CW Bancorp
OTC:CWBK
28 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 48.424 | 43.385 | 34.34 | 33.248 | 24.764 | 23.506 | 21.916 | 21.538 | 19.408 | 16.84 | 15.843 | 14.285 | 12.038 | 9.238 | 5.892 | 4.241 | 1.567 |
| Cost of Revenue
| -10.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 58.566 | 43.385 | 34.34 | 33.248 | 24.764 | 23.506 | 21.916 | 21.538 | 19.408 | 16.84 | 15.843 | 14.285 | 12.038 | 9.238 | 5.892 | 4.241 | 1.567 |
| Gross Profit Ratio
| 1.209 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 11.515 | 10.514 | 9.873 | 9.676 | 9.105 | 9.549 | 8.63 | 0 | 0 | 0 | 0 | 0 | 3.92 | 3.485 | 2.713 | 2.027 | 1.355 |
| Selling & Marketing Expenses
| 0.337 | 0.426 | 0.293 | 0.289 | 0.369 | 0.337 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0.302 | 0 | 0.072 | 0 |
| SG&A
| 11.852 | 10.94 | 10.166 | 9.965 | 9.474 | 9.886 | 9.03 | 0 | 0 | 0 | 0 | 0 | 3.92 | 3.787 | 2.713 | 2.099 | 1.355 |
| Other Expenses
| -11.965 | -26.226 | -25.911 | -30.966 | -23.522 | -21.966 | -20.668 | 0 | 0 | 0 | 0 | 0 | -11.293 | -10.381 | -7.418 | -5.734 | -3.882 |
| Operating Expenses
| 47.098 | -15.286 | -15.745 | -21.001 | -14.048 | -12.08 | -11.638 | 12.36 | 12.836 | 12.437 | 11.305 | 10.078 | -7.373 | -6.594 | -4.705 | -3.635 | -2.527 |
| Operating Income
| 48.424 | 28.099 | 18.595 | 12.247 | 10.716 | 11.426 | 10.278 | 7.829 | 6.572 | 4.403 | 4.538 | 4.207 | 4.665 | 2.644 | 1.187 | 0.606 | -0.96 |
| Operating Income Ratio
| 1 | 0.648 | 0.541 | 0.368 | 0.433 | 0.486 | 0.469 | 0.363 | 0.339 | 0.261 | 0.286 | 0.295 | 0.388 | 0.286 | 0.201 | 0.143 | -0.613 |
| Total Other Income Expenses Net
| -24.087 | -18.083 | -15.22 | -14.454 | -13.194 | -13.24 | -12.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.492 |
| Income Before Tax
| 24.337 | 24.102 | 18.595 | 12.247 | 10.716 | 8.069 | 8.517 | 7.829 | 6.572 | 4.403 | 4.538 | 4.207 | 4.665 | 2.644 | 1.187 | 0.606 | 0 |
| Income Before Tax Ratio
| 0.503 | 0.556 | 0.541 | 0.368 | 0.433 | 0.343 | 0.389 | 0.363 | 0.339 | 0.261 | 0.286 | 0.295 | 0.388 | 0.286 | 0.201 | 0.143 | 0 |
| Income Tax Expense
| 6.726 | 6.741 | 4.416 | 3.156 | 2.508 | 2.132 | 3.512 | 2.999 | 2.461 | 0.843 | 0 | 0 | 1.901 | 0.938 | 0.001 | 0.005 | 0.361 |
| Net Income
| 17.611 | 17.361 | 14.179 | 9.091 | 8.208 | 5.937 | 5.005 | 4.83 | 4.111 | 5.246 | 4.538 | 4.207 | 2.764 | 1.706 | 1.186 | 0.601 | -0.96 |
| Net Income Ratio
| 0.364 | 0.4 | 0.413 | 0.273 | 0.331 | 0.253 | 0.228 | 0.224 | 0.212 | 0.312 | 0.286 | 0.295 | 0.23 | 0.185 | 0.201 | 0.142 | -0.613 |
| EPS
| 5.46 | 5.14 | 4.03 | 2.55 | 2.26 | 1.47 | 1.31 | 1.25 | 0.98 | 1.21 | 1.01 | 0.96 | 1.81 | 0.61 | 0.45 | 0.3 | -0.63 |
| EPS Diluted
| 5.39 | 5 | 3.95 | 2.48 | 2.26 | 1.47 | 1.22 | 1.16 | 0.98 | 1.21 | 1.01 | 0.96 | 1.81 | 0.57 | 0.42 | 0.29 | -0.63 |
| EBITDA
| 24.681 | 34.483 | 18.759 | 12.369 | 10.917 | 8.236 | 8.694 | -7.829 | -0 | 1.686 | 0 | 0 | 8.422 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0.51 | 0.654 | 0.546 | 0.372 | 0.441 | 0.493 | 0.477 | -0.363 | -0 | 0.1 | 0 | 0 | 0.7 | 0.514 | 0.368 | 0.314 | -0.314 |