5548.2526.0216.6495.2178.1198.9879.3948.7869.15514.7333.83.43.42.73.13.154.3
Tax Payables 0003,0893,7263,726000000003360.2292742,2282,1931.2510000000000000000000000000000000001.7753.7860000000000003.0724.1950000000.961000000.23203.5564.1213.8320004.56500000000000000000000
Deferred Revenue 47.79830.66229.71531.47218.85216.264.1463.7423.8913.7335.53.4043.4223.1333.0822.6852.7543.0562.862.2992.8122.6442.3153.0742.6742.1152.5671.82300000000000000000000017.19129.62417.20700040.622000000000057.38659.79257.2363.29457.917000000000000000026.46300011.4979.9710.3780.52000000000000000
Other Current Liabilities 160.883124.679112.322-2,964.977-3,563.471-3,651.93757.872143.818125.208127.508101.471114.78143.311111.264-241.537105.565-162.792-2,174.908-2,109.78884.84893.13280.23741.56148.83648.11637.20927.40234.73932.91929.48924.332.74331.99437.18630.11838.97729.48536.47527.26636.25832.66441.85236.70642.84339.23444.72734.90649.54942.90439.98732.97137.39341.04738.28236.10349.26345.77744.04552.0545.85239.90444.72839.3545.02447.51256.44658.33556.98854.121138.238131.93551.83445.65952.00446.81349.25442.26745.42745.73451.74445.30241.12341.19336.90529.25532.37636.36127.59938.30633.06940.67738.84139.79938.49632.73133.64332.80440.66332.02528.812.59.32.37.66.87.93.46.95.67.6
Total Current Liabilities 291.254269.688244.121278.858253.184219.182145.122177.6162.832163.014143.547152.193178.369147.558123.075131.208137.549128.956115.153130.589126.959120.007107.081111.497108.97795.74384.60988.56985.97678.04469.48182.42680.85384.63470.38585.34680.89786.05968.13386.43282.15690.47589.74685.65689.5897.77388.09898.591168.37490.29288.33584.1994.42986.71383.92186.84493.09289.62690.0880.56377.41983.551597.78483.96896.854113.081112.824106.632109.606190.017186.62595.37898.527100.80594.76595.81187.76194.48992.75489.69890.65187.80887.37178.02168.84876.35175.47261.21377.02576.16473.08372.40579.09574.84370.52876.44483.395100.59984.51579.233.430.22421.525.324.818.819.62021.3
Non-Current Liabilities:
Long Term Debt 1,114.111,042.331,047.5081,033.1021,080.7531,054.383639.722642.36686.06680.472663.639598.878593.753586.366591.959591.39598.494597.965619.458579.73595.885549.627542.389553.249514.707502.094494.934483.171478.424497.592503.743503.961499.039501.804513.22522.199530.439526.853545.442534.055523.211512.458508.497510.928508.425498.351494.987492.235415.331489.23475.199472.741463.904467.805463.574565.234561.899564.38564.032570.383567.313566.719559.426578.828573.954565.75559.227550.977548.13469.718476.875480.295471.62461.989454.467445.775427.753390.89379.911367.318373.81362.217350.53329.865303.317303.849304.358303.893277.094278.382280.596290.056297.553324.972355.104426.509424.477456.581444.552374.2117.810280.166.152.328.774.866.48981.6
Deferred Revenue Non-Current 065.7166.63106.70868.58471.03962.1550000-0.868-0.87974.44173.694-0.912-2.85866.392-2.18-2.643-2.637-2.657-2.585-2.51959.094-2.384-2.373-2.305-6.56255.80444.897-6.17844.28842.87441.549-5.59541.30939.96838.6090-7.046-6.956-6.95441.22-6.868-6.852-3.306-5.95834.2236.059-5.336-4.133-3.692-3.67534.705-6.615-6.494-6.21432.237-4.71240.57836.83635.4640000000073.10472.20271.31170.4369.56168.7020067.12500066.24865.4364.62263.82463.03662.25861.4900000000000000000000
Deferred Tax Liabilities Non-Current 15.3851.1890.9080.6270.5160.4790.4380.4370.5220.9020.8850.8680.8790.9330.9220.9122.8582.5762.182.6432.6372.6572.5852.5192.4842.3842.3732.3056.5626.4626.1046.1786.1235.8985.6955.5957.2727.2616.94807.0466.9566.9547.1086.8686.8523.3065.9585.9265.7685.3364.1333.6923.6755.5786.6156.4946.2146.2774.7123.5522.9562.6842.9165.0435.7670.313001.926013.45714.0486.2446.9576.773.374000.7700010.3267.5268.5145.4734.3692.9140.460000028.44932.91433.34930.9480005.70003.901.61.6
Other Non-Current Liabilities 170.95161.144158.793201.092132.695134.865132.953130.91863.37468.76563.85109.18499.445104.484104.954108.246107.367106.729102.85396.46799.48797.47293.22480.97781.95987.06988.27678.76681.95981.41265.09863.49763.14767.37259.62263.93564.88563.46661.68561.32863.08861.28560.19118.11764.66862.76361.09155.39244.77948.42851.97851.07847.01248.5428.81649.66548.80548.73344.12947.3419.1949.392-475.24244.64843.36341.89239.04141.45938.51637.33939.5737.01134.86736.52835.00237.37536.051103.322101.00738.935104.278109.139108.32132.98529.64529.07134.36232.46131.48130.49190.04394.50233.26634.3750.67729.33623.61121.99121.06634.617.616.7101312.414.19.68.47.15.7
Total Non-Current Liabilities 1,300.4451,204.6631,207.2091,234.8211,213.9641,189.727773.113773.715749.956750.139728.374708.93694.077691.783697.835700.548708.719707.27724.491678.84698.009649.756638.198636.745599.15591.547585.583564.242566.945585.466574.945573.636568.309569.176578.537586.134595.324590.319607.127595.383586.299573.743568.688577.373573.093561.114556.078547.627466.036543.426527.177523.819510.916516.347512.673614.899610.704613.113614.438617.724620.637615.90386.868626.392622.36613.409598.581592.436586.646508.983516.445603.867592.737576.072566.856559.481535.88494.212480.918474.148478.088471.356458.851439.424405.918406.056408.017403.759373.747370.823370.639384.558330.819359.347355.781484.294481.002511.921496.566408.8135.4118.795.879.164.742.888.374.897.788.9
Total Liabilities 1,591.6991,474.3511,451.331,513.6791,467.1481,408.909918.235951.315912.788913.153871.921861.123872.446839.341820.91831.756846.268836.226839.644809.429824.968769.763745.279748.242708.127687.29670.192652.811652.921663.51644.426656.062649.162653.81648.922671.48676.221676.378675.26681.815668.455664.218658.434663.029662.673658.887644.176646.218634.41633.718615.512608.009605.345603.06596.594701.743703.796702.739704.518698.287698.056699.454684.652710.36719.214726.49711.405699.068696.252699703.07699.245691.264676.877661.621655.292623.641588.701573.672563.846568.739559.164546.222517.445474.766482.407483.489464.972450.772446.987443.722456.963409.914434.19426.309560.738564.397612.52581.081488168.8148.9119.8100.69067.6107.194.4117.7110.2
Equity:
Preferred Stock 0137,230145,02200000000000000000000000000000000000000.2630.161003.9674.22.3660.88800000000000000000000074.9440072.20271.311069.56168.7020067.12500066.24865.4364.62200061.490059.12658.42357.7257.0456.3380000000000036.93.7
Common Stock 0.6330.5810.5810.580.580.580.5190.5170.5170.5170.5160.5140.5140.5140.5140.5110.4840.4840.4830.4780.4780.4760.4730.4290.4290.4280.4270.4230.4210.420.4190.4160.4150.4150.4120.4110.410.4090.4060.4060.4050.4050.4010.40.40.3990.3970.3970.390.2740.270.270.2690.2690.2660.2630.2620.2620.2590.2590.2570.2570.2570.2570.2560.2550.2550.2540.2540.2540.2530.2530.2530.2530.2520.2510.250.2490.2490.2490.2470.2450.2450.2420.240.2380.2380.2370.2370.2370.2370.2380.2340.2340.2320.2320.2320.2320.2320.20.20.200000000
Retained Earnings -137.861-143.632-150.638-146.521-144.71-162.882-168.372-171.92-180.341-203.013-220.809-224.999-234.144-250.005-261.788-266.099-329.016-344.133-356.246-357.016-366.082-378.468-390.383-388.669-374.993-397.295-398.999-395.107-415.128-427.208-373.532-373.308-361.334-368.872-374.067-366.459-359.441-361.737-362.761-353.49-347.503-347.762-347.472-335.658-324.908-324.568-324.377-310.982-299.573-278.606-270.235-221.11-196.475-195.711-192.649-241.498-235.133-233.979-231.077-225.924-221.548-219.997-217.219-148.769-144.952-147.018-149.194-141.93-137.326-139.23-143.101-123.727-122.882-125.271-125.218-127.769-129.057-133.215-136.322-135.958-137.354-140.748-143.591-138.319-139.808-145.502-151.696-148.264-147.48-152.109-91.888-94.83-94.104-97.895-99.369-5.8037.8187.4544.1361.81-3.9-4.5-7-9.6-12-14.2-14.9-14.5-12.7
Accumulated Other Comprehensive Income/Loss -4.6845.8215.035-1.089.487.6085.7737.5427.934.021.04-5.103-7.03-7.922-7.687-11.517-14.639-14.799-13.23-6.041-6.571-5.824-2.865-1.3081.2860.6490.7340.184-0.251-0.286-0.086-0.068-0.043-0.032-0.0760.007-0.0170.0270.0240.0580.0450.0510.0390.038-0.797-0.717-0.592-0.619-0.746-3.997-1.952-2.054-0.1650.2590.378-0.074-0.344-0.421-0.785-0.9581.0992.1153.8284.1613.395-1.409-2.568-2.96-1.286-1.185-1.001-0.3470.3610.0970.1590.5750.7740.740.7670.8680.4410.5190.408-0.0271.0070.7330.5420.146-2.527-3.824-4.25-5.449-6.716-3.7790.5861.732.9235.123-0.30500000000000
Other Total Stockholders Equity 1,673.4421,174.7441,170.9461,168.8121,165.5171,163.077663.735661.761658.453656.042654.303652.045648.611645.905642.297639.247491.158489.193486.989485.332482.987480.013475.809373.716367.999361.502359.021356.638354.457352.441350.046348.434347.079346.324345.236344.518343.565342.487341.429340.773-99.771-96.365338.625337.946333.211332.343333.491335.451332.008289.372288.348287.81287.696286.995285.992284.725283.644282.687281.899281.413280.554280.042279.444279.143278.543277.071276.189275.709274.152272.8273.345274.187274.222274.928274.297274.066274.198273.381274.088274.883274.218272.432272.993271.829270.977269.323270.068270.838271.616272.364272.697277.771273.347272.902271.502270.95270.886271.212270.655267.3155.4155.4154.9154152.9151.796.195.810.342.6
Total Shareholders Equity 1,531.531,037.5141,025.9241,021.7911,030.8671,008.383501.655497.9486.559457.566435.05422.457407.951388.492373.336362.142147.987130.745117.996122.753110.81296.19783.034-15.832-5.279-34.716-38.817-37.862-60.501-74.633-23.153-24.55-13.883-22.165-28.495-21.597-15.483-18.814-20.902-12.253-6.661-7.616-8.5372.72615.8415.85713.65125.13532.0797.04316.43164.91691.32591.81293.98743.41648.42948.54950.29654.7960.36262.41766.31134.792137.242128.899124.682131.073135.794132.639129.496150.366151.954150.007149.49147.123146.165141.155138.782140.042137.552132.448130.055133.725132.416124.792119.152122.957121.846116.668176.796177.73231.887229.885230.671324.149338.197284.021274.718269.3156.6151.7150.4147143.3139.781.980.932.733.6
Total Equity 1,531.531,037.5141,025.9241,021.7911,030.8671,008.383501.655497.9486.559457.566435.05422.457407.951388.492373.336362.142147.987130.745117.996122.753110.81296.19783.034-15.832-5.279-34.716-38.817-37.862-60.501-74.633-23.177-24.574-13.907-22.189-28.516-21.671-15.556-18.85-20.856-12.02-6.398-7.455-8.6676.41319.80720.05717.81727.82335.0659.55618.23166.3692.59591.81293.98743.41648.42948.54950.29654.7960.36262.41766.31134.792137.242128.899124.682131.073135.794132.639129.496150.366151.954150.007149.49147.123146.165141.155138.782140.042137.552132.448130.055133.725132.416124.792119.152122.957121.951116.773177.319178.405232.533230.49259.984343.5355.74300.704291.096269.3156.6151.7150.4147143.3139.781.980.932.733.6
Total Liabilities & Shareholders Equity 3,123.2292,511.8652,477.2542,535.472,498.0152,417.2921,419.891,449.2151,399.3471,370.7191,306.9711,283.581,280.3971,227.8331,194.2461,193.898994.255966.971957.64932.182935.78865.96828.313732.41702.848652.574631.375614.949592.42588.877621.249631.512635.255631.621620.406649.883660.665657.528654.404669.795661.794656.602649.897669.442678.513674.744659.627673.153669.475643.274633.743674.369697.94694.872690.581745.159752.225751.288754.814753.077758.418761.871750.962845.152856.456855.389836.087830.141832.046831.639832.566849.611843.218826.884811.111802.415769.806729.856712.454703.888706.291691.612676.277651.17607.182607.199602.641587.929572.723563.76621.041635.368642.447664.68686.293904.238920.137913.224872.177757.3325.4300.6270.2247.6233.3207.3189175.3150.4143.8