Clearway Energy, Inc.
NYSE:CWEN
28.2 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 292 | 570 | 963 | 535 | 566 | 547 | 576 | 657 | 793 | 955 | 140 | 179 | 189 | 138 | 144 | 268 | 359 | 175 | 110 | 155 | 148 | 93 | 117 | 407 | 232 | 130 | 173 | 148 | 179 | 181 | 213 | 317 | 200 | 89 | 76 | 111 | 125 | 281 | 114 | 391 | 372 | 87 | 420 | 36 | 121 | 17 | 23 | 22 |
Short Term Investments
| 0 | 48 | 46 | 40 | 48 | 34 | 27 | 26 | 23 | 9 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 292 | 570 | 963 | 535 | 566 | 547 | 576 | 657 | 793 | 955 | 140 | 179 | 189 | 138 | 144 | 268 | 359 | 175 | 110 | 155 | 148 | 93 | 117 | 407 | 232 | 130 | 173 | 148 | 179 | 181 | 213 | 317 | 200 | 89 | 76 | 111 | 125 | 281 | 114 | 391 | 372 | 87 | 420 | 36 | 121 | 17 | 23 | 22 |
Net Receivables
| 199 | 256 | 362 | 345 | 411 | 216 | 150 | 153 | 200 | 224 | 153 | 144 | 203 | 204 | 159 | 143 | 156 | 161 | 100 | 118 | 144 | 127 | 91 | 104 | 144 | 138 | 91 | 108 | 141 | 133 | 97 | 107 | 134 | 117 | 94 | 102 | 112 | 106 | 70 | 73 | 90 | 63 | 41 | 145 | 165 | 156 | 127 | 31 |
Inventory
| 63 | 60 | 58 | 55 | 55 | 51 | 49 | 47 | 48 | 39 | 38 | 37 | 42 | 43 | 43 | 42 | 42 | 41 | 41 | 40 | 43 | 49 | 40 | 40 | 39 | 39 | 39 | 39 | 38 | 41 | 40 | 39 | 37 | 35 | 34 | 35 | 30 | 29 | 27 | 18 | 17 | 14 | 15 | 14 | 9 | 9 | 5 | 5 |
Other Current Assets
| 497 | 135 | 114 | 68 | 61 | 70 | 50 | 80 | 447 | 417 | 1,042 | 1,171 | 419 | 382 | 388 | 255 | 216 | 277 | 303 | 295 | 284 | 229 | 208 | 205 | 188 | 165 | 122 | 187 | 162 | 136 | 126 | 182 | 160 | 78 | 80 | 70 | 109 | 75 | 82 | 57 | 76 | 32 | 26 | 1 | 113 | 86 | 23 | 23 |
Total Current Assets
| 1,051 | 1,021 | 1,497 | 1,560 | 1,734 | 1,289 | 1,289 | 1,276 | 1,488 | 1,635 | 1,373 | 1,531 | 853 | 767 | 734 | 708 | 773 | 654 | 554 | 608 | 619 | 498 | 456 | 756 | 603 | 472 | 425 | 482 | 520 | 491 | 476 | 645 | 531 | 319 | 284 | 318 | 376 | 491 | 293 | 539 | 555 | 196 | 502 | 267 | 408 | 268 | 178 | 81 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10,443 | 10,549 | 10,361 | 10,123 | 8,594 | 8,298 | 8,417 | 7,948 | 7,956 | 8,055 | 8,189 | 8,200 | 7,784 | 7,886 | 7,838 | 7,554 | 6,421 | 6,513 | 6,222 | 6,286 | 5,753 | 5,785 | 5,523 | 5,245 | 5,306 | 5,376 | 5,340 | 5,204 | 5,247 | 5,322 | 5,390 | 5,460 | 5,711 | 4,947 | 5,012 | 5,056 | 4,434 | 4,478 | 4,430 | 3,487 | 3,276 | 2,255 | 1,530 | 1,541 | 1,487 | 1,492 | 1,451 | 1,525 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,170 | 2,285 | 2,331 | 2,374 | 2,424 | 2,471 | 2,518 | 2,565 | 2,615 | 2,419 | 2,457 | 2,499 | 2,286 | 2,324 | 2,359 | 1,370 | 1,371 | 1,393 | 1,406 | 1,428 | 1,103 | 1,121 | 1,139 | 1,156 | 1,177 | 1,192 | 1,210 | 1,228 | 1,234 | 1,251 | 1,268 | 1,286 | 1,303 | 1,321 | 1,338 | 1,362 | 1,377 | 1,389 | 1,403 | 1,266 | 1,517 | 105 | 85 | 86 | 27 | 30 | 35 | 30 |
Goodwill and Intangible Assets
| 2,170 | 2,285 | 2,331 | 2,374 | 2,424 | 2,471 | 2,518 | 2,565 | 2,615 | 2,419 | 2,457 | 2,499 | 2,286 | 2,324 | 2,359 | 1,370 | 1,371 | 1,393 | 1,406 | 1,428 | 1,103 | 1,121 | 1,139 | 1,156 | 1,177 | 1,192 | 1,210 | 1,228 | 1,234 | 1,251 | 1,268 | 1,286 | 1,303 | 1,321 | 1,338 | 1,362 | 1,377 | 1,389 | 1,403 | 1,266 | 1,517 | 105 | 85 | 86 | 27 | 30 | 35 | 30 |
Long Term Investments
| 322 | 438 | 460 | 360 | 373 | 352 | 346 | 364 | 377 | 375 | 374 | 381 | 632 | 639 | 645 | 741 | 1,001 | 971 | 1,149 | 1,183 | 1,181 | 1,165 | 1,154 | 1,172 | 1,182 | 1,183 | 1,169 | 1,178 | 1,183 | 1,161 | 1,154 | 710 | 690 | 778 | 779 | 798 | 553 | 549 | 188 | 227 | 230 | 253 | 229 | 227 | 251 | 243 | 230 | 220 |
Tax Assets
| 58 | 35 | 111 | 127 | 152 | 118 | 98 | 0 | 125 | 110 | 100 | 95 | 116 | 117 | 125 | 104 | 84 | 95 | 116 | 92 | 73 | 62 | 65 | 57 | 108 | 120 | 129 | 128 | 202 | 207 | 214 | 216 | 182 | 170 | 180 | 170 | 124 | 140 | 143 | 118 | 204 | 312 | 144 | 146 | 116 | 10 | 10 | 14 |
Other Non-Current Assets
| 205 | 189 | 102 | 157 | 93 | 96 | 81 | 159 | 35 | 54 | 135 | 107 | 109 | 148 | 147 | 115 | 75 | 110 | 108 | 103 | 109 | 100 | 128 | 114 | 124 | 105 | 89 | 63 | 56 | 81 | 78 | 66 | 65 | 72 | 66 | 71 | 125 | 161 | 138 | 115 | 117 | 115 | 44 | 46 | 42 | 31 | 25 | 21 |
Total Non-Current Assets
| 13,198 | 13,496 | 13,365 | 13,141 | 11,636 | 11,335 | 11,460 | 11,036 | 11,108 | 11,013 | 11,255 | 11,282 | 10,927 | 11,114 | 11,114 | 9,884 | 8,952 | 9,082 | 9,001 | 9,092 | 8,219 | 8,233 | 8,009 | 7,744 | 7,897 | 7,976 | 7,937 | 7,801 | 7,922 | 8,022 | 8,104 | 7,738 | 7,951 | 7,288 | 7,375 | 7,457 | 6,613 | 6,717 | 6,302 | 5,213 | 5,344 | 3,040 | 2,032 | 2,046 | 1,923 | 1,806 | 1,751 | 1,810 |
Total Assets
| 14,249 | 14,517 | 14,862 | 14,701 | 13,370 | 12,624 | 12,749 | 12,312 | 12,596 | 12,648 | 12,628 | 12,813 | 11,780 | 11,881 | 11,848 | 10,592 | 9,725 | 9,736 | 9,555 | 9,700 | 8,838 | 8,731 | 8,465 | 8,500 | 8,500 | 8,448 | 8,362 | 8,283 | 8,442 | 8,513 | 8,580 | 8,383 | 8,482 | 7,607 | 7,659 | 7,775 | 6,989 | 7,208 | 6,595 | 5,752 | 5,899 | 3,236 | 2,534 | 2,313 | 2,331 | 2,074 | 1,929 | 1,891 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 78 | 86 | 123 | 161 | 145 | 124 | 70 | 55 | 68 | 75 | 91 | 181 | 70 | 73 | 110 | 72 | 68 | 62 | 97 | 74 | 117 | 115 | 97 | 64 | 111 | 87 | 94 | 75 | 72 | 54 | 76 | 63 | 52 | 53 | 50 | 108 | 80 | 83 | 79 | 63 | 63 | 65 | 40 | 81 | 26 | 15 | 34 | 166 |
Short Term Debt
| 412 | 412 | 565 | 558 | 522 | 330 | 366 | 322 | 493 | 457 | 770 | 772 | 545 | 518 | 500 | 384 | 361 | 357 | 1,480 | 1,824 | 1,965 | 1,914 | 1,598 | 535 | 873 | 651 | 698 | 306 | 300 | 298 | 296 | 282 | 281 | 251 | 242 | 241 | 224 | 407 | 218 | 160 | 157 | 119 | 71 | 133 | 147 | 126 | 131 | 58 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 136 | 123 | 108 | 0 | 119 | 125 | 110 | 0 | 95 | 145 | 119 | 101 | 104 | 137 | 95 | 99 | 92 | 149 | 85 | 81 | 57 | 96 | 60 | 58 | 128 | 95 | 60 | 55 | 216 | 94 | 39 | 53 | 170 | 79 | 37 | 44 | 43 | 52 | 19 | 17 | 20 | 71 | 48 | 41 | 42 |
Other Current Liabilities
| 171 | 203 | 186 | 51 | 54 | 44 | 202 | 121 | 122 | 107 | 666 | 583 | 56 | 44 | 37 | 74 | 36 | 41 | 38 | 67 | 15 | 13 | 11 | 48 | 5 | 6 | 9 | -23 | 23 | 26 | 28 | -102 | 32 | 37 | 38 | -63 | 42 | 43 | 48 | 31 | 30 | 30 | 22 | 23 | 23 | 23 | 20 | 19 |
Total Current Liabilities
| 661 | 701 | 874 | 906 | 844 | 606 | 638 | 617 | 808 | 749 | 1,527 | 1,631 | 816 | 754 | 748 | 634 | 602 | 555 | 1,714 | 2,057 | 2,246 | 2,127 | 1,787 | 704 | 1,085 | 804 | 859 | 486 | 490 | 438 | 455 | 459 | 459 | 380 | 383 | 456 | 425 | 570 | 389 | 297 | 302 | 233 | 150 | 257 | 267 | 212 | 226 | 285 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 7,302 | 6,797 | 7,579 | 8,106 | 7,596 | 7,286 | 7,346 | 7,039 | 7,060 | 7,132 | 7,520 | 7,500 | 7,660 | 7,795 | 7,817 | 6,930 | 6,617 | 6,637 | 5,303 | 5,183 | 4,336 | 4,378 | 4,393 | 5,447 | 4,928 | 5,244 | 5,261 | 5,531 | 5,520 | 5,597 | 5,662 | 5,426 | 5,359 | 4,465 | 4,521 | 4,562 | 4,285 | 4,336 | 4,719 | 3,890 | 3,926 | 1,880 | 1,310 | 1,000 | 1,020 | 1,076 | 1,020 | 749 |
Deferred Revenue Non-Current
| -58 | 626 | 642 | 281 | 271 | 259 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 52 | 61 |
Deferred Tax Liabilities Non-Current
| 58 | 35 | 111 | 127 | 152 | 118 | 98 | 119 | 125 | 110 | 11 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 11 | 4 |
Other Non-Current Liabilities
| 653 | 641 | 609 | 287 | 239 | 213 | 505 | 504 | 487 | 464 | 431 | 356 | 349 | 329 | 288 | 313 | 270 | 312 | 275 | 197 | 210 | 172 | 140 | 125 | 112 | 113 | 116 | 128 | 134 | 143 | 125 | 128 | 197 | 205 | 194 | 125 | 128 | 97 | 146 | 85 | 57 | 50 | 43 | 45 | 53 | 30 | -560 | -742 |
Total Non-Current Liabilities
| 7,955 | 8,099 | 8,941 | 8,801 | 8,258 | 7,876 | 7,949 | 7,662 | 7,672 | 7,706 | 7,962 | 7,882 | 8,009 | 8,124 | 8,105 | 7,243 | 6,887 | 6,949 | 5,578 | 5,380 | 4,546 | 4,550 | 4,533 | 5,572 | 5,040 | 5,357 | 5,377 | 5,659 | 5,654 | 5,740 | 5,787 | 5,554 | 5,556 | 4,670 | 4,715 | 4,687 | 4,413 | 4,433 | 4,865 | 3,975 | 3,983 | 1,930 | 1,353 | 1,045 | 1,073 | 1,165 | 523 | 72 |
Total Liabilities
| 8,616 | 8,800 | 9,815 | 9,707 | 9,102 | 8,482 | 8,587 | 8,279 | 8,480 | 8,455 | 9,489 | 9,513 | 8,825 | 8,878 | 8,853 | 7,877 | 7,489 | 7,504 | 7,292 | 7,437 | 6,792 | 6,677 | 6,320 | 6,276 | 6,125 | 6,161 | 6,236 | 6,145 | 6,144 | 6,178 | 6,242 | 6,013 | 6,015 | 5,050 | 5,098 | 5,143 | 4,838 | 5,003 | 5,254 | 4,272 | 4,285 | 2,163 | 1,503 | 1,302 | 1,340 | 1,377 | 749 | 357 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 840 |
Retained Earnings
| 301 | 314 | 311 | 361 | 370 | 412 | 419 | 463 | 494 | 505 | -65 | -33 | -25 | -46 | -81 | -84 | -22 | -54 | -101 | -72 | -66 | -105 | -80 | -58 | 13 | 25 | -53 | -69 | 24 | 23 | -5 | -2 | 35 | 26 | 7 | 12 | 15 | 8 | -2 | 3 | 5 | 3 | 4 | 8 | 9 | 63 | 36 | 30 |
Accumulated Other Comprehensive Income/Loss
| 1 | 5 | 5 | 7 | 11 | 9 | 8 | 9 | 10 | 2 | 0 | -6 | -8 | -9 | -10 | -14 | -15 | -19 | -21 | -15 | -17 | -16 | -19 | -18 | -14 | -17 | -20 | -28 | -27 | -28 | -25 | -28 | -48 | -47 | -44 | -27 | -32 | -16 | -23 | -9 | -6 | -9 | -2 | -164 | -2 | -5 | -23 | -24 |
Other Total Stockholders Equity
| 5,321 | 1,830 | 1,741 | 1,731 | 1,728 | 1,718 | 1,719 | 1,761 | 1,786 | 1,785 | 1,826 | 1,872 | 1,810 | 1,848 | 1,886 | 1,921 | 1,917 | 1,934 | 1,921 | 1,935 | 1,830 | 1,852 | 1,870 | 1,897 | 1,935 | 1,859 | 1,827 | 1,843 | 1,863 | 1,841 | 1,859 | 1,879 | 1,857 | 1,835 | 1,844 | 1,855 | 1,819 | 1,851 | 1,235 | 1,240 | 1,336 | 815 | 644 | 785 | 571 | 639 | 577 | -79 |
Total Shareholders Equity
| 5,624 | 2,150 | 2,058 | 2,100 | 2,110 | 2,140 | 2,147 | 2,234 | 2,291 | 2,293 | 1,762 | 1,834 | 1,778 | 1,794 | 1,796 | 1,824 | 1,881 | 1,862 | 1,800 | 1,849 | 1,748 | 1,732 | 1,772 | 1,822 | 1,935 | 1,868 | 1,755 | 1,747 | 1,861 | 1,837 | 1,830 | 1,850 | 1,845 | 1,815 | 1,808 | 1,841 | 1,803 | 1,844 | 1,210 | 1,234 | 1,335 | 809 | 646 | 629 | 578 | 697 | 590 | 767 |
Total Equity
| 5,633 | 5,717 | 5,047 | 4,994 | 4,268 | 4,142 | 4,162 | 4,033 | 4,116 | 4,193 | 3,139 | 3,300 | 2,955 | 3,003 | 2,995 | 2,714 | 2,236 | 2,232 | 2,263 | 2,262 | 2,046 | 2,054 | 2,145 | 2,224 | 2,375 | 2,287 | 2,126 | 2,138 | 2,298 | 2,335 | 2,338 | 2,370 | 2,467 | 2,557 | 2,561 | 2,632 | 2,151 | 2,205 | 1,341 | 1,480 | 1,614 | 1,073 | 1,031 | 1,011 | 991 | 697 | 1,149 | 767 |
Total Liabilities & Shareholders Equity
| 14,249 | 14,517 | 14,862 | 14,701 | 13,370 | 12,624 | 12,749 | 12,312 | 12,596 | 12,648 | 12,628 | 12,813 | 11,780 | 11,881 | 11,848 | 10,591 | 9,725 | 9,736 | 9,555 | 9,699 | 8,838 | 8,731 | 8,465 | 8,500 | 8,500 | 8,448 | 8,362 | 8,283 | 8,442 | 8,513 | 8,580 | 8,383 | 8,482 | 7,607 | 7,659 | 7,775 | 6,989 | 7,208 | 6,595 | 5,752 | 5,899 | 3,236 | 2,534 | 2,313 | 2,331 | 2,074 | 1,929 | 1,891 |