Cedar Woods Properties Limited

ASX:CWP.AX

5.72 (AUD) • At close October 23, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Operating Activities:
Net Income 40.49431.63537.38832.83420.38748.64442.60345.44543.60242.58540.31336.33734.2528.0617.2419.26320.55718.55316.20812.410.2537.1353.4442.3642.4453.1242.8373.5362.7181.3661.609-4.346
Depreciation & Amortization 2.1532.6513.0642.9342.891.9042.021.7611.4541.3160.5960.2460.2140.2470.2430.2290.1880.1140.0960.1060.0870.0550.0420.0400000000
Deferred Income Tax 015.955-141.18-4.5681.7940.6711.684-1.392.04100000000000000000000000
Stock Based Compensation 1.320.8550.9220.9760.322-0.0150.2380.0850.0700000000000000000000000
Change In Working Capital 5.897-14.135-104.9758.303-43.20919.842-83.592-44.041-60.64827.737-86.368-43.20800000000000000000000
Accounts Receivables 0.0876.652-3.736-2.74-2.843.846-7.8670.406-3.7527.434-6.648-0.63100000000000000000000
Inventory 24.1688.668-135.686-14.278-77.30715.996-75.725-44.447-56.89620.303-79.72-42.57700000000000000000000
Accounts Payables 1.6536.7925.292-4.411-4.968-15.39122.29311.925-3.61200000000000000000000000
Other Working Capital -20.011-36.24729.15529.73241.90615.391-22.293-11.9253.612-39.26445.267-7.54700000000000000000000
Other Non Cash Items -38.935-13.259138.9451.1081.057-37.95730.502-1.37217.748-63.0943.665-8.15-34.464-28.307-17.484-9.492-20.745-18.667-16.304-12.506-10.34-7.19-3.486-2.404-2.445-3.124-2.837-3.536-2.718-1.366-1.6094.346
Operating Cash Flow 31.21123.702-65.83641.587-16.75933.089-6.5450.4884.2678.548-1.794-14.77500000000000000000000
Investing Activities:
Investments In Property Plant And Equipment -1.724-1.774-0.992-1.584-1.23-1.944-3.736-1.895-2.052-1.13-0.699-0.388-0.843-0.138-0.226-0.309-0.644-0.225-0.085-0.059-0.144-0.226-0.065-0.042-0.013-0.092-0.246-0.588-0.116-0.052-0.087-0.009
Acquisitions Net 0.01800.0130.0360.01-0.0160.1540.0662.548-20.06209.0600000-10.51800001.2540000-6.320000
Purchases Of Investments -1.551-0.547-0.245-0.398-0.361-0.309-1.129-4.762-3.656-15.938-9.781-10.265-60-0.390-0.399-1.8660-0.00200-0.0050000-0.302-0.062-0.220-0.001
Sales Maturities Of Investments 52.85600.5211.6250.9750.3250.9754.6961.1083601.2052.64800002.28500000.00100006.6750000
Other Investing Activites -1.55-0.5470.5211.6250.624-1.816-0.1540.0661.108-4.2094.1483.5052-1.554-7.2770.0070.106-2.2580.1560.0310.0450.003-1.25200.319-0.25-0.056.6750.026000
Investing Cash Flow 49.599-2.321-0.703-0.321-0.606-3.76-3.89-6.591-4.614.723-6.332-5.943-2.195-1.692-7.893-0.302-0.937-12.5820.071-0.03-0.099-0.223-0.067-0.0420.306-0.342-0.2966.14-0.151-0.272-0.087-0.01
Financing Activities:
Debt Repayment -52.517-5.968-82.442-27.405-26.345-14.246-45.6-35.284-22.481-34.082-29.244-36.572-49.6080-9.209-71.757-15.634-15.192-6.509-30.377-5.923-8.582-7.901-6.505-19.572-10.421-4.627-14.4-0.163-8.22-0.5640
Common Stock Issued 00000000034.09730.066030.54902.20200012.578050000.1800007.61100
Common Stock Repurchased 000000000-0.015-0.8220-0.9510-0.075-0.07300-0.0440-0.03800000000000
Dividends Paid -12.363-22.608-17.436-10.233-19.071-25.335-19.873-22.478-22.083-18.565-15.939-13.203-10.974-7.297-3.9020-8.217-7.275-9.346-5.19-3.382-2.416-1.449-0.89-3.61-0.687000000
Other Financing Activities 8.2511.04163.988-0.93352.03-14.24691.2044.70822.4810.636.572015.787040.13431.73634.34913.28445.96423.2895.9238.5829.83812.3935.73212.55121.944-2.698-1.663.5411.414
Financing Cash Flow -65.667-17.53664.11-38.5716.614-39.58125.72712.8060.144-30.18113.90523.369-30.9848.49-10.984-31.6967.88511.8829.96310.39718.946-5.075-0.7682.443-10.609-5.3764.6043.394-2.861-2.2692.9771.414
Other Information:
Effect Of Forex Changes On Cash 000000.002000000.36600000000000000000000
Net Change In Cash 15.1433.845-2.4292.695-10.751-10.2515.2926.703-0.189-6.915.7792.6510.015-0.176-1.0561.097-0.626-15.56715.2661.2810.0270.061-2.156-0.8642.4040.815-1.8482.567-1.7441.1211.8340.798
Cash At End Of Period 21.9456.8022.9575.3862.69113.44223.6928.41.6971.8868.7963.0170.3660.3510.5271.5830.4861.11216.6791.4130.1320.1050.0442.23.0640.66-0.1541.694-0.8730.871-0.25-2.084