Clearway Energy, Inc.
NYSE:CWEN
26.14 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 27 | 51 | -2 | -73 | 15 | 84 | -40 | -54 | 62 | 1,149 | -97 | -56 | 25 | 32 | -76 | -73 | 42 | 76 | -107 | -48 | 35 | -36 | -47 | -91 | 49 | 79 | 16 | -108 | 41 | 45 | -1 | -126 | 51 | 58 | 2 | -4 | 34 | 41 | -16 | -10 | 31 | 42 | 18 | 24 | 45 | 33 | 7 | 5 | 4 | -1 | 5 |
Depreciation & Amortization
| 213 | 202 | 204 | 183 | 178 | 175 | 175 | 182 | 170 | 166 | 166 | 161 | 168 | 169 | 162 | 151 | 126 | 119 | 126 | 132 | 131 | 110 | 101 | 102 | 101 | 100 | 98 | 111 | 106 | 95 | 92 | 92 | 110 | 84 | 89 | 115 | 65 | 73 | 66 | 51 | 41 | 43 | 18 | 15 | 17 | 10 | 10 | 6 | 6 | 7 | 6 |
Deferred Income Tax
| 24 | 9 | -10 | -36 | 40 | 20 | -11 | -13 | 10 | 198 | -1 | 24 | 1 | 7 | -20 | -5 | 9 | 26 | -22 | 6 | -11 | 4 | -7 | 45 | 11 | 7 | -1 | 57 | 8 | 8 | -1 | -1 | 13 | 12 | 0 | 4 | 8 | 4 | -4 | -11 | 10 | 2 | 3 | 3 | 5 | 1 | 4 | 0 | 8 | -1 | 3 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 56 | -69 | -71 | 32 | 66 | -100 | -68 | 39 | 101 | -48 | -74 | 28 | 69 | -5 | -47 | -56 | 89 | -80 | -23 | 12 | 61 | -59 | -28 | 6 | 62 | -71 | -27 | 22 | 48 | -52 | -28 | -21 | 69 | -36 | -13 | -11 | 61 | -67 | -5 | 3 | 16 | -25 | -25 | -2 | 69 | -63 | -7 | 27 | -47 | 43 | -17 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 56 | -69 | -71 | 32 | 66 | -100 | -68 | 39 | 101 | -48 | -74 | 28 | 69 | -5 | -47 | -56 | 89 | -80 | -23 | 12 | 61 | -59 | -28 | 6 | 62 | -71 | -27 | 22 | 48 | -52 | -28 | -21 | 69 | -36 | -13 | -11 | 61 | -67 | -5 | 3 | 16 | -25 | -25 | -2 | 69 | -63 | -7 | 27 | -47 | 43 | -17 |
Other Non Cash Items
| -19 | 407 | 368 | 4 | 6 | 7 | 19 | 26 | -15 | -1,279 | 99 | 7 | 6 | 3 | 4 | 3 | 4 | 4 | 4 | 3 | 7 | 3 | 4 | 44 | -1 | -26 | 7 | 7 | 7 | 6 | 5 | 5 | 11 | -10 | 24 | 5 | 5 | 3 | 3 | 2 | 3 | 4 | 1 | 1 | -17 | -1 | 1 | 27 | -1 | 15 | -1 |
Operating Cash Flow
| 301 | 196 | 81 | 206 | 287 | 134 | 75 | 180 | 328 | 186 | 93 | 172 | 288 | 194 | 47 | 104 | 257 | 100 | 84 | 103 | 224 | 89 | 61 | 102 | 215 | 116 | 65 | 142 | 203 | 110 | 61 | 121 | 241 | 96 | 102 | 104 | 181 | 10 | 78 | 29 | 121 | 57 | 16 | 38 | 114 | -21 | 10 | 38 | -38 | 64 | -6 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -35 | -104 | -98 | -151 | -34 | -21 | -88 | -17 | -14 | -34 | -47 | -27 | -31 | -14 | -79 | -29 | -12 | -43 | -40 | -28 | -104 | -80 | -16 | -21 | -17 | -27 | -18 | -8 | -10 | -9 | -4 | -4 | -5 | -4 | -7 | -13 | -8 | -5 | -3 | -5 | 1 | -10 | -19 | -6 | -50 | -3 | -179 | -107 | -117 | -124 | -32 |
Acquisitions Net
| -14 | 632 | 96 | 621 | -14 | -2 | 2 | -70 | -217 | 1,460 | 3 | -541 | 17 | -109 | -103 | -96 | 29 | 25 | 5 | -144 | 15 | -104 | -13 | 5 | 4 | -101 | -34 | -84 | -53 | -17 | -122 | 1 | -100 | 13 | -43 | -234 | -22 | -352 | -487 | 24 | -903 | -18 | 3 | -135 | 0 | -13 | -6 | -25 | 0 | -1 | -1 |
Purchases Of Investments
| 0 | 0 | 0 | 30 | -18 | -10 | -2 | -1 | 211 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 3 | 31 | 4 | -14 | 4 | 1 | 9 | 1 | 6 | 3 | 3 | 10 | 17 | 12 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1,380 | 189 | 2 | -722 | -93 | 2 | -7 | 52 | -217 | -3 | -48 | 133 | 4 | 17 | -132 | 83 | -77 | 75 | 18 | 4 | -6 | -1 | 3 | 6 | 4 | 6 | 8 | 5 | 10 | -54 | 63 | -16 | 5 | 7 | -8 | 25 | -29 | 9 | 1 | 34 | -14 | -303 | 143 | 55 | -22 | -23 | 3 | -11 | -1 | -3 | 17 |
Investing Cash Flow
| -1,426 | 748 | 4 | -252 | -155 | -30 | -86 | -35 | -231 | 1,423 | -92 | -435 | -10 | -106 | -314 | -42 | -60 | 57 | -17 | -168 | -89 | -185 | -26 | -10 | -9 | -122 | -44 | -79 | -61 | -80 | -63 | -19 | -100 | 16 | -58 | -222 | -59 | -348 | -489 | 53 | -917 | -331 | 127 | -95 | -72 | -39 | -182 | -143 | -118 | -128 | -16 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -1,253 | -92 | -695 | 173 | -102 | -162 | -305 | -141 | -690 | -63 | -263 | -111 | -17 | 72 | -174 | -26 | -37 | -226 | -155 | 9 | 162 | -300 | 175 | -100 | -68 | -45 | -53 | -52 | -9 | -64 | 65 | 131 | -53 | -57 | 156 | -258 | -176 | 149 | -33 | 472 | -46 | 278 | -34 | 29 | 149 | 343 | 62 | 34 | -4 | -18 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 20 | 28 | 10 | 100 | 0 | 0 | 0 | 2 | 76 | 65 | 10 | 0 | 18 | 9 | 7 | 0 | 0 | 0 | 0 | 600 | -1 | 0 | 0 | 630 | 630 | 0 | 0 | 468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -345 | 0 | 0 | 0 | -630 | 0 | 0 | 0 | -468 | 0 | 0 | -299 | -49 | 0 | 0 | 0 |
Dividends Paid
| -85 | -83 | -81 | -80 | -78 | -77 | -76 | -75 | -73 | -71 | -134 | -69 | -67 | -66 | -66 | -37 | -36 | -24 | -24 | -29 | -73 | -21 | -22 | -44 | -61 | -84 | -29 | -41 | -52 | -49 | -48 | -56 | -38 | -44 | -45 | -40 | -38 | -31 | -30 | -29 | -48 | -24 | -45 | -15 | -395 | -13 | -299 | -40 | -9 | -17 | -6 |
Other Financing Activities
| -85 | -1 | 207 | 716 | 11 | -20 | 266 | 75 | -15 | -31 | 13 | 708 | -15 | 34 | 227 | 100 | -7 | -70 | 154 | 179 | -4 | -47 | 19 | -11 | -1 | 59 | 30 | 29 | -2 | -13 | -10 | 6 | -99 | -6 | -1 | -35 | -54 | 712 | 0 | -1 | -13 | -3 | -8 | 21 | 467 | 17 | 129 | 75 | 134 | 87 | 47 |
Financing Cash Flow
| -170 | -1,337 | -173 | -59 | 106 | -199 | 28 | -305 | -229 | -792 | -184 | 376 | -193 | -49 | 233 | -134 | -76 | -121 | -104 | 85 | -34 | 94 | -320 | 102 | -86 | -2 | -60 | 8 | -88 | -62 | -115 | 15 | -30 | -99 | -79 | 81 | -278 | 505 | 119 | -63 | 1,081 | -82 | 241 | -28 | 62 | 54 | 173 | 97 | 159 | 66 | 23 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -1,021 | -223 | 1,244 | 0 | 0 | 0 | 5 | -5 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 165 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 104 | -393 | -88 | -105 | 238 | -95 | 17 | -160 | -132 | 822 | -188 | 99 | 85 | 39 | -34 | -72 | 121 | 36 | -37 | 20 | 101 | -2 | -285 | 194 | 120 | -8 | -39 | -3 | 24 | 82 | -109 | 117 | 111 | 13 | -35 | -14 | -156 | 167 | -292 | 19 | 285 | -333 | 384 | -85 | 104 | -6 | 1 | -8 | 3 | 2 | 1 |
Cash At End Of Period
| 674 | 570 | 963 | 1,051 | 1,156 | 918 | 1,013 | 996 | 1,156 | 1,288 | 466 | 654 | 555 | 470 | 431 | 465 | 537 | 416 | 380 | 417 | 397 | 296 | 298 | 583 | 389 | 269 | 277 | 316 | 319 | 295 | 213 | 317 | 200 | 89 | 76 | 111 | 125 | 281 | 114 | 391 | 372 | 87 | 420 | 36 | 121 | 17 | 23 | 22 | 30 | 27 | 25 |